Sprott Inc. (SII)
NYSE: SII · Real-Time Price · USD
112.50
+7.75 (7.40%)
Aug 5, 2026, 1:43 PM EDT - Market open
Sprott Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Transaction-Based Revenues | 355.82 | 247.1 | 156.22 | 132.64 | 138.74 | 151.67 |
Net Interest Income | 8.16 | 6.66 | 8.91 | 6.49 | 4.99 | 3.54 |
Net Interest Income Growth | 44.97% | -25.22% | 37.25% | 30.05% | 41.19% | -10.64% |
Other Revenues | 13.46 | 16.31 | 1.39 | 3.43 | -9.09 | -0.3 |
| 399.72 | 285.08 | 178.66 | 151.37 | 145.18 | 164.65 | |
Revenue Growth | 102.23% | 59.57% | 18.03% | 4.26% | -11.82% | 35.20% |
Gross Profit | 399.72 | 285.08 | 178.66 | 151.37 | 145.18 | 164.65 |
Selling, General & Admin | 230.59 | 171.78 | 94.17 | 91.62 | 93.1 | 91.42 |
Depreciation & Amortization Expenses | 2.66 | 2.48 | 2.22 | 2.84 | 3.36 | 4.55 |
Other Operating Expenses | - | - | -0.58 | -9.46 | 10.19 | 12.58 |
Operating Income | 166.47 | 110.83 | 82.84 | 66.37 | 38.54 | 56.1 |
Interest Expense | -1.25 | -1.22 | -3.09 | -4.06 | -2.92 | -1.16 |
Other Non-Operating Income (Expense) | 0.97 | -4.23 | 1.39 | -3.21 | - | - |
Total Non-Operating Income (Expense) | -0.28 | -5.45 | -1.7 | -7.27 | -2.92 | -1.16 |
Pretax Income | 143.92 | 90.36 | 69.01 | 50.29 | 25.08 | 45.19 |
Provision for Income Taxes | 38.55 | 23.01 | 19.71 | 8.49 | 7.45 | 12.01 |
Net Income | 76.63 | 67.35 | 49.29 | 41.8 | 17.63 | 33.19 |
Net Income to Common | 76.63 | 67.35 | 49.29 | 41.8 | 17.63 | 33.19 |
Net Income Growth | 100.85% | 36.62% | 17.93% | 137.06% | -46.87% | 23.01% |
Shares Outstanding (Basic) | 26 | 26 | 25 | 25 | 25 | 25 |
Shares Outstanding (Diluted) | 26 | 26 | 26 | 26 | 26 | 26 |
Shares Change | -0.14% | -0.22% | -0.74% | -0.44% | 1.07% | 0.48% |
EPS (Basic) | 2.98 | 2.61 | 1.94 | 1.66 | 0.70 | 1.33 |
EPS (Diluted) | 2.98 | 2.61 | 1.91 | 1.60 | 0.67 | 1.28 |
EPS Growth | 66.37% | 36.65% | 19.38% | 138.81% | -47.66% | 21.91% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 139.66 | 95.84 | 67.28 | 28.33 | 32.37 | 50.55 |
Free Cash Flow Growth | 70.30% | 42.44% | 137.53% | -12.49% | -35.97% | 97.84% |
Free Cash Flow Per Share | 5.43 | 3.71 | 2.60 | 1.09 | 1.24 | 1.95 |
Dividends Per Share | 0.800 | 1.400 | 1.100 | 1.000 | 1.000 | 1.000 |
Dividend Growth | -33.33% | 27.27% | 10.00% | 0% | 0% | 5.20% |
Gross Margin | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% |
Operating Margin | 41.65% | 38.88% | 46.37% | 43.85% | 26.55% | 34.07% |
Profit Margin | 19.17% | 23.62% | 27.59% | 27.61% | 12.14% | 20.16% |
FCF Margin | 34.94% | 33.62% | 37.66% | 18.71% | 22.29% | 30.70% |
EBITDA | 169.13 | 113.3 | 85.06 | 69.21 | 41.9 | 60.65 |
EBITDA Margin | 42.31% | 39.74% | 47.61% | 45.73% | 28.86% | 36.84% |
EBIT | 166.47 | 110.83 | 82.84 | 66.37 | 38.54 | 56.1 |
EBIT Margin | 41.65% | 38.88% | 46.37% | 43.85% | 26.55% | 34.07% |
Effective Tax Rate | 26.79% | 25.47% | 28.57% | 16.89% | 29.69% | 26.57% |