Skip to main content
logo
The Sherwin-Williams Company (SHW)
NYSE: SHW · Real-Time Price · USD
326.01
-9.15 (-2.73%)
At close: Oct 27, 2026, 4:00 PM EDT
329.14
+3.13 (0.96%)
Pre-market: Oct 28, 2026, 5:13 AM EDT

SHW Income Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Quarter
Q3 2026Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021
Period Ending
Sep '26 Jun '26 Mar '26 Dec '25 Sep '25 Jun '25 Mar '25 Dec '24 Sep '24 Jun '24 Mar '24 Dec '23 Sep '23 Jun '23 Mar '23 Dec '22 Sep '22 Jun '22 Mar '22 Dec '21
Revenue
6,8606,7895,6675,5966,3586,3155,3065,2976,1636,2725,3675,2526,1176,2415,4425,2316,0475,8724,9994,762
Revenue Growth (YoY)
7.89%7.52%6.81%5.64%3.18%0.69%-1.15%0.86%0.75%0.50%-1.38%0.41%1.15%6.27%8.88%9.84%17.50%9.16%7.36%6.09%
Cost of Revenue
3,5833,4512,8862,8833,2333,1962,7472,7243,1353,2082,8362,7043,2013,3683,0222,9973,4583,4232,9462,882
Gross Profit
3,2773,3382,7812,7133,1263,1182,5592,5733,0283,0632,5312,5492,9162,8722,4212,2342,5892,4492,0531,880
Selling, General & Admin
2,0692,1041,9701,9341,9492,0081,7901,8851,8891,8411,7951,8501,7511,7551,6881,6401,6111,5991,4861,441
Amortization of Goodwill & Intangibles
-------------------76.3
Other Operating Expenses
2.83.38.2-13.919.17.61116.82.7-13.85.418.249.23.815.1-18.26.44.10.6-9.5
Operating Expenses
2,0722,1081,9781,9201,9692,0161,8011,9011,8921,8271,8001,8681,8011,7591,7031,6221,6171,6031,4871,508
Operating Income
1,2051,231802.6792.51,1571,103757.7671.91,1361,236730.7680.31,1161,114717.9612.1972.3846.3565.9371.7
Interest Expense
-139.3-135.9-131.6-131.6-117.2-112.4-103.8-98.5-103.4-110.8-103-94.6-101.9-111.7-109.3-108.3-101.2-92.9-88.4-84.9
Interest & Investment Income
5.95.42.82.92.62.43.31.42.60.96.19.45.17.23.53.22.61.30.93
Currency Exchange Gain (Loss)
-16.6-0.35.8-15.7-6.6-13.1-105.9-6.84.6-7.6-14-1.1-16.8-6.8-4.1-19.2-6.2-4.1-1.6
Other Non Operating Income (Expenses)
10.63.21.6-2.44.8-1.30.54.1-9.518.75.3-23.33.421.723-0.1-4.637.7
EBT Excluding Unusual Items
1,0661,103681.2645.71,041978.1647.7584.81,0191,150631.5557.81,021994.3607504.9857.5748.4469.7325.9
Merger & Restructuring Charges
----17.8--------13.9----15.5----
Gain (Loss) on Sale of Investments
-9.7-3.34.3-3.96.33.26.11.93.85.13.70.515.53.26.3-1.1-8.2-6.7-18.3
Gain (Loss) on Sale of Assets
-2.4-0.11.96.823.81.32.124.7219.83.44.9-12.736.34.6-0.820.8-0.3-1.9-0.1
Asset Writedown
------------23.9--34------
Other Unusual Items
------------54.6-------1.4
Pretax Income
1,0641,113679.86391,061985.7653615.61,0231,1736404741,0091,012614.8494.9877.2739.9461.1308.9
Income Tax Expense
242.5268.9145.1162.2227.4231149.1135.5216.6283.5134.8117.8247.5218.4137.4108.6192.116290.34.9
Earnings From Continuing Operations
821843.6534.7476.8833.1754.7503.9480.1806.2889.9505.2356.2761.5793.7477.4386.3685.1577.9370.8304
Net Income
821843.6534.7476.8833.1754.7503.9480.1806.2889.9505.2356.2761.5793.7477.4386.3685.1577.9370.8304
Net Income to Common
821843.6534.7476.8833.1754.7503.9480.1806.2889.9505.2356.2761.5793.7477.4386.3685.1577.9370.8304
Net Income Growth (YoY)
-1.45%11.78%6.11%-0.69%3.34%-15.19%-0.26%34.78%5.87%12.12%5.82%-7.79%11.15%37.34%28.75%27.07%36.42%-10.90%-9.47%-25.31%
Shares Outstanding (Basic)
241244246246246248249250251251253254255256257258258258259260
Shares Outstanding (Diluted)
243246248249249251253253254254256257258259260260261262263265
Shares Change (YoY)
-2.49%-2.11%-1.74%-1.74%-1.93%-1.14%-1.29%-1.44%-1.74%-1.81%-1.50%-1.34%-1.03%-1.11%-1.29%-1.59%-2.06%-2.24%-2.77%-3.36%
EPS (Basic)
3.413.462.181.943.383.042.021.923.223.552.001.402.993.101.861.502.662.241.431.17
EPS (Diluted)
3.383.432.151.923.353.002.001.893.183.501.971.392.953.071.841.492.622.211.411.15
EPS Growth (YoY)
0.90%14.33%7.50%1.37%5.35%-14.29%1.52%35.72%7.80%14.01%7.07%-6.46%12.60%38.91%30.50%29.55%39.36%-8.68%-6.62%-22.45%

