Skip to main content
logo
SM Energy Company (SM)
NYSE: SM · Real-Time Price · USD
29.92
+0.29 (0.98%)
At close: Nov 6, 2026, 4:00 PM EST
30.10
+0.18 (0.60%)
After-hours: Nov 6, 2026, 7:58 PM EST

SM Energy Company Income Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Quarter
Q3 2026Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021
Period Ending
Sep '26 Jun '26 Mar '26 Dec '25 Sep '25 Jun '25 Mar '25 Dec '24 Sep '24 Jun '24 Mar '24 Dec '23 Sep '23 Jun '23 Mar '23 Dec '22 Sep '22 Jun '22 Mar '22 Dec '21
Operating Revenue
2,0222,0251,396675.6778755803801.25613.06633.45507.2579.16639.7519.16520.78637.35827.56950.08768.32811.67
Other Revenue
128222.6318516.391.231.10.271.871.24.22.732.077.891.731.062.59
Revenue
2,0342,1071,398678.22779763808817.64614.29634.56507.47581.03640.9523.35523.51639.42835.45951.8769.38814.26
Revenue Growth (YoY)
161.10%176.15%73.02%-17.05%26.81%20.24%59.22%40.72%-4.15%21.25%-3.06%-9.13%-23.29%-45.01%-31.96%-21.47%9.89%80.22%92.76%164.89%
Cost of Revenue
421411331-255.7186184178-138.21107.22136.6261.38104.34138.26108.3970.05106.07159.96113.3937.1999.39
Gross Profit
1,6131,6961,067933.93593579630955.85507.07497.93446.1476.68502.64414.97453.46533.35675.49838.41732.19714.88
Selling, General & Admin
5042-41471.25394239360.5735.1431.1130.1836.6429.2627.527.6732.8428.4328.292537.06
Other Operating Expenses
707-230716-56.73-30-663231.56-74.06-9.352.75-74.8278.195.32-18.88-4.05-135.29121.62436.93-17.91
Operating Expenses
1,3694251,133751.6346284353668.58176.12218.55267.7166.77307.04205.62181.41190.6953.21325.6630.45240.46
Operating Income
2441,271-66182.32247295277287.27330.95279.38178.4309.91195.6209.35272.05342.66622.28512.81101.74474.41
Interest Expense
-116-111-113-43.13-43-43-44-46.64-50.68-21.81-21.87-23.92-23.11-22.15-22.46-22.64-22.83-35.5-39.39-40.09
Interest & Investment Income
44-1.881--0.8818.026.336.776.054.114.994.73.691.550.50.04-
Other Non Operating Income (Expenses)
-1-10.13-11-1-0.32-0.64-0.02-0.02-0.23-0.23-0.23-0.23-0.38-0.38-0.38-0.380.61
EBT Excluding Unusual Items
1311,164-178141.2204253232241.2297.65263.88163.27291.81176.36191.97254.06323.33600.62477.4262434.93
Merger & Restructuring Charges
-6-37-232-----------------
Gain (Loss) on Sale of Assets
-2262------------------
Other Unusual Items
------------------67.23-0.38-
Pretax Income
1231,389-410141.2204253232241.2297.65263.88163.27291.81176.36191.97254.06323.33600.62410.261.63434.93
Income Tax Expense
30318-7532.2349515053.2157.1353.5932.0744.7-45.9842.0955.5164.87119.3886.7112.8610.03
Net Income
931,071-335108.98155202182187.99240.52210.29131.2247.11222.34149.87198.55258.46481.24323.4948.76424.9
Net Income to Common
931,071-335108.98155202182187.99240.52210.29131.2247.11222.34149.87198.55258.46481.24323.4948.76424.9
Net Income Growth (YoY)
-40.00%430.20%--42.03%-35.56%-3.94%38.72%-23.93%8.18%40.31%-33.92%-4.39%-53.80%-53.67%307.17%-39.17%462.24%---
Shares Outstanding (Basic)
237239199115115115115114114115116116118119122122123122122122
Shares Outstanding (Diluted)
239240199115115115115115115116116117118120122123124124124124
Shares Change (YoY)
107.83%108.70%73.04%-0.03%0.01%-0.62%-1.26%-1.33%-2.82%-3.63%-4.75%-5.52%-4.79%-3.43%-1.54%-0.50%0.35%5.06%8.20%8.29%
EPS (Basic)
0.394.48-1.680.951.351.761.581.642.101.831.132.131.891.261.632.113.912.650.403.50
EPS (Diluted)
0.394.46-1.680.951.351.761.581.642.091.821.122.121.881.241.632.093.872.600.403.43
EPS Growth (YoY)
-71.06%153.91%--42.32%-35.51%-3.49%41.02%-22.52%11.17%46.24%-31.00%1.29%-51.42%-52.09%308.02%-38.89%460.87%---

