Similarweb Ltd. (SMWB)
NYSE: SMWB · Real-Time Price · USD
8.56
-0.33 (-3.71%)
Aug 17, 2026, 4:00 PM EDT - Market closed
Similarweb Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 295.61 | 282.6 | 249.91 | 218.02 | 193.23 | 137.67 | |
Revenue Growth | 10.16% | 13.08% | 14.63% | 12.83% | 40.36% | 47.26% |
Cost of Revenue | 59.66 | 57.8 | 54.81 | 47.09 | 53.27 | 31.75 |
Gross Profit | 235.95 | 224.8 | 195.1 | 170.93 | 139.96 | 105.92 |
Selling, General & Admin | 175.04 | 175.76 | 149.17 | 143.58 | 167.91 | 127.45 |
Research & Development | 74.2 | 72.6 | 55.6 | 56.16 | 59.9 | 44.38 |
Operating Expenses | 249.25 | 248.36 | 204.76 | 199.74 | 227.82 | 171.83 |
Operating Income | -13.3 | -23.56 | -9.66 | -28.81 | -87.86 | -65.91 |
Interest Expense | -6.46 | -5.28 | - | - | - | -1.89 |
Interest & Investment Income | - | - | 0.27 | 0.82 | 4.75 | - |
Currency Exchange Gain (Loss) | 0.07 | 0.07 | -0.13 | 0.13 | -0.32 | -0.01 |
Other Non Operating Income (Expenses) | - | - | - | - | 0.29 | - |
EBT Excluding Unusual Items | -19.69 | -28.77 | -9.53 | -27.87 | -83.15 | -67.8 |
Merger & Restructuring Charges | 2.24 | - | - | - | - | -0.2 |
Pretax Income | -17.45 | -28.77 | -9.53 | -27.87 | -83.15 | -68 |
Income Tax Expense | 4.33 | 4.16 | 1.93 | 1.51 | 0.52 | 0.98 |
Net Income | -21.78 | -32.94 | -11.46 | -29.37 | -83.66 | -68.98 |
Net Income to Common | -21.78 | -32.94 | -11.46 | -29.37 | -83.66 | -68.98 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 87 | 85 | 81 | 78 | 76 | 53 |
Shares Outstanding (Diluted) | 87 | 85 | 81 | 78 | 76 | 53 |
Shares Change | 5.06% | 4.94% | 3.95% | 2.69% | 42.32% | 268.38% |
EPS (Basic) | -0.25 | -0.39 | -0.14 | -0.38 | -1.10 | -1.30 |
EPS (Diluted) | -0.25 | -0.39 | -0.14 | -0.38 | -1.10 | -1.30 |
EPS Growth | - | - | - | - | - | - |
Free Cash Flow | 14.86 | 13.15 | 28.74 | -4.6 | -74.32 | -29.94 |
Free Cash Flow Per Share | 0.17 | 0.15 | 0.36 | -0.06 | -0.98 | -0.56 |
Gross Margin | 79.82% | 79.55% | 78.07% | 78.40% | 72.43% | 76.94% |
Operating Margin | -4.50% | -8.34% | -3.87% | -13.21% | -45.47% | -47.88% |
Profit Margin | -7.37% | -11.65% | -4.58% | -13.47% | -43.30% | -50.10% |
Free Cash Flow Margin | 5.03% | 4.66% | 11.50% | -2.11% | -38.46% | -21.75% |
EBITDA | -6.15 | -16.19 | -0.68 | -19.84 | -78.02 | -63.61 |
EBITDA Margin | -2.08% | -5.73% | -0.27% | -9.10% | -40.38% | -46.20% |
D&A For EBITDA | 7.15 | 7.38 | 8.98 | 8.97 | 9.84 | 2.3 |
EBIT | -13.3 | -23.56 | -9.66 | -28.81 | -87.86 | -65.91 |
EBIT Margin | -4.50% | -8.34% | -3.87% | -13.21% | -45.47% | -47.88% |
Advertising Expenses | - | 8.29 | 4.42 | 2.13 | 3.79 | 8.69 |