Simon Property Group, Inc. (SPG)
NYSE: SPG · Real-Time Price · USD
212.32
-2.24 (-1.04%)
At close: Aug 31, 2026, 4:00 PM EDT
212.15
-0.17 (-0.08%)
After-hours: Aug 31, 2026, 7:46 PM EDT
Simon Property Group Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Rental Revenue | 1,660 | 1,629 | 1,639 | 1,453 | 1,379 | 1,367 | 1,432 | 1,340 | 1,316 | 1,303 | 1,362 | 1,299 | 1,255 | 1,248 | 1,287 | 1,215 | 1,195 | 1,208 | 1,225 | 1,208 |
Property Management Fees | 40.83 | 40.19 | 35.78 | 36.93 | 37.93 | 33.79 | 37.15 | 33.46 | 33.19 | 29.46 | 33.48 | 30.06 | 33.51 | 28.95 | 31.85 | 28.65 | 28.81 | 27.59 | 28.1 | 27.02 |
Gain (Loss) on Sale of Assets (Rev) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.04 | - |
Gain (Loss) on Sale of Investments (Rev) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -6.4 | - |
Other Revenue | 90.06 | 88.37 | 116.34 | 111.72 | 81.07 | 71.79 | 113.56 | 107.43 | 109.34 | 110.46 | 131.5 | 82.16 | 81.14 | 73.72 | 80.9 | 71.66 | 56.33 | 60.47 | 77.38 | 61.61 |
| 1,791 | 1,757 | 1,791 | 1,602 | 1,498 | 1,473 | 1,582 | 1,481 | 1,458 | 1,443 | 1,527 | 1,411 | 1,370 | 1,351 | 1,400 | 1,316 | 1,280 | 1,296 | 1,324 | 1,297 | |
Revenue Growth (YoY (YoY) | 19.50% | 19.29% | 13.22% | 8.16% | 2.76% | 2.11% | 3.59% | 4.94% | 6.47% | 6.79% | 9.11% | 7.23% | 7.01% | 4.24% | 5.73% | 1.48% | 2.05% | 4.51% | 17.25% | 22.24% |
Property Expenses | 336.03 | 346.92 | 315.43 | 290.81 | 271.37 | 274.42 | 271.77 | 258.13 | 252.46 | 261.05 | 255.54 | 274.66 | 253.1 | 245.08 | 266.42 | 252.43 | 244.45 | 237.66 | 269.89 | 247.39 |
Selling, General & Administrative | 120.9 | 155.89 | 129.32 | 119.02 | 108.17 | 111.95 | 117.83 | 96.66 | 100.15 | 97.94 | 104.02 | 85.56 | 93.81 | 90.09 | 86.53 | 78.6 | 76.94 | 85.29 | 88.51 | 94.21 |
Depreciation & Amortization | 459.88 | 458.9 | 420.68 | 338.64 | 339.06 | 328.05 | 327.59 | 320.37 | 310.02 | 307.37 | 320.26 | 315.26 | 319.53 | 307.06 | 317.18 | 301.75 | 298.27 | 310.16 | 319.86 | 311.38 |
Other Operating Expenses | 49.69 | 33.23 | 35.37 | 40.2 | 35.66 | 30.98 | 29.29 | 37.78 | 41.55 | 41.05 | 55.48 | 41.24 | 45.23 | 45.9 | 45.56 | 30.81 | 33.42 | 42.42 | 56.34 | 31.25 |
Total Operating Expenses | 966.5 | 994.93 | 900.79 | 788.66 | 754.26 | 745.4 | 746.49 | 712.94 | 704.17 | 707.41 | 735.3 | 716.71 | 711.68 | 688.13 | 715.69 | 663.59 | 653.08 | 675.53 | 734.61 | 684.23 |
Operating Income | 824.1 | 762.16 | 890.67 | 812.91 | 744.2 | 727.62 | 835.75 | 767.77 | 754.1 | 735.18 | 792.14 | 694.23 | 657.93 | 662.72 | 684.21 | 652.2 | 626.76 | 620.39 | 589.43 | 612.32 |
Interest Expense | -281.16 | -275.66 | -272.33 | -242.79 | -232.72 | -227 | -227.42 | -226.42 | -221.34 | -230.62 | -224.92 | -212.21 | -218.09 | -199.43 | -200.9 | -187.88 | -187.32 | -185.16 | -193.51 | -199.77 |
Income (Loss) on Equity Investments | 119.13 | -21.25 | 206.94 | 143.92 | 122.88 | 30.36 | 140.95 | 58.5 | 42.21 | -34.34 | 167.83 | 95.48 | 90.46 | 21.9 | 213.63 | 163.09 | 190.07 | 81.18 | 220.7 | 198.52 |
