Snap Inc. (SNAP)
NYSE: SNAP · Real-Time Price · USD
5.24
+0.13 (2.54%)
At close: Aug 19, 2026, 4:00 PM EDT
5.26
+0.02 (0.38%)
Pre-market: Aug 20, 2026, 5:36 AM EDT
Snap Inc. Cash Flow Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Operating Activities
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Net Income | -311.24 | -409.85 | -460.49 | -496.6 | -546.3 | -532.35 | -697.86 | -955.2 | -1,170 | -1,299 | -1,322 | -1,363 | -1,354 | -1,399 | -1,430 | -1,119 | -831.1 | -560.7 | -487.96 | -623.6 |
Depreciation & Amortization | 177.54 | 170.61 | 163.63 | 156.63 | 152.97 | 150.88 | 154.87 | 150.92 | 153.28 | 155.03 | 148.54 | 115.31 | 110.39 | 149.99 | 152.87 | 188.55 | 184.76 | 133.74 | 119.14 | 107.09 |
Other Amortization | 6.88 | 6.88 | 6.88 | 10.5 | 9.39 | 7.65 | 9.39 | 8.51 | 3.69 | 7.27 | 7.36 | 7.35 | 7.35 | 7.29 | 6.87 | 6.04 | 5.31 | 4.68 | 4.31 | 28.22 |
Asset Writedown & Restructuring Costs | - | - | - | 3.2 | 3.2 | 3.2 | 3.2 | 19.9 | 19.9 | 19.9 | 19.9 | 49.3 | 49.3 | 49.3 | 49.3 | - | - | - | - | - |
Loss (Gain) From Sale of Investments | 3.06 | 1.99 | 16.94 | 12.07 | 11.42 | 15.29 | 8.46 | 39.31 | 59.92 | 52.83 | 33.03 | 27.17 | -69.77 | -53.12 | 36.84 | -49.97 | -95.26 | -187.41 | -289.05 | -245.89 |
Stock-Based Compensation | 1,031 | 1,020 | 1,017 | 1,017 | 1,017 | 1,025 | 1,041 | 1,116 | 1,214 | 1,273 | 1,324 | 1,441 | 1,426 | 1,427 | 1,388 | 1,235 | 1,193 | 1,131 | 1,092 | 1,014 |
Other Operating Activities | -8.19 | -6.32 | -70.62 | -92.52 | -60.36 | -57.64 | -14.15 | 0.31 | -2.33 | -33.17 | -26.96 | -31.84 | -15.31 | 4.08 | 15.6 | 20.96 | 12.7 | 44.47 | 50.18 | 48.96 |
Change in Accounts Receivable | -115.93 | -51.41 | -31.83 | -65.32 | -28.17 | -62 | -94.01 | -80.55 | -157.58 | -224.29 | -98.13 | -126.44 | 19.94 | 42.57 | -119.78 | -92.49 | -242.81 | -336.26 | -332.97 | -390.55 |
Change in Accounts Payable | 68.16 | 33.7 | 45.92 | -10.26 | -65.03 | -32.38 | -100.73 | 28.2 | 27.89 | 97.87 | 94.99 | -59.45 | -33.12 | -45.46 | 46.49 | 96.59 | 98.29 | 52.05 | 53.58 | 26.36 |
Change in Other Net Operating Assets | 67.95 | 66.21 | -31.1 | 82.2 | 92.31 | -40.51 | 103.28 | 19.54 | 95.59 | 134.41 | 66.27 | 147.16 | 109.16 | 25.05 | 38.3 | -40.97 | -64.16 | 2.36 | 83.51 | 89.77 |
Operating Cash Flow | 919.06 | 831.34 | 656.17 | 617.23 | 586.61 | 476.74 | 413.48 | 347.42 | 244.33 | 183.77 | 246.52 | 207.24 | 250.4 | 208.26 | 184.61 | 244.85 | 260.46 | 283.45 | 292.88 | 54.81 |
