StubHub Holdings, Inc. (STUB)
NYSE: STUB · Real-Time Price · USD
5.31
+0.26 (5.15%)
At close: Nov 13, 2026, 4:00 PM EST
5.20
-0.11 (-2.07%)
After-hours: Nov 13, 2026, 7:49 PM EST
StubHub Holdings Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 1,970 | 1,745 | 1,771 | 1,368 | 1,037 | 672.79 | |
Revenue Growth | 7.70% | -1.44% | 29.46% | 31.93% | 54.09% | 1787.68% |
Cost of Revenue | 319.84 | 313.98 | 334.1 | 231.87 | 185.62 | 89.02 |
Gross Profit | 1,650 | 1,431 | 1,437 | 1,136 | 851.1 | 583.77 |
Selling, General & Admin | 1,512 | 2,712 | 1,201 | 853.69 | 961.9 | 709.71 |
Operating Expenses | 1,545 | 2,738 | 1,226 | 876.45 | 1,047 | 920.3 |
Operating Income | 105.45 | -1,307 | 210.78 | 259.4 | -195.85 | -336.53 |
Interest Expense | -73.07 | -140.17 | -176.68 | -163.64 | -70.34 | -128.29 |
Interest & Investment Income | 42.76 | 42.41 | 41.12 | 22.51 | 2.81 | 0.17 |
Currency Exchange Gain (Loss) | 23.55 | -89.66 | 41.07 | -24.73 | 23.9 | 41.24 |
Other Non Operating Income (Expenses) | - | 4.55 | 1.91 | -1.78 | 0.87 | -0.09 |
EBT Excluding Unusual Items | 98.69 | -1,490 | 118.2 | 91.76 | -238.6 | -423.5 |
Merger & Restructuring Charges | 0.2 | -0.25 | -2.57 | -6.17 | -21.58 | -34.91 |
Gain (Loss) on Sale of Assets | - | - | - | - | - | -130.83 |
Asset Writedown | - | - | - | - | - | -12.5 |
Legal Settlements | -56.97 | -37.08 | -44.48 | - | 11.7 | - |
Other Unusual Items | 4.48 | -18.49 | -33.89 | - | - | -8.53 |
Pretax Income | 46.41 | -1,545 | 37.26 | 85.6 | -248.47 | -610.27 |
Income Tax Expense | 485.5 | 360.59 | 40.06 | -319.61 | 12.51 | 19.68 |
Net Income | -439.09 | -1,906 | -2.8 | 405.2 | -260.99 | -629.95 |
Preferred Dividends & Other Adjustments | 59.11 | 86.46 | 52.32 | 53.7 | 57.22 | 82.71 |
Net Income to Common | -498.2 | -1,992 | -55.12 | 351.5 | -318.21 | -712.66 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 369 | 319 | 304 | 302 | 300 | 296 |
Shares Outstanding (Diluted) | 369 | 319 | 304 | 333 | 300 | 296 |
Shares Change | 20.40% | 4.89% | -8.48% | 10.79% | 1.55% | 6.73% |
EPS (Basic) | -1.35 | -6.25 | -0.18 | 1.16 | -1.06 | -2.41 |
EPS (Diluted) | -1.39 | -6.27 | -0.18 | 1.14 | -1.06 | -2.41 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 231.78 | 191.18 | 259.82 | 305.67 | -49.17 | -139.64 |
Free Cash Flow Per Share | 0.63 | 0.60 | 0.85 | 0.92 | -0.16 | -0.47 |
Gross Margin | 83.77% | 82.01% | 81.13% | 83.05% | 82.10% | 86.77% |
Operating Margin | 5.35% | -74.87% | 11.90% | 18.97% | -18.89% | -50.02% |
Profit Margin | -25.29% | -114.17% | -3.11% | 25.70% | -30.69% | -105.93% |
Free Cash Flow Margin | 11.76% | 10.95% | 14.67% | 22.35% | -4.74% | -20.76% |
EBITDA | 138.3 | -1,281 | 235.32 | 282.16 | -110.8 | -125.94 |
EBITDA Margin | 7.02% | -73.40% | 13.29% | 20.63% | -10.69% | -18.72% |
D&A For EBITDA | 32.85 | 25.6 | 24.53 | 22.75 | 85.05 | 210.59 |
EBIT | 105.45 | -1,307 | 210.78 | 259.4 | -195.85 | -336.53 |
EBIT Margin | 5.35% | -74.87% | 11.90% | 18.97% | -18.89% | -50.02% |
Effective Tax Rate | 1046.22% | - | 107.52% | - | - | - |
Advertising Expenses | - | 892.3 | 787.2 | 470.1 | 474.8 | 146.7 |