1st Source Corporation (SRCE)
NASDAQ: SRCE · Real-Time Price · USD
85.77
-0.17 (-0.20%)
At close: Sep 17, 2026, 4:00 PM EDT
85.70
-0.07 (-0.08%)
After-hours: Sep 17, 2026, 7:30 PM EDT
1st Source Cash Flow Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Operating Activities
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Net Income | 170.94 | 160.71 | 158.28 | 148.57 | 141.21 | 140.69 | 132.62 | 129.61 | 127.62 | 123.26 | 124.93 | 127.57 | 127.36 | 124.24 | 120.51 | 117.16 | 116.91 | 117.82 | 118.53 | 117.28 |
Depreciation & Amortization | 9.59 | 9.36 | 9.11 | 8.69 | 8.59 | 8.44 | 8.31 | 8.23 | 8.18 | 8.31 | 8.48 | 8.62 | 8.75 | 8.89 | 9.08 | 9.31 | 9.63 | 9.58 | 10.33 | 10.64 |
Other Amortization | 1.96 | 2.15 | 2.42 | 2.77 | 3.12 | 3.5 | 4.07 | 4.72 | 5.48 | 6.36 | 7.09 | 7.68 | 8.24 | 9.03 | 10.02 | 11.04 | 12.05 | 12.94 | 13.69 | 15.5 |
Gain (Loss) on Sale of Assets | -0.55 | -0.24 | -0.23 | -0.22 | -0.16 | -0.14 | -0.21 | -0.16 | -0.13 | -0.18 | -0.12 | -0.25 | -0.24 | -0.4 | -0.41 | -0.3 | -0.64 | -0.58 | -0.67 | -0.7 |
Gain (Loss) on Sale of Investments | 4.42 | 5.53 | 5.56 | 4.27 | 3.52 | 4.18 | 5.6 | 5.67 | 6.29 | 6.73 | 6.87 | 4.2 | 4.13 | 4.07 | 4.14 | 4.76 | 5.42 | 6.6 | 7.36 | 7.52 |
Total Asset Writedown | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -0.22 | -0.77 | -0.81 | -0.81 |
Provision for Credit Losses | 10.42 | 16.57 | 12.56 | 15.43 | 16.26 | 8.25 | 12.47 | 10.8 | 9.93 | 10.29 | 5.87 | 9.3 | 11.61 | 14.06 | 13.25 | 6.79 | 1.06 | -4.47 | -4.3 | 1.78 |
Net Decrease (Increase) in Loans Originated / Sold - Operating | 1.63 | 1.11 | -0.59 | -3.46 | -1.66 | 1.16 | -0.22 | 0.33 | 0.93 | 0.25 | 3.4 | 1.32 | 4.43 | 3.91 | 10.98 | 33.66 | 4.85 | 9.62 | 6.67 | -4.77 |
Accrued Interest Receivable | -2.29 | -2.98 | -2.75 | -1.42 | -0.45 | -0.77 | -2.56 | -2.6 | -6.77 | -5.81 | -5.49 | -7.49 | -7.01 | -6.58 | -6.99 | -2.07 | 1 | 2.09 | 2.48 | 3.01 |
Change in Other Net Operating Assets | 8.72 | 25.46 | 52.93 | 43.32 | 59.66 | 55.86 | 19.46 | 32.77 | 25.25 | 20.38 | 21.95 | 21.6 | 15.09 | 22.67 | 22.32 | 16.4 | 15.41 | 4.31 | 2.77 | 23.74 |
Other Operating Activities | 8.15 | -6 | -6.9 | -7.43 | -7.64 | -0.17 | 2.59 | -3.41 | -8.09 | -9.18 | -12.52 | -13.96 | -13.05 | -13.57 | -13.46 | -5.66 | 1.98 | 12.08 | 15.68 | -0.46 |
Operating Cash Flow | 216.37 | 210.47 | 223.12 | 201.24 | 218.55 | 223.69 | 193.85 | 204.46 | 188.26 | 183.04 | 187.94 | 187.57 | 180.2 | 180.58 | 175.53 | 193.43 | 167.16 | 166.08 | 166.76 | 162.56 |