Operating Cash Flow Growth (YoY) | 56.67% | 74.38% | 58.69% | 77.66% | 140.09% | 159.42% | 67.73% | 67.64% | -2.43% | -11.76% | 33.53% | -15.36% | -3.86% | -26.53% | -36.97% | 346.75% | - | - | - | - |
Investing Activities
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Capital Expenditures | -213.51 | -222.54 | -218.98 | -203.23 | -194.23 | -181.59 | -194.83 | -200.27 | -229.66 | -214.55 | -211.73 | -204.93 | -169.33 | -155.76 | -129.31 | -106.95 | -88.95 | -80.2 | -69.88 | -61.76 |
Cash Acquisitions | -65.05 | -74.87 | -35.5 | -35.5 | -35.5 | - | - | - | - | -50.25 | -50.25 | -85.66 | -105.31 | -66.28 | -67.07 | -165.98 | -183.71 | -202.79 | -310.92 | -291.73 |
Investment in Securities | 270.68 | 528.62 | 431.18 | 200.22 | 76.32 | -401.45 | -522.16 | 257.55 | 478.45 | 703.83 | 835.71 | 117.73 | 210.79 | 193.57 | -847.78 | -816.53 | -1,049 | -917.71 | 472.91 | 371.97 |
Other Investing Activities | -4.08 | -3.58 | -3.58 | - | - | -0.11 | -0.1 | -2.45 | -2.76 | -5.1 | -2.78 | -0.42 | -12.76 | -10.31 | -18.13 | -18.7 | -7.06 | -7.29 | -1.9 | 4.67 |
Investing Cash Flow | -11.97 | 227.63 | 173.12 | -38.51 | -153.41 | -583.15 | -717.08 | 54.83 | 246.03 | 433.93 | 570.95 | -173.28 | -76.61 | -38.77 | -1,062 | -1,108 | -1,328 | -1,208 | 90.23 | 23.16 |
Financing Activities
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Long-Term Debt Issued | - | - | 2,014 | - | - | - | 740.35 | - | - | - | - | - | - | - | 1,484 | - | - | - | 1,137 | - |
Total Debt Issued | 541.11 | 541.11 | 2,014 | 2,014 | 1,473 | 2,213 | 740.35 | 740.35 | 740.35 | - | - | - | - | - | 1,484 | 1,484 | 1,484 | 2,621 | 1,137 | 1,137 |
Long-Term Debt Repaid | - | - | -2,031 | - | - | - | -859.04 | - | - | - | - | - | - | - | - | - | - | - | - | - |
Total Debt Repaid | -549.92 | -586.16 | -2,031 | -2,031 | -1,481 | -1,863 | -859.04 | -859.04 | -859.04 | -440.71 | - | - | - | - | - | - | - | - | - | - |
Net Debt Issued (Repaid) | -8.81 | -45.05 | -16.6 | -16.6 | -7.78 | 350.47 | -118.69 | -118.69 | -118.69 | -440.71 | - | - | - | - | 1,484 | 1,484 | 1,484 | 2,621 | 1,137 | 1,137 |
Issuance of Common Stock | 0.37 | 0.37 | 0.37 | - | 10.3 | 12.73 | 12.8 | 13.42 | 3.12 | 1.08 | 1.04 | 0.82 | 1.03 | 2.04 | 4.27 | 6.79 | 10.62 | 12.48 | 14.67 | 19.92 |
Repurchase of Common Stock | -851.26 | -844.27 | -750.87 | -500.57 | -500.57 | -333.06 | -311.07 | -500.46 | -500.46 | -424.51 | -189.39 | -500.54 | -1,001 | -1,001 | -1,001 | -500.51 | - | - | - | - |
