The E.W. Scripps Company (SSP)
NASDAQ: SSP · Real-Time Price · USD
3.460
+0.160 (4.85%)
At close: Aug 19, 2026, 4:00 PM EDT
3.440
-0.020 (-0.58%)
Pre-market: Aug 20, 2026, 4:18 AM EDT
The E.W. Scripps Company Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 2,055 | 2,113 | 2,477 | 2,257 | 2,418 | 2,235 |
Other Revenue | 38.28 | 37.54 | 32.49 | 35.7 | 35.51 | 48.26 |
| 2,093 | 2,151 | 2,510 | 2,293 | 2,453 | 2,284 | |
Revenue Growth | -14.18% | -14.31% | 9.46% | -6.53% | 7.43% | 22.94% |
Cost of Revenue | 1,249 | 1,275 | 1,321 | 1,283 | 1,234 | 1,106 |
Gross Profit | 844.84 | 876.07 | 1,189 | 1,010 | 1,219 | 1,177 |
Selling, General & Admin | 577.36 | 564.29 | 605.5 | 614.12 | 620.55 | 595.45 |
Amortization of Goodwill & Intangibles | 89.71 | 91.98 | 93.24 | 94.38 | 98.49 | 103.57 |
Operating Expenses | 722.95 | 715.12 | 760.73 | 769.22 | 780.98 | 757.37 |
Operating Income | 121.9 | 160.95 | 428.27 | 240.36 | 438.47 | 419.94 |
Interest Expense | -229.63 | -220.97 | -210.34 | -213.51 | -161.13 | -165.16 |
Other Non Operating Income (Expenses) | -27.56 | -23.71 | 22.16 | -1.41 | -1.95 | -114.59 |
EBT Excluding Unusual Items | -135.29 | -83.73 | 240.08 | 25.45 | 275.38 | 140.19 |
Merger & Restructuring Charges | -41.56 | -9.83 | -33.53 | -38.61 | -1.64 | -49.81 |
Impairment of Goodwill | - | - | - | -952 | - | - |
Gain (Loss) on Sale of Investments | - | - | -15 | - | - | - |
Gain (Loss) on Sale of Assets | 39.43 | 31.59 | 18.42 | -2.34 | -5.87 | 112.06 |
Asset Writedown | -1,136 | - | - | - | - | - |
Other Unusual Items | -17.41 | -57.54 | - | - | 8.59 | -15.35 |
Pretax Income | -1,291 | -119.5 | 209.98 | -967.51 | 276.46 | 187.09 |
Income Tax Expense | -76.15 | -18.63 | 63.76 | -19.73 | 80.56 | 71.19 |
Earnings From Continuing Operations | -1,215 | -100.88 | 146.22 | -947.78 | 195.9 | 115.9 |
Earnings From Discontinued Operations | - | - | - | - | - | 6.81 |
Net Income to Company | -1,215 | -100.88 | 146.22 | -947.78 | 195.9 | 122.71 |
Net Income | -1,215 | -100.88 | 146.22 | -947.78 | 195.9 | 122.71 |
Preferred Dividends & Other Adjustments | 65.22 | 63.58 | 59.32 | 50.31 | 53.97 | 51.23 |
Net Income to Common | -1,280 | -164.46 | 86.89 | -998.09 | 141.94 | 71.49 |
Net Income Growth | - | - | - | - | 98.55% | -73.09% |
Shares Outstanding (Basic) | 90 | 88 | 86 | 84 | 83 | 82 |
Shares Outstanding (Diluted) | 90 | 88 | 86 | 84 | 87 | 88 |
Shares Change | 3.03% | 2.27% | 2.14% | -3.53% | -0.72% | 7.51% |
EPS (Basic) | -14.25 | -1.87 | 1.01 | -11.84 | 1.71 | 0.87 |
EPS (Diluted) | -14.25 | -1.87 | 1.01 | -11.84 | 1.62 | 0.82 |
EPS Growth | - | - | - | - | 98.18% | -74.81% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 35.03 | 6.52 | 300.42 | 51.98 | 265.63 | 176.26 |
Free Cash Flow Per Share | 0.39 | 0.07 | 3.49 | 0.62 | 3.04 | 2.00 |
Gross Margin | 40.36% | 40.74% | 47.38% | 44.03% | 49.71% | 51.56% |
Operating Margin | 5.82% | 7.48% | 17.06% | 10.48% | 17.87% | 18.39% |
Profit Margin | -61.13% | -7.65% | 3.46% | -43.53% | 5.79% | 3.13% |
Free Cash Flow Margin | 1.67% | 0.30% | 11.97% | 2.27% | 10.83% | 7.72% |
EBITDA | 267.48 | 311.78 | 583.49 | 395.47 | 598.9 | 581.86 |
EBITDA Margin | 12.78% | 14.50% | 23.25% | 17.25% | 24.41% | 25.48% |
D&A For EBITDA | 145.58 | 150.83 | 155.23 | 155.11 | 160.43 | 161.92 |
EBIT | 121.9 | 160.95 | 428.27 | 240.36 | 438.47 | 419.94 |
EBIT Margin | 5.82% | 7.48% | 17.06% | 10.48% | 17.87% | 18.39% |
Effective Tax Rate | - | - | 30.37% | - | 29.14% | 38.05% |
Revenue as Reported | 2,093 | 2,151 | 2,510 | 2,293 | 2,453 | 2,284 |