EBT Excluding Unusual Items | 662.06 | 465.25 | 825.28 | 714.04 | 634.35 | 530.98 | 749.28 | 599.85 | 574.98 | 470.22 | 735.04 | 577.5 | 530.29 | 485.19 | 696.94 | 627.4 | 629.52 | 516.42 | 616.63 | 611.08 |
Impairment of Goodwill | -8.75 | 64.34 | 2,887 | 10.4 | -9.6 | - | -82.57 | -1.23 | -2.99 | 10.97 | 6.84 | -5.54 | -4.36 | - | 4.77 | 17.26 | -17.88 | 1.49 | 5.26 | 108.54 |
Gain (Loss) on Sale of Investments | -11.95 | -6.38 | -157.76 | -8.87 | 104.5 | -23.99 | 36.4 | - | - | 414.77 | 167.39 | 158.19 | 36.44 | - | 121.18 | - | - | - | 18.84 | 159.83 |
Total Insurance Settlements | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 2.1 | - |
Other Unusual Items | -56.43 | 25.39 | -21.11 | 2.24 | -50.46 | -36.77 | 36.74 | -49.35 | 2.41 | -7.19 | -8.16 | -6.18 | 5.62 | 20.61 | 2.21 | -14.56 | -17.82 | -31.03 | -20.26 | -33.54 |
Pretax Income | 584.94 | 548.6 | 3,533 | 717.81 | 678.79 | 470.22 | 739.85 | 549.28 | 574.4 | 888.76 | 901.12 | 723.98 | 567.99 | 505.8 | 825.09 | 630.1 | 593.83 | 486.88 | 622.56 | 845.91 |
Income Tax Expense | 10.81 | -19.93 | -6.8 | 15.11 | 35.11 | -7.64 | -31.91 | 2.61 | 4.96 | 47.6 | 41.62 | 43.22 | 10.49 | -13.45 | 52.34 | 8.26 | 24.35 | -1.44 | 48.83 | 67.26 |
Earnings From Continuing Operations | 574.13 | 568.54 | 3,540 | 702.7 | 643.68 | 477.86 | 771.76 | 546.67 | 569.44 | 841.16 | 859.5 | 680.76 | 557.51 | 519.26 | 772.75 | 621.85 | 569.48 | 488.31 | 573.73 | 778.65 |
Minority Interest in Earnings | -90.16 | -88.13 | -490.78 | -95.69 | -86.71 | -63.33 | -103.69 | -70.68 | -75.14 | -108.62 | -111.18 | -85.79 | -70.33 | -66.59 | -98.13 | -81.98 | -71.9 | -60.85 | -69.66 | -97.88 |
Net Income | 483.97 | 480.4 | 3,049 | 607.01 | 556.97 | 414.53 | 668.07 | 476 | 494.3 | 732.54 | 748.31 | 594.97 | 487.18 | 452.66 | 674.62 | 539.87 | 497.58 | 427.46 | 504.08 | 680.77 |
Preferred Dividends & Other Adjustments | 0.83 | 0.83 | 0.83 | 0.83 | 0.83 | 0.83 | 0.83 | 0.83 | 0.83 | 0.83 | 0.83 | 0.83 | 0.83 | 0.83 | 0.83 | 0.83 | 0.83 | 0.83 | 0.83 | 0.83 |
Net Income to Common | 483.14 | 479.57 | 3,048 | 606.17 | 556.13 | 413.7 | 667.23 | 475.16 | 493.47 | 731.7 | 747.48 | 594.14 | 486.34 | 451.83 | 673.79 | 539.04 | 496.74 | 426.63 | 503.24 | 679.94 |
Net Income Growth (YoY) | -13.13% | 15.92% | 356.85% | 27.57% | 12.70% | -43.46% | -10.74% | -20.03% | 1.46% | 61.94% | 10.94% | 10.22% | -2.09% | 5.91% | 33.89% | -20.72% | -19.52% | -4.31% | 85.37% | 365.95% |
Basic Shares Outstanding | 324 | 325 | 326 | 326 | 326 | 326 | 326 | 326 | 326 | 326 | 326 | 327 | 327 | 327 | 327 | 327 | 328 | 329 | 329 | 329 |
Diluted Shares Outstanding | 324 | 325 | 326 | 326 | 326 | 326 | 326 | 326 | 326 | 326 | 326 | 327 | 327 | 327 | 327 | 327 | 328 | 329 | 329 | 329 |
Shares Change (YoY) | -0.76% | -0.41% | -0.03% | 0.10% | 0.14% | 0.12% | 0.11% | -0.31% | -0.35% | -0.32% | -0.31% | -0.04% | -0.38% | -0.50% | -0.51% | -0.41% | -0.04% | 0.03% | 3.80% | 7.42% |
EPS (Basic) | 1.49 | 1.48 | 9.35 | 1.86 | 1.70 | 1.27 | 2.04 | 1.46 | 1.51 | 2.25 | 2.29 | 1.82 | 1.49 | 1.38 | 2.06 | 1.65 | 1.51 | 1.30 | 1.53 | 2.07 |
EPS (Diluted) | 1.49 | 1.48 | 9.34 | 1.86 | 1.70 | 1.27 | 2.04 | 1.46 | 1.51 | 2.25 | 2.29 | 1.82 | 1.49 | 1.38 | 2.06 | 1.65 | 1.51 | 1.30 | 1.53 | 2.07 |
