SM Energy Company (SM)
NYSE: SM · Real-Time Price · USD
29.92
+0.29 (0.98%)
At close: Nov 6, 2026, 4:00 PM EST
30.10
+0.18 (0.60%)
After-hours: Nov 6, 2026, 7:58 PM EST
SM Energy Company Balance Sheet
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Assets
Fiscal Quarter | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Equivalents | 442 | 620 | 449 | 368 | 162.25 | 101.88 | 0.05 | - | 1,735 | 487.87 | 506.25 | 616.16 | 401.98 | 378.24 | 477.87 | 445 | 498.44 | 267.09 | 419.89 | 332.72 |
Cash & Short-Term Investments | 442 | 620 | 449 | 368 | 162.25 | 101.88 | 0.05 | - | 1,735 | 487.87 | 506.25 | 616.16 | 401.98 | 378.24 | 477.87 | 445 | 498.44 | 267.09 | 419.89 | 332.72 |
Cash Growth (YoY) | 172.42% | 508.58% | 831381.48% | - | -90.65% | -79.12% | -99.99% | - | 331.69% | 28.98% | 5.94% | 38.46% | -19.35% | 41.62% | 13.81% | 33.75% | 1572.60% | - | - | 3327060.00% |
Accounts Receivable | 1,175 | 989 | 915 | 193 | 367.69 | 364.3 | 382.96 | 247 | 226.6 | 239.1 | 241.73 | 175.33 | 264.51 | 217.79 | 187.81 | 184.46 | 258 | 333.94 | 321.08 | 215.63 |
Other Receivables | - | - | - | 138 | - | - | - | 114 | - | - | - | 55.83 | - | - | - | 48.84 | - | - | - | 31.57 |
Receivables | 1,175 | 989 | 915 | 331 | 367.69 | 364.3 | 382.96 | 361 | 226.6 | 239.1 | 241.73 | 231.17 | 264.51 | 217.79 | 187.81 | 233.3 | 258 | 333.94 | 321.08 | 247.2 |
Prepaid Expenses | 107 | 146 | 106 | 29 | 34.45 | 30.41 | 28.17 | 25 | 10.22 | 20.06 | 11.15 | 12.67 | 10.54 | 8.82 | 9.54 | 10.23 | 9.13 | 13.79 | 8.22 | 9.18 |
Other Current Assets | 93 | 145 | 201 | 83 | 68.57 | 78.5 | 60.64 | 49 | 72.29 | 27.21 | 33.91 | 56.44 | 25.52 | 74.14 | 81.06 | 48.68 | 42.21 | 18.31 | 9.65 | 24.1 |
Total Current Assets | 1,817 | 1,900 | 1,671 | 811 | 632.96 | 575.09 | 471.82 | 435 | 2,044 | 774.23 | 793.05 | 916.44 | 702.55 | 678.99 | 756.28 | 737.2 | 807.78 | 633.13 | 758.84 | 613.19 |
Property, Plant & Equipment | 16,755 | 16,548 | 16,435 | 8,412 | 8,265 | 8,261 | 8,162 | 8,106 | 5,754 | 5,662 | 5,514 | 5,409 | 5,292 | 5,231 | 5,030 | 4,909 | 4,747 | 4,652 | 4,583 | 4,595 |
Long-Term Deferred Charges | 20 | 21 | 22 | 15 | 15.8 | 16.8 | 17.8 | 19 | 8.9 | 7.3 | 7.9 | 8.5 | 9.1 | 9.6 | 10.2 | 10.8 | 11.4 | 2 | 2.3 | 2.7 |
Other Long-Term Assets | 371 | 389 | 1,016 | 15 | 175.83 | 140.58 | 136.44 | 17 | 220.17 | 213.95 | 83.92 | 46.36 | 74.62 | 72.81 | 74.13 | 58.89 | 85.48 | 52.01 | 51.67 | 23.07 |
Total Assets | 18,963 | 18,858 | 19,144 | 9,253 | 9,090 | 8,993 | 8,788 | 8,577 | 8,028 | 6,657 | 6,398 | 6,380 | 6,079 | 5,993 | 5,870 | 5,716 | 5,652 | 5,339 | 5,396 | 5,234 |
