Constellation Brands, Inc. (STZ)
NYSE: STZ · Real-Time Price · USD
172.32
-1.55 (-0.89%)
At close: Jul 3, 2025, 1:00 PM
172.88
+0.56 (0.33%)
After-hours: Jul 3, 2025, 5:00 PM EDT
Constellation Brands Cash Flow Statement
Financials in millions USD. Fiscal year is March - February.
Millions USD. Fiscal year is Mar - Feb.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | May '25 May 31, 2025 | Feb '25 Feb 28, 2025 | Feb '24 Feb 29, 2024 | Feb '23 Feb 28, 2023 | Feb '22 Feb 28, 2022 | Feb '21 Feb 28, 2021 | 2016 - 2020 |
Net Income | -442.3 | -81.4 | 1,727 | -71 | -40.4 | 1,998 | Upgrade
|
Depreciation & Amortization | 439.3 | 445.7 | 427.9 | 383.8 | 342.4 | 299 | Upgrade
|
Other Amortization | 10.4 | 10.4 | 11.7 | 34 | 39.9 | 24.3 | Upgrade
|
Loss (Gain) From Sale of Assets | 264.1 | 212 | 15.1 | -15 | - | - | Upgrade
|
Asset Writedown & Restructuring Costs | - | - | - | 53.5 | 665.9 | 31.9 | Upgrade
|
Loss (Gain) From Sale of Investments | 56.6 | 56.6 | 221.5 | 1,106 | 1,594 | -802 | Upgrade
|
Loss (Gain) on Equity Investments | -5.4 | -5.4 | 321.2 | 971.8 | 61.6 | 673.4 | Upgrade
|
Stock-Based Compensation | 65.3 | 72.2 | 63.6 | 68.5 | 44.9 | 63 | Upgrade
|
Other Operating Activities | 2,823 | 2,576 | 279.4 | 499.6 | 183 | 370.6 | Upgrade
|
Change in Accounts Receivable | 79.8 | 90.3 | 73.2 | -3.9 | -114 | 59.6 | Upgrade
|
Change in Inventory | -125.7 | -152.2 | -182.3 | -356.4 | -261.3 | 193.7 | Upgrade
|
Change in Accounts Payable | 75.5 | 101.5 | 24.7 | 114.9 | 213.7 | -95.7 | Upgrade
|
Change in Unearned Revenue | -44.8 | -35.5 | -11 | 12.8 | 118 | - | Upgrade
|
Change in Other Net Operating Assets | -97.3 | -138.3 | -192.4 | -41.9 | -142 | -9.3 | Upgrade
|
Operating Cash Flow | 3,099 | 3,152 | 2,780 | 2,757 | 2,705 | 2,807 | Upgrade
|
Operating Cash Flow Growth | 10.47% | 13.39% | 0.84% | 1.90% | -3.60% | 10.01% | Upgrade
|
Capital Expenditures | -1,032 | -1,214 | -1,269 | -1,035 | -1,027 | -864.6 | Upgrade
|
Sale of Property, Plant & Equipment | 22.6 | 35.5 | 21.9 | 6.7 | 4.1 | 18.9 | Upgrade
|
Cash Acquisitions | -158.7 | -158.7 | -7.5 | -37.1 | -53.5 | -19.9 | Upgrade
|
Divestitures | 412.9 | 409.2 | 5.4 | 96.7 | 4.6 | 999.5 | Upgrade
|
Investment in Securities | -29 | -35 | -34.6 | -30.8 | 37.8 | -222.4 | Upgrade
|
Other Investing Activities | -9.7 | -11.7 | -2 | 0.5 | -2 | 0.6 | Upgrade
|
Investing Cash Flow | -793.5 | -974.8 | -1,286 | -999.4 | -1,036 | -87.9 | Upgrade
|
Short-Term Debt Issued | - | 565.3 | - | 842.3 | 323 | - | Upgrade
|
Long-Term Debt Issued | - | - | 1,144 | 3,345 | 995.6 | 1,195 | Upgrade
|
Total Debt Issued | 512.6 | 565.3 | 1,144 | 4,187 | 1,319 | 1,195 | Upgrade
|
Short-Term Debt Repaid | - | - | -923.9 | - | - | -238.9 | Upgrade
|
Long-Term Debt Repaid | - | -957 | -809.7 | -2,160 | -1,365 | -2,721 | Upgrade
|
Total Debt Repaid | -835 | -957 | -1,734 | -2,160 | -1,365 | -2,960 | Upgrade
|
Net Debt Issued (Repaid) | -322.4 | -391.7 | -589.2 | 2,028 | -46.7 | -1,766 | Upgrade
|
Issuance of Common Stock | 54.4 | 73.8 | 104.5 | 42.4 | 177.6 | 58.9 | Upgrade
|
Repurchase of Common Stock | -1,239 | -1,138 | -260.9 | -1,711 | -1,400 | -7.7 | Upgrade
|
Common Dividends Paid | -728.7 | -731.8 | -653.8 | -587.7 | -573 | -575 | Upgrade
|
Other Financing Activities | -70.4 | -74.5 | -75.2 | -1,592 | -87.1 | -57.3 | Upgrade
|
Financing Cash Flow | -2,306 | -2,262 | -1,475 | -1,820 | -1,930 | -2,347 | Upgrade
|
Foreign Exchange Rate Adjustments | 1.1 | 0.1 | -0.6 | -3.5 | -1.3 | 7.2 | Upgrade
|
Net Cash Flow | 0.1 | -84.3 | 18.9 | -65.9 | -261.2 | 379.2 | Upgrade
|
Free Cash Flow | 2,067 | 1,938 | 1,511 | 1,722 | 1,679 | 1,942 | Upgrade
|
Free Cash Flow Growth | 43.79% | 28.27% | -12.23% | 2.56% | -13.56% | 6.43% | Upgrade
|
Free Cash Flow Margin | 20.55% | 18.98% | 15.17% | 18.21% | 19.03% | 22.54% | Upgrade
|
Free Cash Flow Per Share | 11.47 | 10.68 | 8.21 | 8.94 | 8.80 | 9.94 | Upgrade
|
Cash Interest Paid | 416.1 | 416.1 | 418.6 | 386.3 | 368.5 | 418.5 | Upgrade
|
Cash Income Tax Paid | 197.1 | 197.1 | 333.5 | 129.7 | 324.7 | 189.7 | Upgrade
|
Levered Free Cash Flow | 1,206 | 1,076 | 881.53 | 833.41 | 1,054 | 1,853 | Upgrade
|
Unlevered Free Cash Flow | 1,450 | 1,323 | 1,142 | 1,064 | 1,237 | 2,070 | Upgrade
|
Change in Net Working Capital | 122 | 175.3 | 72.7 | 210.3 | 27.4 | -729.3 | Upgrade
|
Updated Jul 1, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.