Home » Stocks » STZ » Financials » Income Statement

Constellation Brands, Inc. (STZ)

Stock Price: $204.70 USD -3.10 (-1.49%)
Updated November 25, 4:04 PM EST - Market closed
After-hours: $205.00 +0.30 (0.15%) Nov 25, 7:59 PM

Income Statement (Annual)

Numbers in millions USD. Fiscal year is March-February.
Year2019201820172016201520142013201220112010200920082007200620052004200320022001200019991998199719961995
Revenue8,3448,1167,5807,3216,5486,0284,8682,7962,6543,3323,3653,6553,7735,2164,6044,0883,5522,7322,6072,2262,3401,4971,2131,135907
Revenue Growth2.8%7.07%3.54%11.8%8.63%23.84%74.09%5.34%-20.34%-0.97%-7.93%-3.14%-27.67%13.31%12.62%15.06%30.05%4.79%17.1%-4.89%56.31%23.46%6.85%25.2%-
Cost of Revenue4,1924,0363,7683,8023,6063,4492,8761,6881,5922,1422,2202,4252,4923,6933,2792,9472,5771,9711,9121,6471,6181,049869813654
Gross Profit4,1524,0803,8133,5192,9422,5791,9921,1081,0621,1901,1451,2301,2821,5241,3251,141976761695579722448344322253
Selling, General & Admin1,6221,6681,5331,3921,1771,078895585538641683832801769612556457351355308482300232209159
Other Operating Expenses4500.000.000.000.000.003010.0038.1046.7015136883156.1046.1017.0031.154.760.000.005.512.620.000.002.24
Operating Expenses2,0721,6681,5331,3921,1771,0781,1965855766888331,2001,632825659573488356355308487302232209161
Operating Income2,0802,4122,2802,1271,7651,50079652348750331229.60-35069966656848740534027123514611211391.30
Interest Expense / Income42936733233331433832322718119526532334826919013814510511410910641.4632.1934.0524.60
Other Expense / Income2,630-2,077-378-286-44.30-20.20-1,730-221-229-244-213-187-258-105-0.80-1.80-1.72-35.37-1.670.000.0011.440.000.000.00
Pretax Income-9784,1222,3262,0791,4961,1832,202516534551259-107-44153547743234433522716212992.9979.8879.1666.70
Income Tax-96768622.7055044134325912989.00-8.5016019517320315215612413290.9564.9051.5842.5232.7532.9825.68
Net Income-11.803,4362,3031,5291,0558391,94338844556099.30-301-61333232527722020313697.3477.3850.4747.1346.1841.02
Shares Outstanding (Basic)192191195199197193188182204211220218219229221216201180171147144146149155150
Shares Outstanding (Diluted)192219224227227225221214232237245218219264263257214185176150148150153156152
Shares Change0.56%-2.17%-2.26%1.29%2.09%2.43%3.27%-10.83%-3.13%-4.06%1%-0.59%-4.31%3.62%2.45%7.01%12.07%5.09%16.42%1.7%-1.31%-2.03%-3.42%2.97%-
EPS (Basic)-0.0718.2411.967.765.424.4010.452.152.202.680.46-1.40-2.831.441.441.251.081.150.800.670.540.350.320.300.27
EPS (Diluted)-0.0717.5711.477.495.184.179.832.042.132.620.45-1.40-2.831.381.361.191.031.100.780.650.530.340.310.300.27
EPS Growth-53.18%53.14%44.59%24.22%-57.58%381.86%-4.23%-18.7%482.22%---1.47%14.29%15.53%-6.36%41.94%19.23%23.81%55.33%9.39%4.39%9.63%-
Free Cash Flow Per Share9.567.524.523.972.661.883.202.713.522.611.421.861.810.571.921.001.240.921.040.260.730.400.070.550.25
Dividend Per Share3.002.962.081.601.24--------------------
Dividend Growth1.35%42.31%30%29.03%---------------------
Gross Margin49.8%50.3%50.3%48.1%44.9%42.8%40.9%39.6%40%35.7%34%33.7%34%29.2%28.8%27.9%27.5%27.8%26.7%26%30.9%29.9%28.3%28.4%27.9%
Operating Margin24.9%29.7%30.1%29.0%27.0%24.9%16.3%18.7%18.3%15.1%9.3%0.8%-9.3%13.4%14.5%13.9%13.7%14.8%13.0%12.2%10.0%9.7%9.2%10.0%10.1%
Profit Margin-0.1%42.3%30.4%20.9%16.1%13.9%39.9%13.9%16.8%16.8%3%-8.2%-16.3%6.3%6.9%6.5%6%7.4%5.2%4.4%3.3%3.4%3.9%4.1%4.5%
FCF Margin22.0%17.6%11.6%10.8%8.0%6.0%12.4%17.7%27.1%16.5%9.3%11.0%10.5%2.5%9.2%5.3%7.0%6.1%6.8%1.7%4.5%3.9%0.8%7.5%4.1%
Effective Tax Rate-16.6%1.0%26.5%29.5%29.0%11.8%24.9%16.7%-61.7%--38.0%31.8%36.0%36.0%39.3%40.0%40.0%40.0%45.7%41.0%41.7%38.5%
EBITDA-1354,8222,9522,6501,9901,7222,68185981987168037373.60943795673591500427341300173145145112
EBITDA Margin-1.6%59.4%38.9%36.2%30.4%28.6%55.1%30.7%30.8%26.1%20.2%10.2%2%18.1%17.3%16.5%16.6%18.3%16.4%15.3%12.8%11.6%12%12.8%12.4%
EBIT-5504,4892,6582,4121,8091,5202,526744715746524216-92.3080466757048944034227123513411211391.30
EBIT Margin-6.6%55.3%35.1%32.9%27.6%25.2%51.9%26.6%26.9%22.4%15.6%5.9%-2.4%15.4%14.5%13.9%13.8%16.1%13.1%12.2%10.0%9.0%9.2%10.0%10.1%