StubHub Holdings Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	1,794	1,745	1,771	1,368	1,037	672.79
Revenue Growth	-0.80%	-1.44%	29.46%	31.93%	54.09%	1787.68%
Cost of Revenue	65.82	313.98	334.1	231.87	185.62	89.02
Gross Profit	1,728	1,431	1,437	1,136	851.1	583.77
Selling, General & Admin	2,794	2,750	1,274	859.86	983.47	744.62
Depreciation & Amortization Expenses	27.15	25.6	24.53	22.75	85.05	223.09
Total Operating Expenses	2,821	2,775	1,298	882.62	1,069	967.71
Operating Income	-1,343	-1,344	138.06	253.23	-217.42	-383.94
Interest Income	44.64	42.41	41.12	22.51	2.81	0.17
Interest Expense	-114.87	-140.04	-179.78	-155.94	-119.71	-135.37
Other Non-Operating Income (Expense)	24.64	-305.11	-62.94	-201.85	54.79	-317.46
Total Non-Operating Income (Expense)	19.39	-402.73	-201.6	-335.28	-62.11	-452.67
Pretax Income	-1,401	-1,545	37.26	85.6	-248.47	-610.27
Provision for Income Taxes	366.26	360.59	40.06	-319.61	12.51	19.68
Net Income	-1,767	-1,906	-2.8	405.2	-260.99	-629.95
Net Income to Common	-1,407	-1,992	-55.12	351.5	-318.21	-712.66
Net Income Growth	-	-	-	-	-	-
Shares Outstanding (Basic)	374	319	304	302	300	296
Shares Outstanding (Diluted)	374	319	304	308	300	296
Shares Change	23.46%	4.89%	-1.12%	2.54%	1.55%	6.73%
EPS (Basic)	-3.77	-6.25	-0.18	1.16	-1.06	-2.41
EPS (Diluted)	-3.77	-6.27	-0.18	1.14	-1.06	-2.41
EPS Growth	-	-	-	-	-	-

Additional Metrics

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Free Cash Flow	-	191.18	259.82	305.67	0	-139.64
Free Cash Flow Growth	-	-26.42%	-15.00%	-	-	-
Free Cash Flow Per Share	-	0.60	0.85	0.99	-	-0.47
Gross Margin	96.33%	82.01%	81.13%	83.05%	82.10%	86.77%
Operating Margin	-74.88%	-77.01%	7.80%	18.52%	-20.97%	-57.07%
Profit Margin	-98.52%	-109.21%	-0.16%	29.63%	-25.17%	-93.63%
FCF Margin	-	10.95%	14.67%	22.35%	0.00%	-20.76%
EBITDA	-1,343	-1,318	162.59	275.99	-217.42	-160.85
EBITDA Margin	-74.88%	-75.54%	9.18%	20.18%	-20.97%	-23.91%
EBIT	-1,343	-1,344	138.06	253.23	-217.42	-383.94
EBIT Margin	-74.88%	-77.01%	7.80%	18.52%	-20.97%	-57.07%
Effective Tax Rate	-26.15%	-23.33%	107.52%	-373.39%	-5.04%	-3.22%

SEC Filings: 10-K · 10-Q