Additional Metrics

Fiscal Quarter
Q3 2026Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021
Period Ending
Sep '26 Jun '26 Mar '26 Dec '25 Sep '25 Jun '25 Mar '25 Dec '24 Sep '24 Jun '24 Mar '24 Dec '23 Sep '23 Jun '23 Mar '23 Dec '22 Sep '22 Jun '22 Mar '22 Dec '21
Free Cash Flow
41134985223.1510716169-1,879149.32153.7-56.37253.25145.8-14.9290.920.29287.26326.95191.97305.05
Free Cash Flow Per Share
1.721.450.431.940.931.400.60-16.331.301.33-0.482.171.23-0.120.740.002.312.631.552.46
Dividend Per Share
0.2200.2200.2200.2000.2000.2000.2000.2000.2000.1800.1800.1800.1500.1500.1500.1500.1500.010--
Dividend Growth (YoY)
10.00%10.00%10.00%0%0%11.11%11.11%11.11%33.33%20.00%20.00%20.00%0%1400.00%--1400.00%0%--
Gross Margin
79.30%80.49%76.32%137.70%76.12%75.89%77.97%116.90%82.55%78.47%87.91%82.04%78.43%79.29%86.62%83.41%80.85%88.09%95.17%87.79%
Operating Margin
12.00%60.32%-4.72%26.88%31.71%38.66%34.28%35.13%53.87%44.03%35.15%53.34%30.52%40.00%51.97%53.59%74.48%53.88%13.22%58.26%
Profit Margin
4.57%50.83%-23.96%16.07%19.90%26.47%22.53%22.99%39.16%33.14%25.85%42.53%34.69%28.64%37.93%40.42%57.60%33.99%6.34%52.18%
Free Cash Flow Margin
20.21%16.56%6.08%32.90%13.74%21.10%8.54%-229.77%24.31%24.22%-11.11%43.59%22.75%-2.85%17.37%0.04%34.38%34.35%24.95%37.46%
EBITDA
8341,863366501.06572588547547.49533.89459.03344.58499.02384.95367.18426.24493.74768.15667.63261.22683.17
EBITDA Margin
41.00%88.42%26.18%73.88%73.43%77.06%67.70%66.96%86.91%72.34%67.90%85.89%60.06%70.16%81.42%77.22%91.94%70.14%33.95%83.90%
D&A For EBITDA
590592432318.74325293270260.22202.94179.65166.19189.11189.35157.83154.19151.08145.87154.82159.48208.76
EBIT
2441,271-66182.32247295277287.27330.95279.38178.4309.91195.6209.35272.05342.66622.28512.81101.74474.41
EBIT Margin
12.00%60.32%-4.72%26.88%31.71%38.66%34.28%35.13%53.87%44.03%35.15%53.34%30.52%40.00%51.97%53.59%74.48%53.88%13.22%58.26%
Effective Tax Rate
24.39%22.89%-22.82%24.02%20.16%21.55%22.06%19.19%20.31%19.64%15.32%-21.93%21.85%20.06%19.88%21.14%20.87%2.31%
Revenue as Reported
2,1702,5001,479704.92812793845851.96643.61634.56559.87608.73640.9550.75573.51671.32835.45992.1859.78854.96
SEC Filings: 10-K · 10-Q