SEACOR Marine Holdings Inc. (SMHI)
NYSE: SMHI · Real-Time Price · USD
9.88
+0.06 (0.61%)
Aug 18, 2026, 11:58 AM EDT - Market open
SEACOR Marine Holdings Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 210.44 | 227.83 | 271.36 | 279.51 | 217.33 | 170.94 | |
Revenue Growth | -17.49% | -16.04% | -2.92% | 28.61% | 27.13% | 20.52% |
Cost of Revenue | 175.67 | 182.98 | 198.93 | 162.4 | 175.85 | 133.49 |
Gross Profit | 34.77 | 44.86 | 72.43 | 117.11 | 41.47 | 37.45 |
Selling, General & Admin | 46.3 | 47.48 | 44.71 | 49.18 | 40.91 | 37.64 |
Operating Expenses | 89.51 | 94.55 | 96.34 | 103 | 96.87 | 95.03 |
Operating Income | -54.74 | -49.7 | -23.91 | 14.11 | -55.4 | -57.58 |
Interest Expense | -34.1 | -36.05 | -40.63 | -37.5 | -29.71 | -28.11 |
Interest & Investment Income | 1.98 | 1.86 | 1.77 | 1.44 | 0.78 | 1.3 |
Earnings From Equity Investments | 0.73 | 1.73 | 2.31 | 3.56 | 7.01 | 15.08 |
Currency Exchange Gain (Loss) | -0.32 | -3.14 | -1.05 | -2.13 | 1.66 | -1.24 |
Other Non Operating Income (Expenses) | -0.24 | -0.03 | -0.79 | 0.61 | 0.76 | 0.38 |
EBT Excluding Unusual Items | -86.7 | -85.33 | -62.3 | -19.92 | -74.89 | -70.17 |
Gain (Loss) on Sale of Investments | - | - | - | - | - | 9.44 |
Gain (Loss) on Sale of Assets | 77.24 | 63.41 | 17.2 | 21.1 | 3.9 | 20.44 |
Asset Writedown | - | - | -3.72 | 0.31 | -2.5 | - |
Other Unusual Items | - | - | -31.92 | -2 | 10.43 | 61.99 |
Pretax Income | -4.88 | -17.33 | -80.74 | -0.52 | -63.07 | 21.71 |
Income Tax Expense | 13.26 | 10.51 | -2.62 | 8.8 | 8.58 | 11.49 |
Earnings From Continuing Operations | -18.14 | -27.84 | -78.12 | -9.31 | -71.65 | 10.21 |
Earnings From Discontinued Operations | - | - | - | - | - | 22.93 |
Net Income to Company | -18.14 | -27.84 | -78.12 | -9.31 | -71.65 | 33.14 |
Minority Interest in Earnings | - | - | - | - | -0 | -0 |
Net Income | -18.14 | -27.84 | -78.12 | -9.31 | -71.65 | 33.14 |
Net Income to Common | -18.14 | -27.84 | -78.12 | -9.31 | -71.65 | 33.14 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 26 | 26 | 28 | 27 | 27 | 25 |
Shares Outstanding (Diluted) | 26 | 26 | 28 | 27 | 27 | 25 |
Shares Change | -5.46% | -5.18% | 2.11% | 1.71% | 4.44% | 2.86% |
EPS (Basic) | -0.70 | -1.06 | -2.82 | -0.34 | -2.69 | 1.30 |
EPS (Diluted) | -0.70 | -1.06 | -2.82 | -0.34 | -2.69 | 1.30 |
EPS Growth | - | - | - | - | - | - |
Free Cash Flow | -81.46 | -85.18 | -17.56 | -1.66 | -15.08 | 2.25 |
Free Cash Flow Per Share | -3.16 | -3.25 | -0.64 | -0.06 | -0.57 | 0.09 |
Gross Margin | 16.52% | 19.69% | 26.69% | 41.90% | 19.08% | 21.91% |
Operating Margin | -26.02% | -21.81% | -8.81% | 5.05% | -25.49% | -33.69% |
Profit Margin | -8.62% | -12.22% | -28.79% | -3.33% | -32.97% | 19.38% |
Free Cash Flow Margin | -38.71% | -37.39% | -6.47% | -0.59% | -6.94% | 1.32% |
EBITDA | -11.53 | -2.63 | 27.72 | 67.93 | 0.56 | -0.19 |
EBITDA Margin | -5.48% | -1.15% | 10.21% | 24.30% | 0.26% | -0.11% |
D&A For EBITDA | 43.22 | 47.07 | 51.63 | 53.82 | 55.96 | 57.4 |
EBIT | -54.74 | -49.7 | -23.91 | 14.11 | -55.4 | -57.58 |
EBIT Margin | -26.02% | -21.81% | -8.81% | 5.05% | -25.49% | -33.69% |
Effective Tax Rate | - | - | - | - | - | 52.95% |