1st Source Corporation (SRCE)
NASDAQ: SRCE · Real-Time Price · USD
87.27
+0.11 (0.13%)
Sep 14, 2026, 2:44 PM EDT - Market open
1st Source Cash Flow Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Operating Activities
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Net Income | 47.54 | 39.96 | 41.14 | 42.3 | 37.32 | 37.52 | 31.44 | 34.94 | 36.79 | 29.46 | 28.43 | 32.94 | 32.44 | 31.12 | 31.07 | 32.74 | 29.31 | 27.39 | 27.72 | 32.48 |
Depreciation & Amortization | 2.4 | 2.36 | 2.59 | 2.25 | 2.17 | 2.11 | 2.17 | 2.15 | 2.02 | 1.98 | 2.09 | 2.1 | 2.15 | 2.15 | 2.23 | 2.22 | 2.29 | 2.34 | 2.45 | 2.54 |
Other Amortization | 0.42 | 0.45 | 0.52 | 0.56 | 0.62 | 0.72 | 0.88 | 0.91 | 1 | 1.29 | 1.52 | 1.67 | 1.88 | 2.02 | 2.11 | 2.23 | 2.66 | 3.02 | 3.13 | 3.24 |
Gain (Loss) on Sale of Assets | -0.35 | -0.03 | -0.07 | -0.1 | -0.04 | -0.02 | -0.06 | -0.04 | -0.01 | -0.1 | -0.01 | -0.01 | -0.06 | -0.04 | -0.14 | 0 | -0.22 | -0.05 | -0.04 | -0.33 |
Gain (Loss) on Sale of Investments | -1.02 | -0.68 | 4.93 | 1.19 | 0.09 | -0.65 | 3.64 | 0.43 | 0.76 | 0.77 | 3.71 | 1.05 | 1.21 | 0.9 | 1.04 | 0.99 | 1.14 | 0.97 | 1.66 | 1.65 |
Total Asset Writedown | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -0.22 |
Provision for Credit Losses | 1.54 | 7.27 | 0.71 | 0.9 | 7.69 | 3.27 | 3.58 | 1.72 | -0.31 | 7.48 | 1.91 | 0.86 | 0.05 | 3.05 | 5.34 | 3.17 | 2.5 | 2.23 | -1.12 | -2.56 |
Net Decrease (Increase) in Loans Originated / Sold - Operating | -1.46 | 2 | 3.89 | -2.79 | -1.98 | 0.3 | 1.02 | -0.99 | 0.83 | -1.08 | 1.57 | -0.4 | 0.15 | 2.07 | -0.51 | 2.71 | -0.36 | 9.14 | 22.17 | -26.11 |
Accrued Interest Receivable | -0.22 | 1.1 | -3.4 | 0.23 | -0.91 | 1.33 | -2.07 | 1.19 | -1.23 | -0.45 | -2.11 | -2.98 | -0.27 | -0.13 | -4.12 | -2.49 | 0.15 | -0.53 | 0.8 | 0.58 |
Change in Other Net Operating Assets | -4.82 | 5.92 | 5.29 | 2.33 | 11.92 | 33.39 | -4.33 | 18.67 | 8.12 | -3.01 | 8.98 | 11.15 | 3.26 | -1.44 | 8.62 | 4.64 | 10.84 | -1.78 | 2.7 | 3.66 |
Other Operating Activities | 4.43 | 0.13 | 2.51 | 1.07 | -9.72 | -0.77 | 1.99 | 0.86 | -2.25 | 1.99 | -4.01 | -3.82 | -3.35 | -1.35 | -5.45 | -2.91 | -3.87 | -1.24 | 2.36 | 4.73 |
Operating Cash Flow | 50.75 | 59.14 | 55.43 | 51.05 | 44.85 | 71.79 | 33.55 | 68.36 | 49.99 | 41.96 | 44.15 | 52.16 | 44.77 | 46.85 | 43.79 | 44.79 | 45.15 | 41.8 | 61.69 | 18.52 |
