Stagwell Inc. (STGW)
NASDAQ: STGW · Real-Time Price · USD
6.05
+0.12 (2.02%)
At close: Mar 31, 2025, 4:00 PM
5.96
-0.09 (-1.42%)
Pre-market: Apr 1, 2025, 4:09 AM EDT
Stagwell Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2018 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2018 |
| Revenue | 2,841 | 2,527 | 2,688 | 1,469 | 888.03 | Upgrade
|
| Revenue Growth (YoY) | 12.43% | -5.98% | 82.92% | 65.46% | 41.26% | Upgrade
|
| Cost of Revenue | 1,843 | 1,621 | 1,674 | 906.86 | 571.59 | Upgrade
|
| Gross Profit | 998.24 | 906 | 1,014 | 562.51 | 316.44 | Upgrade
|
| Selling, General & Admin | 688.65 | 646.65 | 600.78 | 423.78 | 191.68 | Upgrade
|
| Other Operating Expenses | - | 1.4 | 2.87 | 0.04 | - | Upgrade
|
| Operating Expenses | 840.3 | 790.87 | 734.92 | 501.33 | 232.7 | Upgrade
|
| Operating Income | 157.94 | 115.13 | 279.3 | 61.18 | 83.74 | Upgrade
|
| Interest Expense | -92.32 | -90.64 | -76.06 | -32.19 | -6.47 | Upgrade
|
| Interest & Investment Income | - | - | - | 0.3 | 0.25 | Upgrade
|
| Earnings From Equity Investments | 0.5 | -8.87 | -0.08 | -0.24 | 0.06 | Upgrade
|
| Currency Exchange Gain (Loss) | -1.66 | -2.96 | -2.61 | -3.33 | -0.72 | Upgrade
|
| Other Non Operating Income (Expenses) | -1.52 | -0.66 | -5.73 | 6.76 | 0.54 | Upgrade
|
| EBT Excluding Unusual Items | 62.95 | 12 | 194.82 | 32.48 | 77.4 | Upgrade
|
| Impairment of Goodwill | - | - | -116.71 | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | 94.51 | - | 43.04 | - | Upgrade
|
| Asset Writedown | -1.72 | -10 | -2.6 | -16.2 | - | Upgrade
|
| Other Unusual Items | -23.01 | -14.3 | - | - | - | Upgrade
|
| Pretax Income | 38.23 | 82.2 | 75.51 | 59.32 | 77.4 | Upgrade
|
| Income Tax Expense | 13.18 | 40.56 | 25.46 | 23.4 | 5.94 | Upgrade
|
| Earnings From Continuing Operations | 25.04 | 41.64 | 50.04 | 35.92 | 71.46 | Upgrade
|
| Minority Interest in Earnings | -22.79 | -41.51 | -30.13 | -14.88 | -15.11 | Upgrade
|
| Net Income | 2.26 | 0.13 | 19.92 | 21.04 | 56.36 | Upgrade
|
| Preferred Dividends & Other Adjustments | - | - | - | 24.74 | - | Upgrade
|
| Net Income to Common | 2.26 | 0.13 | 19.92 | -3.71 | 56.36 | Upgrade
|
| Net Income Growth | 1585.82% | -99.33% | -5.31% | -62.67% | 228.78% | Upgrade
|
| Shares Outstanding (Basic) | 111 | 117 | 124 | 90 | - | Upgrade
|
| Shares Outstanding (Diluted) | 116 | 122 | 297 | 90 | - | Upgrade
|
| Shares Change (YoY) | -5.25% | -58.81% | 228.00% | - | - | Upgrade
|
| EPS (Basic) | 0.02 | 0.00 | 0.16 | -0.04 | - | Upgrade
|
| EPS (Diluted) | 0.02 | 0.00 | 0.12 | -0.04 | - | Upgrade
|
| EPS Growth | 1724.82% | -99.09% | - | - | - | Upgrade
|
| Free Cash Flow | 123.95 | 66.77 | 324.92 | 192.06 | 133.39 | Upgrade
|
| Free Cash Flow Per Share | 1.07 | 0.55 | 1.10 | 2.12 | - | Upgrade
|
| Gross Margin | 35.13% | 35.85% | 37.73% | 38.28% | 35.63% | Upgrade
|
| Operating Margin | 5.56% | 4.56% | 10.39% | 4.16% | 9.43% | Upgrade
|
| Profit Margin | 0.08% | 0.01% | 0.74% | -0.25% | 6.35% | Upgrade
|
| Free Cash Flow Margin | 4.36% | 2.64% | 12.09% | 13.07% | 15.02% | Upgrade
|
| EBITDA | 309.59 | 257.96 | 410.57 | 138.69 | 124.77 | Upgrade
|
| EBITDA Margin | 10.90% | 10.21% | 15.28% | 9.44% | 14.05% | Upgrade
|
| D&A For EBITDA | 151.65 | 142.83 | 131.27 | 77.5 | 41.03 | Upgrade
|
| EBIT | 157.94 | 115.13 | 279.3 | 61.18 | 83.74 | Upgrade
|
| EBIT Margin | 5.56% | 4.56% | 10.39% | 4.16% | 9.43% | Upgrade
|
| Effective Tax Rate | 34.48% | 49.34% | 33.72% | 39.45% | 7.67% | Upgrade
|
Updated Mar 11, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.