Sun Country Airlines Holdings, Inc. (SNCY)
May 13, 2026 - SNCY was delisted (reason: acquired by ALGT)
16.17
0.00 (0.00%)
Inactive · Last trade price on May 12, 2026
SNCY Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 1,095 | 1,078 | 1,021 | 1,020 | 882.78 | 615.37 |
Other Revenue | 43.03 | 48.61 | 54.48 | 29.76 | 11.66 | 7.64 |
| 1,138 | 1,127 | 1,076 | 1,050 | 894.44 | 623.02 | |
Revenue Growth | 4.36% | 4.74% | 2.49% | 17.35% | 43.57% | 55.18% |
Cost of Revenue | 797.02 | 775.89 | 734.37 | 692.3 | 649.06 | 432.77 |
Gross Profit | 341.47 | 350.88 | 341.37 | 357.32 | 245.38 | 190.24 |
Selling, General & Admin | 33 | 33.3 | 34.94 | 34.11 | 31.05 | 22.06 |
Other Operating Expenses | 118.15 | 116.24 | 105.46 | 107.57 | 90.98 | 71.58 |
Operating Expenses | 250.38 | 248.42 | 235.38 | 229.82 | 189.67 | 150.72 |
Operating Income | 91.09 | 102.46 | 105.99 | 127.5 | 55.71 | 39.53 |
Interest Expense | -36.09 | -36.86 | -44.3 | -42.63 | -31.02 | -26.33 |
Interest & Investment Income | 7.21 | 6.97 | 7.83 | 10.18 | 4.53 | 0.09 |
Other Non Operating Income (Expenses) | 0.01 | -0.47 | 0.06 | -0.89 | -5.24 | 14.62 |
EBT Excluding Unusual Items | 62.22 | 72.1 | 69.57 | 94.16 | 23.98 | 27.91 |
Other Unusual Items | -9.89 | -1.89 | - | - | - | 72.42 |
Pretax Income | 52.34 | 70.21 | 69.57 | 94.16 | 23.98 | 100.33 |
Income Tax Expense | 11.96 | 17.4 | 16.67 | 21.98 | 6.31 | 19.08 |
Earnings From Continuing Operations | - | 52.81 | 52.9 | 72.18 | 17.68 | 81.25 |
Net Income | 40.38 | 52.81 | 52.9 | 72.18 | 17.68 | 81.25 |
Net Income to Common | 40.38 | 52.81 | 52.9 | 72.18 | 17.68 | 81.25 |
Net Income Growth | -25.39% | -0.18% | -26.71% | 308.36% | -78.24% | - |
Shares Outstanding (Basic) | 53 | 53 | 53 | 56 | 58 | 55 |
Shares Outstanding (Diluted) | 55 | 55 | 55 | 59 | 61 | 59 |
Shares Change | -0.01% | -0.36% | -5.93% | -4.13% | 2.90% | 26.74% |
EPS (Basic) | 0.76 | 0.99 | 1.00 | 1.30 | 0.31 | 1.47 |
EPS (Diluted) | 0.73 | 0.96 | 0.96 | 1.23 | 0.29 | 1.37 |
EPS Growth | -25.46% | 0% | -21.95% | 324.14% | -78.83% | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 72.16 | 83.98 | 117.53 | -44.04 | -60.48 | 35.64 |
Free Cash Flow Per Share | 1.31 | 1.53 | 2.13 | -0.75 | -0.99 | 0.60 |
Gross Margin | 29.99% | 31.14% | 31.73% | 34.04% | 27.43% | 30.54% |
Operating Margin | 8.00% | 9.09% | 9.85% | 12.15% | 6.23% | 6.35% |
Profit Margin | 3.55% | 4.69% | 4.92% | 6.88% | 1.98% | 13.04% |
Free Cash Flow Margin | 6.34% | 7.45% | 10.93% | -4.20% | -6.76% | 5.72% |
EBITDA | 190.32 | 201.34 | 200.98 | 215.65 | 123.35 | 96.6 |
EBITDA Margin | 16.72% | 17.87% | 18.68% | 20.55% | 13.79% | 15.51% |
D&A For EBITDA | 99.23 | 98.88 | 94.99 | 88.15 | 67.64 | 57.08 |
EBIT | 91.09 | 102.46 | 105.99 | 127.5 | 55.71 | 39.53 |
EBIT Margin | 8.00% | 9.09% | 9.85% | 12.15% | 6.23% | 6.35% |
Effective Tax Rate | 22.84% | 24.79% | 23.96% | 23.34% | 26.30% | 19.02% |
Revenue as Reported | 1,138 | 1,127 | 1,076 | 1,050 | 894.44 | 623.02 |