Operating Cash Flow Growth (YoY) | 13.15% | -17.62% | 65.23% | -25.33% | -10.27% | 71.10% | -24.02% | 31.06% | 11.64% | -10.44% | 0.83% | 16.45% | -0.83% | 12.08% | -29.02% | 141.87% | 2.46% | -1.62% | 7.32% | -64.83% |
Investing Activities
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Capital Expenditures | -1.35 | -1.13 | -1.96 | -3.79 | -1.82 | -2.51 | -6.54 | -1.67 | -3.58 | -0.58 | -3.37 | -0.98 | -0.81 | -0.81 | -1.11 | -0.72 | -0.44 | -0.11 | -1.5 | -0.44 |
Sale of Property, Plant and Equipment | 0.6 | 0 | 0.3 | 0.55 | 0.61 | 0.9 | 0.74 | 0.48 | 1.81 | 2.4 | 2.34 | 0.82 | 1.22 | 0 | -0.82 | 1.38 | 2.55 | 3.64 | -0.08 | 1.39 |
Investment in Securities | -7.91 | -24.46 | -30.61 | -30.67 | 59.4 | 55.75 | -9.93 | -0.2 | 58.48 | 24.54 | 16.59 | 28.93 | 21.53 | 82 | 42.91 | -44.9 | -22.75 | -88.93 | -307.38 | -179.85 |
Net Decrease (Increase) in Loans Originated / Sold - Investing | -139.34 | -42.11 | -82.85 | 130.91 | -238.36 | -15.67 | -242.3 | 35.8 | -88.81 | -50.96 | -164.28 | -139.21 | -98.28 | -105.84 | -251.38 | -211.2 | -156.94 | -48.71 | 6.55 | 123.77 |
Other Investing Activities | 1.68 | 0.27 | 0.72 | 3.45 | 0.61 | 0.83 | 2.17 | 0.39 | 0.26 | 0.91 | 0.44 | 0.48 | 0.57 | 0.39 | 0.23 | 0.12 | -9.68 | 1.98 | 0.75 | 1.29 |
Investing Cash Flow | -146.33 | -67.43 | -114.41 | 100.46 | -179.57 | 39.3 | -255.86 | 34.8 | -31.85 | -23.69 | -148.28 | -109.97 | -75.77 | -24.27 | -210.18 | -255.32 | -187.25 | -132.12 | -301.66 | -53.85 |
Financing Activities
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Short-Term Debt Issued | - | 50.56 | - | - | - | - | - | - | - | - | - | - | - | 87.51 | - | - | - | - | - | - |
Total Debt Issued | -50.56 | 50.56 | - | - | - | - | - | - | - | - | 40.27 | 56.56 | -87.51 | 87.51 | -124.93 | 140.44 | - | - | -15.64 | 43.32 |
Short-Term Debt Repaid | - | - | - | - | - | -188.02 | - | - | - | -62.78 | - | - | - | - | - | - | - | -0.87 | - | - |
Long-Term Debt Repaid | - | -11.67 | - | - | - | -1.73 | - | - | - | -11.26 | - | - | - | -2.73 | - | - | - | -2.44 | - | - |
Total Debt Repaid | -39.32 | -11.67 | 165.04 | -36.91 | 48.69 | -189.75 | 83.48 | -123.59 | 38.36 | -74.04 | -0.07 | 27.52 | -28.17 | -2.73 | -1.79 | 31.86 | -52.29 | -3.31 | -10.17 | -0.42 |
Net Debt Issued (Repaid) | -89.88 | 38.89 | 165.04 | -36.91 | 48.69 | -189.75 | 83.48 | -123.59 | 38.36 | -74.04 | 40.2 | 84.08 | -115.68 | 84.78 | -126.72 | 172.3 | -52.29 | -3.31 | -25.81 | 42.9 |
Issuance of Common Stock | 0.13 | - | - | - | 0.13 | - | - | - | 0.15 | - | 0 | - | 0.08 | - | - | - | 0.25 | - | - | - |
