Security National Financial Corporation (SNFCA)
NASDAQ: SNFCA · Real-Time Price · USD
9.48
-0.01 (-0.05%)
Nov 9, 2026, 10:23 AM EST - Market open
SNFCA Cash Flow Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Operating Activities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Net Income | 33.35 | 32.15 | 29.12 | 14.5 | 25.69 | 39.52 |
Depreciation & Amortization | 9.25 | 9.07 | 9.11 | 9.48 | 17.93 | 20.39 |
Other Amortization | 11.66 | 11.66 | 11.01 | 18.02 | 17.95 | 16.14 |
Gain (Loss) on Sale of Assets | -53.05 | -53.05 | -48.25 | -39.76 | -100 | -169.09 |
Gain (Loss) on Sale of Investments | -4.64 | -4.64 | -1.94 | -1.84 | 0.86 | -6.23 |
Stock-Based Compensation | 2.78 | 2.78 | 2.02 | 2.81 | 5.99 | 6.13 |
Change in Insurance Reserves / Liabilities | 31.23 | 31.23 | 32.18 | 29.75 | 27.49 | 22.1 |
Change in Other Net Operating Assets | 6.61 | 6.61 | 3.32 | -2.09 | -0.94 | -31.65 |
Other Operating Activities | 14.26 | -19.39 | -21.68 | -30.33 | -41.71 | -42.53 |
Operating Cash Flow | 80.57 | 45.54 | 57.32 | 53.88 | 130.45 | 144.64 |
Operating Cash Flow Growth | 57.60% | -20.55% | 6.39% | -58.70% | -9.81% | - |
Investing Activities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Capital Expenditures | -1.3 | -1.69 | -2.47 | -1.11 | -1.6 | -5.22 |
Sale of Property, Plant & Equipment | 0.1 | 0.08 | 0.37 | - | 0.07 | - |
Purchase / Sale of Intangible Assets | - | - | - | - | 79.98 | - |
Cash Acquisitions | - | - | - | - | - | -12.63 |
Investment in Securities | 7.96 | -7.48 | 15.03 | -28 | -127.81 | 31.08 |
Other Investing Activities | -3.73 | -2.4 | -6.47 | -2.85 | 0.34 | 0.33 |
Investing Cash Flow | 11.39 | -67.21 | -43.13 | 14.61 | -37.16 | -63.61 |
Financing Activities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Long-Term Debt Issued | - | 69 | 2.86 | 68.5 | 59.62 | 107 |
Total Debt Repaid | -60.51 | -77.46 | -1.93 | -124.75 | -149.25 | -153.62 |
Net Debt Issued (Repaid) | -0.89 | -8.46 | 0.93 | -56.25 | -89.63 | -46.62 |
Issuance of Common Stock | 0.08 | 0.11 | 0.45 | 0.13 | 0.14 | 1.08 |
Repurchases of Common Stock | -1.74 | -1.61 | -3.05 | -2.85 | -7.66 | -5.77 |
Financing Cash Flow | -7.87 | -14.32 | -4.01 | -62.04 | -101.22 | -55.08 |
Net Cash Flow
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Net Cash Flow | 84.09 | -35.99 | 10.18 | 6.44 | -7.93 | 25.95 |
Free Cash Flow
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 79.27 | 43.85 | 54.85 | 52.77 | 128.85 | 139.42 |
Free Cash Flow Growth | 64.49% | -20.06% | 3.95% | -59.05% | -7.58% | - |
Free Cash Flow Margin | 23.59% | 12.72% | 16.40% | 16.57% | 33.07% | 29.62% |
Free Cash Flow Per Share | 2.97 | 1.64 | 2.07 | 2.01 | 4.83 | 5.22 |
Levered Free Cash Flow | 217.02 | 19.96 | 181.52 | 54.84 | 298.21 | 183.77 |
Unlevered Free Cash Flow | 219.65 | 22.78 | 184.17 | 57.89 | 303.1 | 188.23 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash Interest Paid | 4.19 | 4.54 | 4.2 | 5.14 | 7.7 | 7.29 |
Cash Income Tax Paid | 8.91 | 6.54 | 8.23 | 20.41 | 0.73 | 5.13 |
Change in Working Capital | 37.85 | 37.85 | 35.5 | 27.66 | 26.55 | -9.54 |