| Net Income | 26.54 | 14.5 | 25.69 | 39.52 | 55.6 | |
| Depreciation & Amortization | 8.78 | 9.48 | 17.93 | 20.39 | 17.29 | |
| Other Amortization | 15.94 | 18.02 | 17.95 | 16.14 | 14.31 | |
| Gain (Loss) on Sale of Assets | -48.25 | -39.76 | -100 | -169.09 | -199.31 | |
| Gain (Loss) on Sale of Investments | -1.94 | -1.84 | 0.86 | -6.23 | -1.55 | |
| Stock-Based Compensation | 2.02 | 2.81 | 5.99 | 6.13 | 4.3 | |
| Change in Insurance Reserves / Liabilities | 31.6 | 29.75 | 27.49 | 22.1 | 25.8 | |
| Change in Other Net Operating Assets | 3.32 | -2.09 | -0.94 | -31.65 | 26.51 | |
| Other Operating Activities | -23.11 | -30.33 | -41.71 | -42.53 | -47.18 | |
| Operating Cash Flow | 57.32 | 53.88 | 130.45 | 144.64 | -129.63 | |
| Operating Cash Flow Growth | 6.39% | -58.70% | -9.81% | - | - | |
| Capital Expenditures | -2.47 | -1.11 | -1.6 | -5.22 | -1.63 | |
| Sale of Property, Plant & Equipment | 0.37 | - | 0.07 | - | 0.19 | |
| Purchase / Sale of Intangible Assets | - | - | 79.98 | - | - | |
| Cash Acquisitions | - | - | - | -12.63 | - | |
| Investment in Securities | 15.03 | -28 | -127.81 | 31.08 | 69.69 | |
| Other Investing Activities | -6.47 | -2.85 | 0.34 | 0.33 | -4.71 | |
| Investing Cash Flow | -43.13 | 14.61 | -37.16 | -63.61 | 36.14 | |
| Long-Term Debt Issued | 2.86 | 68.5 | 59.62 | 107 | 254.94 | |
| Total Debt Repaid | -1.93 | -124.75 | -149.25 | -153.62 | -174.87 | |
| Net Debt Issued (Repaid) | 0.93 | -56.25 | -89.63 | -46.62 | 80.07 | |
| Issuance of Common Stock | 0.45 | 0.13 | 0.14 | 1.08 | 0.83 | |
| Repurchases of Common Stock | -3.05 | -2.85 | -7.66 | -5.77 | -2.97 | |
| Financing Cash Flow | -4.01 | -62.04 | -101.22 | -55.08 | 71.21 | |
| Net Cash Flow | 10.18 | 6.44 | -7.93 | 25.95 | -22.27 | |
| Free Cash Flow | 54.85 | 52.77 | 128.85 | 139.42 | -131.26 | |
| Free Cash Flow Growth | 3.95% | -59.05% | -7.58% | - | - | |
| Free Cash Flow Margin | 16.40% | 16.57% | 33.07% | 29.62% | -27.26% | |
| Free Cash Flow Per Share | 2.29 | 2.22 | 5.33 | 5.76 | -5.60 | |
| Cash Interest Paid | - | 5.14 | 7.7 | 7.29 | 8.39 | |
| Cash Income Tax Paid | - | 20.41 | 0.73 | 5.13 | 11.81 | |
| Levered Free Cash Flow | 60.25 | 54.84 | 298.21 | 183.77 | -125.82 | |
| Unlevered Free Cash Flow | 62.91 | 57.89 | 303.1 | 188.23 | -120.46 | |
| Change in Net Working Capital | -16.69 | -15.45 | -156.47 | -113.96 | 204.74 | |