Liabilities
Fiscal Quarter | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 |
Accounts Payable | 2,503 | 2,351 | 2,221 | 77 | 674.16 | 794 | 764.77 | 83 | 560.84 | 563.76 | 496.36 | 107.32 | 540.46 | 530.46 | 522.28 | 43.9 | 631.98 | 583.24 | 514.56 | 25.07 |
Accrued Expenses | - | - | - | 563 | - | - | - | 613 | - | - | - | 465.57 | - | - | - | 423.17 | - | - | - | 452.99 |
Current Portion of Long-Term Debt | - | 416 | 1,235 | 419 | 418.59 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Current Portion of Leases | 130 | 122 | 121 | 58 | 32.69 | 24.94 | 24.53 | 22 | 17.86 | 17.47 | 15.62 | 15.43 | 15.47 | 11.32 | 10.14 | 10.11 | 7.32 | 5.48 | 6.04 | 6.52 |
Other Current Liabilities | 554 | 200 | 703 | 52 | 9.89 | 19 | 33.42 | 72 | 2.4 | 20.55 | 24.11 | 45.5 | 43.15 | 22.21 | 30.72 | 121.4 | 174.72 | 425.04 | 538.13 | 404.75 |
Total Current Liabilities | 3,187 | 3,089 | 4,280 | 1,169 | 1,135 | 837.95 | 822.72 | 790 | 581.1 | 601.79 | 536.08 | 633.81 | 599.08 | 563.99 | 563.15 | 598.58 | 814.02 | 1,014 | 1,059 | 889.33 |
Long-Term Debt | 6,614 | 6,620 | 6,741 | 2,296 | 2,294 | 2,711 | 2,747 | 2,777 | 2,707 | 1,577 | 1,576 | 1,575 | 1,575 | 1,574 | 1,573 | 1,572 | 1,571 | 1,571 | 1,980 | 2,081 |
Long-Term Leases | 337 | 275 | 461 | 80 | - | - | - | 43 | - | - | - | 24.35 | - | - | - | 23.62 | - | - | - | 19.44 |
Pension & Post-Retirement Benefits | - | - | - | 8 | - | - | - | 13 | - | - | - | 21.58 | - | - | - | 28.75 | - | - | - | 39.82 |
Long-Term Deferred Tax Liabilities | 609 | 630 | 315 | 724 | 690.45 | 589.76 | 569.55 | 545 | 467.46 | 440.82 | 397.3 | 369.9 | 324.44 | 375.06 | 330.78 | 280.81 | 212.47 | 102.37 | 21.77 | 9.77 |
Other Long-Term Liabilities | 439 | 431 | 479 | 166 | 256.52 | 264.29 | 244.57 | 172 | 210.97 | 193.58 | 190.71 | 139.16 | 176.2 | 181.34 | 173.44 | 126.61 | 185.94 | 207.45 | 219.79 | 131.33 |
Total Liabilities | 11,186 | 11,045 | 12,276 | 4,443 | 4,376 | 4,403 | 4,384 | 4,340 | 3,966 | 2,813 | 2,700 | 2,764 | 2,674 | 2,694 | 2,640 | 2,631 | 2,784 | 2,894 | 3,281 | 3,171 |
Shareholders' Equity
Fiscal Quarter | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 |
Common Stock | 2 | 2 | 2 | 1 | 1.15 | 1.15 | 1.15 | 1 | 1.14 | 1.14 | 1.15 | 1.16 | 1.16 | 1.18 | 1.21 | 1.22 | 1.23 | 1.22 | 1.22 | 1.22 |
Additional Paid-In Capital | 3,813 | 3,888 | 3,962 | 1,517 | 1,508 | 1,517 | 1,509 | 1,502 | 1,493 | 1,493 | 1,537 | 1,565 | 1,581 | 1,680 | 1,744 | 1,780 | 1,810 | 1,851 | 1,844 | 1,840 |