Operating Cash Flow Growth (YoY) | -1.00% | -5.91% | 15.10% | -1.57% | 16.09% | 22.20% | 3.15% | 9.00% | 4.47% | 1.36% | 7.07% | -3.03% | 7.80% | 8.73% | 5.26% | 18.99% | -15.02% | 1.47% | 7.94% | 9.44% |
Investing Activities
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Capital Expenditures | -8.23 | -8.7 | -10.08 | -14.66 | -12.55 | -14.3 | -12.37 | -9.2 | -8.51 | -5.74 | -5.98 | -3.72 | -3.45 | -3.08 | -2.38 | -2.77 | -2.49 | -2.59 | -2.89 | -2.25 |
Sale of Property, Plant and Equipment | 1.45 | 1.46 | 2.36 | 2.8 | 2.73 | 3.92 | 5.42 | 7.03 | 7.37 | 6.78 | 4.38 | 1.23 | 1.79 | 3.12 | 6.76 | 7.49 | 7.5 | 6.68 | 3.04 | 12.85 |
Investment in Securities | -93.66 | -26.35 | 53.86 | 74.55 | 105.02 | 104.1 | 72.89 | 99.41 | 128.54 | 91.59 | 149.05 | 175.36 | 101.53 | 57.25 | -113.67 | -463.96 | -598.91 | -712.3 | -734.78 | -568.39 |
Net Decrease (Increase) in Loans Originated / Sold - Investing | -133.39 | -232.41 | -205.97 | -365.42 | -460.54 | -310.99 | -346.28 | -268.25 | -443.27 | -452.74 | -507.62 | -594.73 | -666.71 | -725.37 | -668.23 | -410.29 | -75.33 | 121.21 | 131.79 | 257.94 |
Other Investing Activities | 6.11 | 5.05 | 5.61 | 7.06 | 4 | 3.65 | 3.73 | 2 | 2.09 | 2.4 | 1.89 | 1.67 | 1.31 | -8.94 | -7.35 | -6.83 | -5.66 | 5.57 | 4.28 | 7.5 |
Investing Cash Flow | -227.71 | -260.95 | -154.22 | -295.68 | -361.33 | -213.62 | -276.61 | -169.02 | -313.79 | -357.71 | -358.29 | -420.18 | -565.54 | -677.02 | -784.87 | -876.36 | -674.88 | -581.44 | -598.56 | -292.36 |
Financing Activities
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Short-Term Debt Issued | - | - | - | - | - | - | - | - | - | - | 96.83 | - | - | - | 15.5 | - | - | - | 49.39 | - |
Total Debt Issued | - | 50.56 | - | - | - | - | - | 40.27 | 96.83 | 9.32 | 96.83 | -68.37 | 15.5 | 103.01 | 15.5 | 124.8 | 27.68 | 19.43 | 49.39 | 50.09 |
Short-Term Debt Repaid | - | - | -10.58 | - | - | - | -63.16 | - | - | - | - | - | - | - | - | - | - | - | - | - |
Long-Term Debt Repaid | - | - | -2.35 | - | - | - | -12.63 | - | - | - | -3.45 | - | - | - | -25.53 | - | - | - | -13.46 | - |
Total Debt Repaid | 77.14 | 165.15 | -12.92 | -94.48 | -181.16 | -191.5 | -75.79 | -159.34 | -8.23 | -74.77 | -3.45 | -5.17 | -0.83 | -24.95 | -25.53 | -33.91 | -66.19 | -14.73 | -13.46 | -3.48 |
Net Debt Issued (Repaid) | 77.14 | 215.71 | -12.92 | -94.48 | -181.16 | -191.5 | -75.79 | -119.07 | 88.6 | -65.44 | 93.38 | -73.54 | 14.68 | 78.06 | -10.03 | 90.89 | -38.51 | 4.69 | 35.93 | 46.61 |
Issuance of Common Stock | 0.13 | 0.13 | 0.13 | 0.13 | 0.13 | 0.15 | 0.15 | 0.16 | 0.15 | 0.08 | 0.08 | 0.08 | 0.08 | 0.25 | 0.25 | 0.25 | 0.25 | 0.09 | 0.09 | 0.09 |
