| 393.68 | 372.88 | 241.92 | 254.78 | 293.8 | 138.54 |
| 13.63 | 13.18 | - | - | - | - |
Cash & Short-Term Investments | 407.32 | 386.06 | 241.92 | 254.78 | 293.8 | 138.54 |
| 37.32% | 59.58% | -5.05% | -13.28% | 112.07% | 86.30% |
| 149.12 | 133.79 | 154.62 | 116.8 | 169.25 | 108.85 |
| 3.41 | 9.21 | 12.54 | 40.35 | 35.81 | 4 |
| 152.53 | 143 | 167.15 | 157.15 | 205.06 | 112.84 |
| 6.82 | 9.56 | 83.3 | 148.24 | 60.3 | 12.09 |
| 566.67 | 538.62 | 492.37 | 560.17 | 559.15 | 263.48 |
Net Property, Plant & Equipment | 90.33 | 85.7 | 42.27 | 28.2 | 27.04 | 13.6 |
| 138.05 | 170.09 | 193.4 | 164.68 | 172.95 | 198.79 |
| 71.58 | 90.9 | 94.92 | 61.55 | 25.02 | 18.84 |
| 3.41 | 2.67 | - | 1.78 | 1.69 | - |
| 146.57 | 164.72 | 137.92 | 60.63 | 58.22 | 56.44 |
|
| 213.88 | 270.85 | 195.39 | 155.3 | 147.35 | 143.31 |
| 18.75 | 7.21 | 44.83 | 43.75 | 47.72 | 45.77 |
| - | 0.04 | 0.09 | 1.2 | 3.01 | 183.72 |
Current Portion of Leases | 4.26 | 5.79 | 5.23 | 6.95 | 5.35 | 2.32 |
| 57.09 | 51.11 | 67.59 | 50.25 | 51.96 | 43.71 |
Other Current Liabilities | 29.82 | 94.29 | 77.97 | 50.76 | 53.72 | 18.49 |
Total Current Liabilities | 323.81 | 429.28 | 391.1 | 308.21 | 309.11 | 437.31 |
| 13.63 | - | - | - | 0.76 | 27 |
| 43.46 | 64.57 | 23.92 | 10.31 | 10.9 | 6.75 |
Other Long-Term Liabilities | 2.56 | 3.19 | 7.06 | 23.84 | 9.25 | 9.21 |
Total Long-Term Liabilities | 59.65 | 67.76 | 30.98 | 34.14 | 20.91 | 42.97 |
|
| 293.13 | 289.75 | 289.75 | 289.75 | 269.34 | 61.22 |
| -2.56 | -2.63 | -2.63 | - | - | - |
Accumulated Other Comprehensive Income | 13.63 | 10.33 | -7.42 | -6.01 | -2.09 | -1.28 |
| 330.63 | 260.08 | 240.62 | 234.33 | 246.81 | 10.93 |
Total Common Shareholders' Equity | 634.84 | 557.53 | 520.32 | 518.08 | 514.05 | 70.87 |
| -1.7 | -1.89 | 18.48 | 16.57 | - | - |
| 633.13 | 555.65 | 538.8 | 534.65 | 514.05 | 70.87 |
Total Liabilities & Equity | 1,017 | 1,053 | 960.87 | 877 | 844.07 | 551.15 |
| 72 | 73.25 | 32.31 | 19.8 | 22.77 | 267.68 |
| 406 | 328.47 | 235.12 | 253.49 | 311.32 | -98.96 |
| 23.60% | 39.70% | -7.25% | -18.58% | - | - |
| - | 0.65 | 0.47 | 0.52 | 0.66 | -0.21 |
| 745 | 580.15 | 575.19 | 555.73 | 584.55 | 86.32 |
| - | 1.15 | 1.15 | 1.13 | 1.24 | 0.19 |
| 499 | 308.58 | 256.47 | 313.06 | 359.42 | -178.74 |
Tangible Book Value Per Share | - | 0.61 | 0.51 | 0.64 | 0.76 | -0.39 |