STC Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Net Premiums Earned	2,524	2,420	2,064	1,949	2,713	2,974
Investment Income	58.97	57.78	55.37	45.14	22.42	16.86
Net Gains on Investments	5.41	5.56	12.94	-0.03	-1.48	24.32
Total Other Revenues	502.55	438.26	358.56	263.58	335.85	291.06
Revenue	3,091	2,922	2,490	2,257	3,069	3,306
Revenue Growth (YoY)	21.30%	17.32%	10.32%	-26.45%	-7.15%	44.46%
Insurance Benefits & Claims	82.41	81.67	80.41	80.28	102.73	126.24
Policy Amortization Costs	1,102	1,048	864.81	813.52	1,208	1,300
Other Operating Expenses	1,700	1,606	1,411	1,283	1,507	1,440
Operating Income	206.41	186.02	134.23	80.6	251.06	439
Interest Expense	-23.11	-20.44	-19.91	-19.74	-18.4	-5.03
Total Non-Operating Income (Expense)	-23.11	-20.44	-19.91	-19.74	-18.4	-5.03
Pretax Income	183.3	165.57	114.31	60.86	232.65	433.97
Provision for Income Taxes	39.48	35.41	26.16	15.26	50.86	93.99
Net Income	129.42	115.54	73.31	30.44	162.31	323.22
Minority Interest in Earnings	14.39	14.63	14.85	15.16	19.48	16.77
Net Income to Common	129.42	115.54	73.31	30.44	162.31	323.22
Net Income Growth	76.67%	57.60%	140.84%	-81.25%	-49.78%	108.65%
Shares Outstanding (Basic)	29	28	28	27	27	27
Shares Outstanding (Diluted)	29	29	28	28	27	27
Shares Change (YoY)	3.42%	1.53%	2.21%	0.63%	0.66%	9.05%
EPS (Basic)	4.52	4.12	2.65	1.12	6.00	12.05
EPS (Diluted)	4.48	4.05	2.61	1.11	5.94	11.90
EPS Growth	72.31%	55.17%	135.13%	-81.31%	-50.08%	91.32%
Shares Outstanding	30.42	30.22	27.76	27.37	27.13	26.89
Free Cash Flow	-	132.28	95.14	45.25	143.91	350.49
Free Cash Flow Growth	-	39.03%	110.25%	-68.56%	-58.94%	34.38%
Free Cash Flow Per Share	-	4.63	3.38	1.64	5.26	12.90
Dividends Per Share	1.550	2.050	1.950	1.850	1.650	1.365
Dividend Growth	-24.39%	5.13%	5.41%	12.12%	20.88%	13.75%
Operating Margin	6.68%	6.37%	5.39%	3.57%	8.18%	13.28%
Profit Margin	4.65%	4.46%	3.54%	2.02%	5.92%	10.28%
FCF Margin	-	4.53%	3.82%	2.00%	4.69%	10.60%
EBITDA	206.41	247.09	195.84	143.05	308.23	475.39
EBITDA Margin	6.68%	8.46%	7.86%	6.34%	10.04%	14.38%
EBIT	206.41	186.02	134.23	80.6	251.06	439
EBIT Margin	6.68%	6.37%	5.39%	3.57%	8.18%	13.28%
Effective Tax Rate	21.54%	21.39%	22.88%	25.08%	21.86%	21.66%

Updated Apr 22, 2026. Data Source: Fiscal.ai. Insurance template. Financial Sources.

SEC Filings: 10-K · 10-Q