Repurchase of Common Stock | - | -23.35 | -4.2 | -6.38 | -2.84 | -0.46 | -0.18 | - | - | - | - | -10.29 | -1.41 | -0.77 | - | - | -4.66 | -2.18 | -3.07 | -9.67 |
Common Dividends Paid | -10.73 | -10.08 | -10.09 | -9.6 | -9.63 | -9.11 | -9.1 | -9.11 | -8.6 | -8.59 | -8.59 | -8.17 | -8.18 | -8.14 | -8.14 | -8.13 | -7.91 | -7.92 | -7.94 | -8 |
Net Increase (Decrease) in Deposit Accounts | 204.65 | 2.02 | -184.24 | -32.85 | 24.9 | 187.73 | 104.09 | -69.98 | 140.61 | 16.73 | 71.09 | -9.03 | 175.05 | -126.8 | 307.03 | -123.67 | 71.8 | -5.97 | 156.56 | 177.1 |
Other Financing Activities | -0.09 | -0.24 | -1.93 | -0.62 | -0.26 | -1.51 | -0.51 | -0.37 | -0.34 | -1.12 | 19.96 | -0.32 | -0.23 | -0.42 | -0.59 | 5.88 | -0.22 | 1.4 | 8.13 | 0.84 |
Financing Cash Flow | 104.08 | 7.24 | -35.42 | -86.35 | 61 | -13.1 | 177.78 | -203.04 | 170.19 | -67.02 | 122.66 | 56.27 | 49.64 | -51.34 | 171.58 | 46.38 | 6.97 | -17.98 | 127.88 | 203.17 |
Net Cash Flow
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Net Cash Flow | 8.5 | -1.05 | -94.4 | 65.15 | -73.71 | 97.99 | -44.54 | -99.88 | 188.33 | -48.75 | 18.53 | -1.54 | 18.64 | -28.76 | 5.19 | -164.16 | -135.13 | -108.3 | -112.1 | 167.84 |
Free Cash Flow
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Free Cash Flow | 49.4 | 58.02 | 53.47 | 47.26 | 43.03 | 69.28 | 27.01 | 66.69 | 46.41 | 41.39 | 40.78 | 51.18 | 43.96 | 46.04 | 42.68 | 44.07 | 44.71 | 41.69 | 60.19 | 18.08 |
Free Cash Flow Growth (YoY) | 14.79% | -16.26% | 97.99% | -29.14% | -7.27% | 67.41% | -33.78% | 30.31% | 5.56% | -10.11% | -4.45% | 16.12% | -1.68% | 10.43% | -29.10% | 143.82% | 2.72% | -0.93% | 6.31% | -65.76% |
Free Cash Flow Margin | 42.36% | 54.80% | 48.55% | 43.05% | 42.79% | 68.75% | 28.65% | 69.32% | 47.55% | 47.79% | 45.56% | 55.13% | 48.18% | 51.25% | 47.74% | 50.21% | 53.36% | 51.77% | 70.80% | 20.07% |
Free Cash Flow Per Share | 2.05 | 2.39 | 2.19 | 1.93 | 1.75 | 2.82 | 1.10 | 2.72 | 1.89 | 1.69 | 1.67 | 2.08 | 1.78 | 1.86 | 1.73 | 1.79 | 1.81 | 1.69 | 2.43 | 0.72 |
Additional Metrics
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Cash Interest Paid | 37.01 | 36.62 | 42.74 | 40.47 | 45.65 | 49.12 | 50.31 | 40.71 | 85.22 | - | 114.74 | - | - | - | 26.23 | - | - | - | 20.25 | - |
Cash Income Tax Paid | 14.79 | 0.14 | 1.3 | 3.68 | 8.79 | -20.46 | 0.95 | 4.93 | 5.41 | - | 17.8 | - | - | - | 23.26 | - | - | - | 15.36 | - |