SNFCA Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Year	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013 - 1994
Revenue	318.5	389.65	470.7	481.46	283.06	279.62	276.93	304.33	280.35	225.05	Upgrade
Revenue Growth (YoY)	-18.26%	-17.22%	-2.24%	70.09%	1.23%	0.97%	-9.01%	8.55%	24.58%	4.52%	Upgrade
Cost of Revenue	104.82	97.65	97.19	89.66	71.36	65.68	61.66	56.5	52.41	49.55	Upgrade
Gross Profit	213.68	292.01	373.51	391.8	211.7	213.94	215.26	247.84	227.94	175.5	Upgrade
Selling, General & Admin	133.64	176.01	232.9	221.67	132.82	129.87	152.9	173.76	155.34	119.46	Upgrade
Other Operating Expenses	58.88	73.78	81.69	90.1	57.55	50.94	48.8	49.26	47.13	39.32	Upgrade
Operating Expenses	192.51	249.8	314.58	311.77	190.37	180.81	201.69	223.02	202.47	158.78	Upgrade
Operating Income	21.17	42.21	58.93	80.03	21.33	33.14	13.57	24.82	25.47	16.72	Upgrade
Interest Expense / Income	4.87	7.83	7.13	8.58	7.39	6.96	6.04	5.11	4.46	2.99	Upgrade
Pretax Income	16.3	34.38	51.8	71.45	13.94	26.18	7.53	19.7	21.01	13.73	Upgrade
Income Tax	1.81	8.69	12.28	15.85	3.05	4.49	-6.58	7.51	7.66	5.51	Upgrade
Net Income	14.5	25.69	39.52	55.6	10.89	21.69	14.11	12.19	13.35	8.22	Upgrade
Net Income Growth	-43.58%	-34.99%	-28.92%	410.36%	-49.77%	53.66%	15.79%	-8.71%	62.49%	8.32%	Upgrade
Shares Outstanding (Basic)	23	23	22	22	22	22	22	21	21	21	Upgrade
Shares Change	1.26%	1.11%	1.18%	1.27%	0.48%	0.29%	1.42%	1.18%	1.08%	-47.51%	Upgrade
EPS (Basic)	0.66	1.16	1.78	2.55	0.51	1.02	0.67	0.60	0.67	0.43	Upgrade
EPS (Diluted)	0.64	1.12	1.71	2.48	0.50	1.00	0.66	0.59	0.65	0.41	Upgrade
EPS Growth	-42.86%	-34.66%	-31.03%	396.01%	-50.05%	52.43%	11.71%	-9.10%	56.14%	8.92%	Upgrade
Free Cash Flow	29.87	108.46	47.01	-171.25	-85.96	7.74	43.43	32.02	-28.85	-13.09	Upgrade
Free Cash Flow Per Share	1.30	4.78	2.10	-7.72	-3.92	0.35	2.00	1.49	-1.36	-0.63	Upgrade
Dividend Per Share	-	-	-	-	-	0.172	0.251	-	-	-	Upgrade
Dividend Growth	-	-	-	-	-	-31.47%	-	-	-	-	Upgrade
Gross Margin	67.09%	74.94%	79.35%	81.38%	74.79%	76.51%	77.73%	81.44%	81.31%	77.98%	Upgrade
Operating Margin	6.65%	10.83%	12.52%	16.62%	7.54%	11.85%	4.90%	8.15%	9.09%	7.43%	Upgrade
Profit Margin	4.55%	6.59%	8.40%	11.55%	3.85%	7.76%	5.10%	4.01%	4.76%	3.65%	Upgrade
Free Cash Flow Margin	9.38%	27.84%	9.99%	-35.57%	-30.37%	2.77%	15.68%	10.52%	-10.29%	-5.82%	Upgrade
Effective Tax Rate	11.08%	25.27%	23.71%	22.19%	21.88%	17.17%	-87.37%	38.14%	36.46%	40.14%	Upgrade
EBITDA	30.39	59.88	79.32	97.32	33.57	43.88	23.43	32.8	31.87	21.86	Upgrade
EBITDA Margin	9.54%	15.37%	16.85%	20.21%	11.86%	15.69%	8.46%	10.78%	11.37%	9.71%	Upgrade
Depreciation & Amortization	9.23	17.68	20.39	17.29	12.24	10.74	9.86	7.99	6.4	5.14	Upgrade
EBIT	21.17	42.21	58.93	80.03	21.33	33.14	13.57	24.82	25.47	16.72	Upgrade
EBIT Margin	6.65%	10.83%	12.52%	16.62%	7.54%	11.85%	4.90%	8.15%	9.09%	7.43%	Upgrade

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).