The E.W. Scripps Company (SSP)
NASDAQ: SSP · Real-Time Price · USD
2.940
-0.140 (-4.55%)
Jul 29, 2026, 10:26 AM EDT - Market open
The E.W. Scripps Company Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 2,143 | 2,151 | 2,510 | 2,293 | 2,453 | 2,284 | |
Revenue Growth | -13.33% | -14.31% | 9.46% | -6.53% | 7.43% | 22.94% |
Cost of Revenue | 1,268 | 1,275 | 1,321 | 1,283 | 1,234 | 1,106 |
Gross Profit | 874.9 | 876.07 | 1,189 | 1,010 | 1,219 | 1,177 |
Selling, General & Admin | 571.59 | 563 | 606.18 | 614.77 | 623.16 | 595.11 |
Depreciation & Amortization Expenses | 147.72 | 150.83 | 155.23 | 155.11 | 160.43 | 161.92 |
Other Operating Expenses | -25.69 | -21.76 | 15.1 | 992.96 | 7.51 | 19.53 |
Total Operating Expenses | 693.62 | 692.07 | 776.51 | 1,763 | 791.1 | 776.56 |
Operating Income | 181.28 | 183.99 | 412.49 | -753.24 | 428.34 | 400.75 |
Interest Expense | -234.18 | -220.97 | -210.34 | -213.51 | -161.13 | -165.16 |
Other Non-Operating Income (Expense) | 2.93 | -82.53 | 7.83 | -0.76 | 9.25 | -48.49 |
Total Non-Operating Income (Expense) | -231.24 | -303.5 | -202.51 | -214.27 | -151.88 | -213.66 |
Pretax Income | -107.49 | -119.5 | 209.98 | -967.51 | 276.46 | 187.09 |
Provision for Income Taxes | -8.28 | -18.63 | 63.76 | -19.73 | 80.56 | 71.19 |
Net Income | -99.21 | -100.88 | 146.22 | -947.78 | 195.9 | 115.9 |
Net Income Attributable to Preferred Dividends | 64.39 | 63.58 | 58.62 | 50.31 | 50.31 | 49.37 |
Earnings From Discontinued Operations | - | - | - | - | - | 6.81 |
Net Income to Common | -163.6 | -164.46 | 87.6 | -998.09 | 145.6 | 73.34 |
Net Income Growth | - | - | - | - | 98.52% | -72.77% |
Shares Outstanding (Basic) | 89 | 88 | 86 | 84 | 83 | 82 |
Shares Outstanding (Diluted) | 89 | 88 | 86 | 84 | 87 | 88 |
Shares Change | 2.79% | 2.27% | 2.14% | -3.53% | -0.72% | 7.51% |
EPS (Basic) | -1.85 | -1.87 | 1.01 | -11.84 | 1.71 | 0.87 |
EPS (Diluted) | -1.85 | -1.87 | 1.01 | -11.84 | 1.62 | 0.81 |
EPS Growth | - | - | - | - | 100.00% | -74.77% |
Free Cash Flow | 15.24 | 6.52 | 300.42 | 51.98 | 265.63 | 176.26 |
Free Cash Flow Growth | -94.33% | -97.83% | 477.99% | -80.43% | 50.71% | -24.17% |
Free Cash Flow Per Share | 0.17 | 0.07 | 3.49 | 0.62 | 3.04 | 2.00 |
Gross Margin | 40.82% | 40.74% | 47.37% | 44.03% | 49.71% | 51.56% |
Operating Margin | 8.46% | 8.56% | 16.44% | -32.85% | 17.46% | 17.55% |
Profit Margin | -4.63% | -4.69% | 5.83% | -41.34% | 7.99% | 5.08% |
FCF Margin | 0.71% | 0.30% | 11.97% | 2.27% | 10.83% | 7.72% |
EBITDA | 329 | 334.83 | 567.72 | -598.14 | 588.78 | 562.67 |
EBITDA Margin | 15.35% | 15.57% | 22.62% | -26.09% | 24.00% | 24.64% |
EBIT | 181.28 | 183.99 | 412.49 | -753.24 | 428.34 | 400.75 |
EBIT Margin | 8.46% | 8.56% | 16.44% | -32.85% | 17.46% | 17.55% |
Effective Tax Rate | 7.70% | 15.59% | 30.37% | 2.04% | 29.14% | 38.05% |