Simon Property Group, Inc. (SPG)
NYSE: SPG · Real-Time Price · USD
212.32
-2.24 (-1.04%)
At close: Aug 31, 2026, 4:00 PM EDT
210.11
-2.21 (-1.04%)
Pre-market: Sep 1, 2026, 4:00 AM EDT
Simon Property Group Cash Flow Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Operating Activities
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Net Income | 483.97 | 480.4 | 3,049 | 607.01 | 556.97 | 414.53 | 668.07 | 476 | 494.3 | 732.54 | 748.31 | 594.97 | 487.18 | 452.66 | 674.62 | 539.87 | 497.58 | 427.46 | 504.08 | 680.77 |
Depreciation & Amortization | 497.86 | 532.59 | 430.14 | 374.74 | 367.64 | 355.65 | 331.45 | 341.91 | 332.6 | 324.76 | 304.66 | 333.36 | 339.06 | 322.39 | 296.74 | 316.3 | 315.34 | 324.12 | 297.75 | 320.33 |
Other Amortization | - | - | 26.18 | - | - | - | 29.15 | - | - | - | 34.12 | - | - | - | 39.61 | - | - | - | 43.03 | - |
Gain (Loss) on Sale of Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 181.1 | -91.8 |
Gain (Loss) on Sale of Investments | 11.95 | 6.38 | 157.76 | 8.87 | -104.5 | 23.99 | -36.4 | - | - | -414.77 | -167.39 | -158.19 | -36.44 | - | -121.18 | - | - | - | -18.84 | -156.13 |
Income (Loss) on Equity Investments | 10.38 | 119.71 | -85.68 | -31.76 | -18.65 | 77.9 | -51.22 | 32.73 | 66.22 | 107.68 | -58.17 | 1.84 | 42.13 | 97.25 | -111.42 | -73.26 | 58.02 | 40.26 | -102.86 | -78.22 |
Change in Accounts Receivable | 12.45 | 57.42 | -79.41 | -25.4 | 9.95 | 35.09 | -19.05 | 28.59 | -3.8 | 30.43 | -79.74 | 5.53 | 36.63 | 25.77 | -14.49 | 15.7 | -27.82 | 89.96 | 4.88 | 1.42 |
Change in Accounts Payable | 48.03 | -301.36 | 28.09 | 5.01 | 237.98 | -226.55 | 156.31 | -14.89 | 98.67 | -112.84 | 106.83 | 68.49 | 196.46 | -126.27 | 100.56 | 45 | 192.91 | -148.37 | 95.14 | 88.1 |
Change in Other Net Operating Assets | -8.19 | -55.21 | 62.35 | -117.55 | 21.58 | 48.19 | -137.12 | -90.94 | -4.43 | -3.39 | 34.42 | -6.4 | -7.57 | 3.98 | -27.23 | 12.4 | -48.52 | -41.21 | -26.51 | -8.21 |
Other Operating Activities | 139.1 | -6.56 | -2,385 | 69.34 | 144.37 | 98.41 | 144.37 | 119.47 | 79.6 | 108.69 | 113.72 | 96.26 | 72.05 | 52.9 | 94.94 | 85.63 | 113.44 | 99.64 | -92.83 | 118.46 |
Operating Cash Flow | 1,196 | 833.38 | 1,204 | 890.26 | 1,215 | 827.22 | 1,086 | 892.85 | 1,063 | 773.1 | 1,037 | 935.87 | 1,129 | 828.68 | 932.14 | 941.65 | 1,101 | 791.87 | 884.93 | 874.72 |
Operating Cash Flow Growth (YoY) | -1.63% | 0.74% | 10.89% | -0.29% | 14.31% | 7.00% | 4.71% | -4.60% | -5.87% | -6.71% | 11.22% | -0.61% | 2.59% | 4.65% | 5.33% | 7.65% | 9.88% | -9.58% | -1.13% | 41.70% |
Investing Activities
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Acquisition of Real Estate Assets | -236.89 | -208.4 | -254.9 | -205.22 | -244.02 | -230.2 | -217.87 | -186.37 | -188.37 | -162.97 | -178.29 | -227.7 | -221.23 | -166.07 | -184.64 | -156.04 | -154.7 | -154.65 | -108.46 | -190.81 |
Sale of Real Estate Assets | - | - | - | - | - | - | 55.2 | - | - | - | - | - | - | - | 0.15 | 0.49 | 59.03 | - | 3 | - |
Net Sale / Acq. of Real Estate Assets | -236.89 | -208.4 | -254.9 | -205.22 | -244.02 | -230.2 | -162.67 | -186.37 | -188.37 | -162.97 | -178.29 | -227.7 | -221.23 | -166.07 | -184.49 | -155.56 | -95.67 | -154.65 | -105.46 | -190.81 |
Cash Acquisition | - | - | -113.34 | -24.63 | -504.47 | -367.11 | -20.33 | - | - | 10.45 | -38.12 | - | - | -27.71 | -173.38 | -15.99 | 6.99 | - | -100 | - |
Investment in Marketable & Equity Securities | 115.53 | 98.6 | 2.46 | 75.49 | 35.85 | 212.42 | 166.04 | 996.79 | 32.07 | 947.81 | -662.21 | 50.55 | 61.6 | 37.63 | 92.65 | 35.14 | -39.31 | 108.18 | 146.17 | 29.96 |