Retained Earnings | 3,961 | 3,921 | 2,903 | 3,291 | 3,205 | 3,074 | 2,895 | 2,735 | 2,570 | 2,353 | 2,163 | 2,052 | 1,826 | 1,621 | 1,489 | 1,309 | 1,068 | 605.56 | 282.08 | 234.53 |
Comprehensive Income & Other | 1 | 2 | 1 | 1 | -1.12 | -1.14 | -1.15 | -1 | -2.48 | -2.59 | -2.6 | -2.61 | -3.98 | -4 | -4.01 | -4.02 | -12.3 | -12.49 | -12.67 | -12.85 |
Shareholders' Equity | 7,777 | 7,813 | 6,868 | 4,810 | 4,713 | 4,590 | 4,404 | 4,237 | 4,062 | 3,844 | 3,698 | 3,616 | 3,404 | 3,298 | 3,230 | 3,085 | 2,868 | 2,445 | 2,115 | 2,063 |
Total Liabilities & Equity | 18,963 | 18,858 | 19,144 | 9,253 | 9,090 | 8,993 | 8,788 | 8,577 | 8,028 | 6,657 | 6,398 | 6,380 | 6,079 | 5,993 | 5,870 | 5,716 | 5,652 | 5,339 | 5,396 | 5,234 |
Additional Metrics
Fiscal Quarter | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 |
Total Debt | 7,081 | 7,433 | 8,558 | 2,853 | 2,745 | 2,736 | 2,772 | 2,842 | 2,725 | 1,594 | 1,592 | 1,615 | 1,590 | 1,585 | 1,583 | 1,606 | 1,579 | 1,576 | 1,986 | 2,107 |
Net Cash (Debt) | -6,639 | -6,813 | -8,109 | -2,485 | -2,583 | -2,634 | -2,772 | -2,842 | -989.25 | -1,106 | -1,085 | -998.95 | -1,188 | -1,207 | -1,105 | -1,161 | -1,080 | -1,309 | -1,567 | -1,774 |
Net Cash Growth (YoY) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Cash Per Share | -27.78 | -28.39 | -40.75 | -21.61 | -22.46 | -22.91 | -24.10 | -24.70 | -8.60 | -9.56 | -9.32 | -8.57 | -10.04 | -10.05 | -9.04 | -9.41 | -8.69 | -10.53 | -12.61 | -14.31 |
Filing Date Shares Outstanding | 235.02 | 237.85 | 239.75 | 238.36 | 114.55 | 114.95 | 114.46 | 114.46 | 114.42 | 114.42 | 115.04 | 115.75 | 116.31 | 118.67 | 120.52 | 121.93 | 122.8 | 122.59 | 121.86 | 121.86 |
Total Common Shares Outstanding | 235.62 | 237.49 | 239.7 | 114.63 | 114.55 | 114.63 | 114.46 | 114.46 | 114.42 | 114.07 | 115.04 | 115.75 | 116.31 | 118.11 | 120.52 | 121.93 | 122.8 | 121.96 | 121.86 | 121.86 |
Working Capital | -1,370 | -1,189 | -2,609 | -358 | -502.37 | -262.86 | -350.9 | -355 | 1,463 | 172.44 | 256.96 | 282.63 | 103.47 | 115 | 193.13 | 138.62 | -6.24 | -380.62 | -299.89 | -276.14 |
Book Value Per Share | 33.01 | 32.90 | 28.65 | 41.96 | 41.14 | 40.04 | 38.47 | 37.02 | 35.50 | 33.70 | 32.15 | 31.24 | 29.27 | 27.93 | 26.80 | 25.30 | 23.35 | 20.05 | 17.36 | 16.93 |
Tangible Book Value | 7,777 | 7,813 | 6,868 | 4,810 | 4,713 | 4,590 | 4,404 | 4,237 | 4,062 | 3,844 | 3,698 | 3,616 | 3,404 | 3,298 | 3,230 | 3,085 | 2,868 | 2,445 | 2,115 | 2,063 |
Tangible Book Value Per Share | 33.01 | 32.90 | 28.65 | 41.96 | 41.14 | 40.04 | 38.47 | 37.02 | 35.50 | 33.70 | 32.15 | 31.24 | 29.27 | 27.93 | 26.80 | 25.30 | 23.35 | 20.05 | 17.36 | 16.93 |