Repurchase of Common Stock | -33.93 | -36.77 | -13.87 | -9.85 | -3.47 | -0.63 | -0.18 | - | -10.29 | -11.7 | -12.47 | -12.47 | -2.18 | -5.43 | -6.84 | -9.91 | -19.57 | -28.69 | -33.14 | -36.48 |
Common Dividends Paid | -40.5 | -39.4 | -38.43 | -37.44 | -36.95 | -35.91 | -35.4 | -34.89 | -33.95 | -33.53 | -33.07 | -32.62 | -32.59 | -32.32 | -32.1 | -31.9 | -31.76 | -31.66 | -31.34 | -30.79 |
Net Increase (Decrease) in Deposit Accounts | -10.42 | -190.17 | -4.46 | 283.88 | 246.75 | 362.45 | 191.45 | 158.45 | 219.41 | 253.85 | 110.32 | 346.26 | 231.62 | 128.37 | 249.2 | 98.73 | 399.49 | 541.75 | 733.04 | 625.65 |
Other Financing Activities | -2.88 | -3.04 | -4.32 | -2.9 | -2.65 | -2.73 | -2.33 | 18.14 | 18.19 | 18.29 | 18.99 | -1.56 | 4.64 | 4.65 | 6.47 | 15.19 | 10.15 | 10.12 | 9.36 | 7.79 |
Financing Cash Flow | -10.46 | -53.54 | -73.87 | 139.34 | 22.65 | 131.84 | 77.91 | 22.79 | 282.1 | 161.54 | 177.22 | 226.14 | 216.25 | 173.58 | 206.95 | 163.25 | 320.04 | 496.31 | 713.94 | 612.87 |
Net Cash Flow
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Net Cash Flow | -21.81 | -104.01 | -4.97 | 44.9 | -120.14 | 141.91 | -4.84 | 58.23 | 156.57 | -13.12 | 6.87 | -6.47 | -169.09 | -322.86 | -402.39 | -519.68 | -187.68 | 80.94 | 282.14 | 483.07 |
Free Cash Flow
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Free Cash Flow | 208.13 | 201.77 | 213.04 | 186.57 | 206.01 | 209.38 | 181.49 | 195.26 | 179.75 | 177.3 | 181.96 | 183.85 | 176.75 | 177.5 | 173.15 | 190.66 | 164.67 | 163.48 | 163.88 | 160.3 |
Free Cash Flow Growth (YoY) | 1.03% | -3.64% | 17.38% | -4.45% | 14.61% | 18.09% | -0.26% | 6.20% | 1.69% | -0.11% | 5.09% | -3.57% | 7.34% | 8.57% | 5.66% | 18.94% | -15.56% | 0.87% | 8.07% | 9.74% |
Free Cash Flow Margin | 47.05% | 47.33% | 50.58% | 46.03% | 52.58% | 53.85% | 48.44% | 52.79% | 49.04% | 49.23% | 50.07% | 50.61% | 49.34% | 50.60% | 50.70% | 56.56% | 48.52% | 48.10% | 48.17% | 47.38% |
Free Cash Flow Per Share | 8.56 | 8.26 | 8.70 | 7.61 | 8.40 | 8.54 | 7.41 | 7.98 | 7.33 | 7.22 | 7.39 | 7.45 | 7.16 | 7.19 | 7.01 | 7.71 | 6.64 | 6.57 | 6.54 | 6.36 |
Additional Metrics
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Cash Interest Paid | 156.83 | 165.47 | 177.98 | 185.55 | 185.78 | 225.35 | 176.23 | 240.66 | 199.95 | 114.74 | 114.74 | 26.23 | 26.23 | 26.23 | 26.23 | 20.25 | 20.25 | 20.25 | 20.25 | 47.13 |
Cash Income Tax Paid | 19.9 | 13.91 | -6.69 | - | - | - | 11.28 | 28.13 | 23.2 | 17.8 | 17.8 | 23.26 | 23.26 | 23.26 | 23.26 | 15.36 | 15.36 | 15.36 | 15.36 | 13.46 |