Other Investing Activities | -5.97 | 3.34 | 3.77 | 4.09 | 2.08 | 7.02 | 25.78 | 0.92 | 51.09 | -101.92 | 8.04 | -2.5 | 6.41 | -3.59 | 2.74 | -1.06 | 1.26 | -53.43 | 5.39 | -5.45 |
Investing Cash Flow | -127.33 | -106.46 | -362.01 | -150.27 | -710.56 | -377.87 | 8.82 | 811.34 | -105.21 | 693.37 | -870.58 | -179.64 | -153.22 | -159.74 | -262.47 | -137.46 | -126.73 | -99.9 | -53.9 | -166.3 |
Financing Activities
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Long-Term Debt Issued | - | 1,813 | - | - | - | 857.08 | - | - | - | 67.89 | - | - | - | 1,413 | - | - | - | 2,433 | - | - |
Total Debt Issued | 3,553 | 1,813 | 596 | 1,504 | 711.96 | 857.08 | - | 1,025 | 2.25 | 67.89 | 1,855 | 165.04 | 196.87 | 1,413 | 908.62 | 14.71 | 92.9 | 2,433 | 1,898 | 2,297 |
Long-Term Debt Repaid | - | -1,797 | - | - | - | -526.13 | - | - | - | -669.94 | - | - | - | -867.16 | - | - | - | -2,522 | - | - |
Total Debt Repaid | -3,064 | -1,797 | -1,086 | -1,104 | -562.56 | -526.13 | -1,067 | -1,013 | -218.87 | -669.94 | -857.36 | -148.79 | -785.22 | -867.16 | -870.74 | -68.14 | -260.71 | -2,522 | -2,011 | -2,769 |
Net Debt Issued (Repaid) | 488.57 | 15.83 | -489.85 | 399.92 | 149.4 | 330.95 | -1,067 | 12.29 | -216.62 | -602.05 | 997.85 | 16.25 | -588.35 | 545.56 | 37.88 | -53.43 | -167.81 | -89.11 | -112.94 | -471.85 |
Repurchase of Common Stock | -169.53 | -177.68 | -226.83 | -4.07 | -8.25 | -1.59 | - | - | -6.12 | -4.44 | -34.98 | -105.62 | -3.17 | -2.62 | - | -36.27 | -147.15 | -3.76 | - | - |
Preferred Share Repurchases | - | - | -5.33 | - | - | - | -0.33 | -7.5 | - | - | -2.83 | - | - | - | -0.33 | - | - | - | -0.33 | - |
Common & Preferred Dividends Paid | -728.89 | -715.71 | -717.51 | -702.77 | -686.48 | -686.1 | -686.06 | -669.73 | -652.97 | -636.45 | -620.08 | -622.54 | -606.18 | -590.43 | -588.39 | -573.54 | -559.07 | -543.01 | -542.61 | -954.18 |
Total Dividends Paid | -728.89 | -715.71 | -717.51 | -702.77 | -686.48 | -686.1 | -686.06 | -669.73 | -652.97 | -636.45 | -620.08 | -622.54 | -606.18 | -590.43 | -588.39 | -573.54 | -559.07 | -543.01 | -542.61 | -954.18 |
Other Financing Activities | -182.25 | -129.56 | -131.65 | -111.92 | -108.01 | -112.95 | -110.37 | -103.58 | -98.91 | -141.42 | -106.19 | -112.75 | -96.53 | -87.65 | -98.73 | -80.67 | -73.88 | -75.1 | -79.64 | -134.78 |
Net Cash Flow
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Net Cash Flow | 476.14 | -280.19 | -729.43 | 321.14 | -148.57 | -20.34 | -769.76 | 935.67 | -16.67 | 82.11 | 399.96 | -68.43 | -317.96 | 533.8 | 20.11 | 60.28 | 26.31 | -19.01 | 95.51 | -852.38 |
Free Cash Flow
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Levered Free Cash Flow | 711.64 | 910.23 | 427.36 | 502.65 | 612.66 | 754.06 | 123.32 | 529.43 | 576.72 | 717.64 | 145.44 | 362.75 | 673.5 | 800.7 | 213.4 | 574.44 | 501.55 | 702.88 | 281.2 | 65.3 |
Unlevered Free Cash Flow | 887.37 | 1,083 | 597.56 | 654.39 | 758.11 | 895.93 | 265.46 | 670.94 | 715.05 | 861.78 | 286.02 | 495.38 | 809.8 | 925.34 | 338.96 | 691.86 | 618.63 | 818.61 | 402.14 | 190.15 |
Additional Metrics
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Cash Interest Paid | - | - | 945.74 | - | - | - | 911.35 | - | - | - | 856.11 | - | - | - | 763.2 | - | - | - | 822.18 | - |
Cash Income Tax Paid | - | - | 29.13 | - | - | - | 119.15 | - | - | - | 31.19 | - | - | - | - | - | - | - | - | - |
Change in Working Capital | 52.3 | -299.15 | 11.03 | -137.95 | 269.51 | -143.27 | 0.14 | -77.25 | 90.44 | -85.8 | 61.51 | 67.62 | 225.52 | -96.52 | 58.84 | 73.1 | 116.57 | -99.62 | 73.51 | 81.31 |