Other Financing Activities | -15.84 | -22.76 | -81.04 | -74.44 | -71.24 | -71.54 | -11.66 | -27.54 | -37.98 | -268.41 | -270.43 | -254.56 | -244.12 | -5.03 | -180.01 | -180.01 | -180.01 | -263.83 | -86.83 | -86.83 |
Financing Cash Flow | -875.54 | -911.71 | -848.13 | -591.61 | -569.29 | -41.39 | -428.62 | -633.27 | -654.01 | -1,133 | -458.79 | -754.28 | -1,244 | -1,004 | 306.71 | 809.77 | 1,314 | 2,369 | 1,065 | 1,070 |
Net Cash Flow
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Net Cash Flow | 31.55 | 147.26 | -18.84 | -12.89 | -136.09 | -147.8 | -732.23 | -231.02 | -163.65 | -514.84 | 358.69 | -720.32 | -1,070 | -834.57 | -570.95 | -53.54 | 246.14 | 1,445 | 1,448 | 1,148 |
Free Cash Flow
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Free Cash Flow | 705.55 | 608.8 | 437.19 | 413.99 | 392.38 | 295.15 | 218.65 | 147.15 | 14.67 | -30.77 | 34.79 | 2.31 | 81.07 | 52.5 | 55.31 | 137.91 | 171.51 | 203.25 | 223.01 | -6.95 |
Free Cash Flow Growth (YoY) | 79.81% | 106.27% | 99.95% | 181.34% | 2575.43% | - | 528.42% | 6283.99% | -81.91% | - | -37.09% | -98.33% | -52.73% | -74.17% | -75.20% | - | - | - | - | - |
Free Cash Flow Margin | 11.11% | 9.98% | 7.37% | 7.17% | 6.96% | 5.34% | 4.08% | 2.85% | 0.29% | -0.64% | 0.76% | 0.05% | 1.81% | 1.16% | 1.20% | 3.00% | 3.78% | 4.61% | 5.42% | -0.19% |
Free Cash Flow Per Share | 0.42 | 0.36 | 0.26 | 0.24 | 0.23 | 0.18 | 0.13 | 0.09 | 0.01 | -0.02 | 0.02 | 0.00 | 0.05 | 0.03 | 0.03 | 0.09 | 0.11 | 0.13 | 0.14 | -0.01 |
Levered Free Cash Flow | 714.26 | 673.41 | 454.65 | 508.53 | 536.16 | 408.18 | 547.72 | 471.22 | 364.12 | 195.04 | 181.87 | 181.92 | 403.68 | 871.29 | 864.15 | 909.57 | 780.9 | 466.09 | 508.33 | 361.09 |
Unlevered Free Cash Flow | 797.81 | 751.12 | 524.02 | 555.1 | 565.96 | 425.67 | 551.8 | 475.84 | 373.34 | 200.82 | 188.27 | 188.36 | 410.06 | 877.86 | 870.7 | 916.16 | 787.34 | 472.55 | 515.07 | 359.62 |
Additional Metrics
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Cash Interest Paid | 137.76 | 137.56 | 65.06 | 10.28 | 14.88 | 8.58 | 10.28 | 10.24 | 10.24 | 14.34 | 10.24 | 0.68 | 4.87 | 5.42 | 8.87 | 8.83 | 8.15 | 9.21 | 10.89 | 11.89 |
Cash Income Tax Paid | 26.72 | 26.72 | 26.72 | 24.69 | 24.69 | 24.69 | 24.69 | 30.92 | 30.92 | 30.92 | 30.92 | 3.12 | 4.6 | 9.45 | 12.09 | 18.07 | 18.53 | 16.96 | 25.33 | 17.24 |
Change in Working Capital | 20.18 | 48.5 | -17 | 6.62 | -0.89 | -134.89 | -91.46 | -32.81 | -34.1 | 7.99 | 63.13 | -38.74 | 95.98 | 22.15 | -34.99 | -36.86 | -208.67 | -281.84 | -195.88 | -274.43 |