Additional Metrics

Fiscal Quarter
Q3 2026Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021
Period Ending
Sep '26 Jun '26 Mar '26 Dec '25 Sep '25 Jun '25 Mar '25 Dec '24 Sep '24 Jun '24 Mar '24 Dec '23 Sep '23 Jun '23 Mar '23 Dec '22 Sep '22 Jun '22 Mar '22 Dec '21
Free Cash Flow
-1,2390.8862.11,111931.1-250.4634.5839.4952-342.7599.11,1561,000-121.7407.2464.3483.9-8070
Free Cash Flow Per Share
-5.040.003.464.463.71-0.992.513.313.75-1.342.334.473.86-0.471.561.781.85-0.300.27
Dividend Per Share
0.8000.8000.8000.7900.7900.7900.7900.7150.7150.7150.7150.6050.6050.6050.6050.6000.6000.6000.6000.550
Dividend Growth (YoY)
1.27%1.27%1.27%10.49%10.49%10.49%10.49%18.18%18.18%18.18%18.18%0.83%0.83%0.83%0.83%9.09%9.09%9.09%9.09%23.15%
Gross Margin
47.77%49.17%49.07%48.48%49.16%49.38%48.23%48.58%49.13%48.85%47.16%48.53%47.68%46.03%44.48%42.71%42.82%41.70%41.07%39.47%
Operating Margin
17.57%18.12%14.16%14.16%18.20%17.46%14.28%12.68%18.43%19.71%13.61%12.95%18.24%17.84%13.19%11.70%16.08%14.41%11.32%7.80%
Profit Margin
11.97%12.43%9.44%8.52%13.10%11.95%9.50%9.06%13.08%14.19%9.41%6.78%12.45%12.72%8.77%7.39%11.33%9.84%7.42%6.38%
Free Cash Flow Margin
-18.25%0.01%15.41%17.48%14.74%-4.72%11.98%13.62%15.18%-6.39%11.41%18.90%16.03%-2.24%7.79%7.68%8.24%-1.60%1.47%
EBITDA
1,3921,417989.4978.91,3241,265918.6833.81,2921,390883.9834.61,2711,272872760.61,118989.6709.4511.3
EBITDA Margin
20.29%20.87%17.46%17.49%20.82%20.04%17.31%15.74%20.96%22.16%16.47%15.89%20.78%20.39%16.02%14.54%18.49%16.85%14.19%10.74%
D&A For EBITDA
186.4186.4186.8186.4166.9162.7160.9161.9155.6153.3153.2154.3155.4158.7154.1148.5145.8143.3143.5139.6
EBIT
1,2051,231802.6792.51,1571,103757.7671.91,1361,236730.7680.31,1161,114717.9612.1972.3846.3565.9371.7
EBIT Margin
17.57%18.12%14.16%14.16%18.20%17.46%14.28%12.68%18.43%19.71%13.61%12.95%18.24%17.84%13.19%11.70%16.08%14.41%11.32%7.80%
Effective Tax Rate
22.80%24.17%21.34%25.38%21.44%23.43%22.83%22.01%21.18%24.16%21.06%24.85%24.53%21.58%22.35%21.94%21.90%21.89%19.58%1.59%
SEC Filings: 10-K · 10-Q