Similarweb Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Year	2023	2022	2021	2020	2019
Revenue	218.02	193.23	137.67	93.49	70.59
Revenue Growth (YoY)	12.83%	40.36%	47.26%	32.44%	-
Cost of Revenue	47.09	53.27	31.75	21.42	20.51
Gross Profit	170.93	139.96	105.92	72.07	50.08
Selling, General & Admin	143.58	167.91	127.65	69.66	49.98
Research & Development	56.16	59.9	44.38	22.09	16.21
Operating Expenses	199.74	227.82	172.02	91.74	66.19
Operating Income	-28.81	-87.86	-66.11	-19.67	-16.11
Interest Expense / Income	-0.94	-4.42	1.89	1.68	1.14
Other Expense / Income	-	-0.29	-	-	-
Pretax Income	-27.87	-83.15	-68	-21.36	-17.25
Income Tax	1.51	0.52	0.98	0.64	0.46
Net Income	-29.37	-83.66	-68.98	-22	-17.71
Preferred Dividends	0	0	0	0.83	0
Shares Outstanding (Basic)	78	76	53	14	13
Shares Outstanding (Diluted)	78	76	53	14	13
Shares Change	2.69%	42.32%	268.38%	7.56%	-
EPS (Basic)	-0.38	-1.10	-1.30	-1.58	-1.32
EPS (Diluted)	-0.38	-1.10	-1.30	-1.58	-1.32
Free Cash Flow	-5.42	-77.24	-30.44	-4.9	-11.5
Free Cash Flow Per Share	-0.07	-1.02	-0.57	-0.34	-0.86
Gross Margin	78.40%	72.43%	76.94%	77.09%	70.94%
Operating Margin	-13.21%	-45.47%	-48.02%	-21.04%	-22.82%
Profit Margin	-13.47%	-43.30%	-50.11%	-23.53%	-25.08%
Free Cash Flow Margin	-2.49%	-39.97%	-22.11%	-5.24%	-16.29%
EBITDA	-18.55	-76.98	-62.94	-17.71	-14.34
EBITDA Margin	-8.51%	-39.84%	-45.72%	-18.94%	-20.31%
Depreciation & Amortization	10.26	10.58	3.17	1.96	1.78
EBIT	-28.81	-87.57	-66.11	-19.67	-16.11
EBIT Margin	-13.21%	-45.32%	-48.02%	-21.04%	-22.82%

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).