EPS Growth (YoY) | -12.46% | 16.41% | 358.10% | 27.44% | 12.54% | -43.53% | -11.05% | -19.78% | 1.82% | 62.69% | 11.28% | 10.27% | -1.56% | 6.29% | 34.57% | -20.40% | -19.62% | -4.34% | 79.80% | 333.75% |
Additional Metrics
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Dividend Per Share | 2.250 | 2.200 | 2.200 | 2.150 | 2.100 | 2.100 | 2.100 | 2.050 | 2.000 | 1.950 | 1.900 | 1.900 | 1.850 | 1.800 | 1.800 | 1.750 | 1.700 | 1.650 | 1.650 | 1.500 |
Dividend Growth (YoY) | 7.14% | 4.76% | 4.76% | 4.88% | 5.00% | 7.69% | 10.53% | 7.90% | 8.11% | 8.33% | 5.56% | 8.57% | 8.82% | 9.09% | 9.09% | 16.67% | 21.43% | 26.92% | 26.92% | 15.38% |
Operating Margin | 46.02% | 43.38% | 49.72% | 50.76% | 49.66% | 49.40% | 52.82% | 51.85% | 51.71% | 50.96% | 51.86% | 49.20% | 48.04% | 49.06% | 48.88% | 49.57% | 48.97% | 47.87% | 44.52% | 47.23% |
Profit Margin | 26.98% | 27.29% | 170.16% | 37.85% | 37.11% | 28.08% | 42.17% | 32.09% | 33.84% | 50.72% | 48.94% | 42.11% | 35.51% | 33.45% | 48.13% | 40.97% | 38.81% | 32.92% | 38.01% | 52.44% |
EBITDA | 1,322 | 1,295 | 1,321 | 1,188 | 1,112 | 1,083 | 1,167 | 1,110 | 1,087 | 1,060 | 1,097 | 1,028 | 996.98 | 985.12 | 980.95 | 968.5 | 942.1 | 944.52 | 887.18 | 932.66 |
EBITDA Margin | 73.83% | 73.69% | 73.73% | 74.16% | 74.20% | 73.54% | 73.77% | 74.94% | 74.52% | 73.47% | 71.81% | 72.83% | 72.79% | 72.93% | 70.07% | 73.61% | 73.61% | 72.88% | 67.01% | 71.93% |
D&A For Ebitda | 497.86 | 532.59 | 430.14 | 374.74 | 367.64 | 355.65 | 331.45 | 341.91 | 332.6 | 324.76 | 304.66 | 333.36 | 339.06 | 322.39 | 296.74 | 316.3 | 315.34 | 324.12 | 297.75 | 320.33 |
EBIT | 824.1 | 762.16 | 890.67 | 812.91 | 744.2 | 727.62 | 835.75 | 767.77 | 754.1 | 735.18 | 792.14 | 694.23 | 657.93 | 662.72 | 684.21 | 652.2 | 626.76 | 620.39 | 589.43 | 612.32 |
EBIT Margin | 46.02% | 43.38% | 49.72% | 50.76% | 49.66% | 49.40% | 52.82% | 51.85% | 51.71% | 50.96% | 51.86% | 49.20% | 48.04% | 49.06% | 48.88% | 49.57% | 48.97% | 47.87% | 44.52% | 47.23% |
Funds From Operations (FFO) | 1,185 | 1,108 | 1,242 | 1,228 | 1,189 | 1,005 | 1,389 | 1,067 | 1,088 | 1,334 | 1,382 | 1,201 | 1,077 | 1,026 | 1,274 | 1,099 | 1,093 | 1,015 | 1,160 | 1,176 |
FFO Per Share | 3.12 | 2.91 | 3.27 | 3.25 | 3.15 | 2.67 | - | 2.84 | 2.90 | 3.56 | 3.69 | 3.20 | 2.88 | 2.74 | 3.40 | 2.93 | 2.91 | 2.70 | 3.09 | 3.13 |
Adjusted Funds From Operations (AFFO) | 1,185 | 1,108 | - | 1,076 | 1,189 | 1,005 | - | 1,067 | 1,088 | 1,334 | - | 1,201 | 1,077 | 1,026 | - | 1,099 | 1,093 | 1,015 | - | 1,176 |
AFFO Per Share | 3.12 | 2.91 | - | 2.85 | 3.15 | 2.67 | - | 2.84 | 2.90 | 3.56 | - | 3.20 | 2.88 | 2.74 | - | 2.93 | 2.91 | 2.70 | - | 3.13 |
Effective Tax Rate | 1.85% | - | - | 2.11% | 5.17% | - | - | 0.47% | 0.86% | 5.36% | 4.62% | 5.97% | 1.85% | - | 6.34% | 1.31% | 4.10% | - | 7.84% | 7.95% |
Revenue as Reported | 1,791 | 1,757 | 1,791 | 1,602 | 1,498 | 1,473 | 1,582 | 1,481 | 1,458 | 1,443 | 1,527 | 1,411 | 1,370 | 1,351 | 1,400 | 1,316 | 1,280 | 1,296 | 1,326 | 1,297 |