| 72 | 68.1 | 152.4 | 133.5 | 199.4 | 460.6 | |
Cash & Short-Term Investments | 72 | 68.1 | 152.4 | 133.5 | 199.4 | 460.6 | |
| 11.46% | -55.32% | 14.16% | -33.05% | -56.71% | 465.85% | |
| 667.6 | 736.5 | 832.8 | 901.6 | 899 | 785.3 | |
| 1,440 | 1,437 | 2,078 | 1,899 | 1,573 | 1,291 | |
| 699.6 | 1,475 | 666 | 562.3 | 658.1 | 507.5 | |
| 2,879 | 3,716 | 3,730 | 3,496 | 3,330 | 3,045 | |
Net Property, Plant & Equipment | 8,002 | 7,410 | 8,055 | 6,865 | 6,060 | 5,822 | |
| 2,533 | 2,532 | 2,732 | 2,728 | 2,755 | 2,732 | |
| 5,179 | 5,127 | 7,980 | 7,925 | 7,862 | 7,794 | |
| - | - | - | 663.3 | 2,880 | 4,607 | |
| 2,826 | 2,867 | 3,195 | 2,984 | 2,969 | 3,107 | |
|
| 1,023 | 939.8 | 1,107 | 941.5 | 899.2 | 460 | |
| 879.6 | 886.7 | 836.4 | 852 | 871.3 | 779.9 | |
| 252.5 | 806.7 | 241.4 | 1,165 | 323 | - | |
Current Portion of Long-Term Debt | 504.1 | 1,402 | 956.8 | 9.5 | 605.3 | 29.2 | |
Total Current Liabilities | 2,659 | 4,035 | 3,142 | 2,968 | 2,699 | 1,269 | |
| 9,788 | 9,289 | 10,681 | 11,287 | 9,488 | 10,413 | |
Other Long-Term Liabilities | 1,185 | 1,193 | 1,804 | 1,674 | 1,621 | 1,494 | |
Total Long-Term Liabilities | 10,974 | 10,482 | 12,485 | 12,960 | 11,109 | 11,907 | |
|
| 2.1 | 2.1 | 2.1 | 2.1 | 2.2 | 2.2 | |
| -7,785 | -7,205 | -6,100 | -5,864 | -4,172 | -2,790 | |
Additional Paid-in Capital | 2,151 | 2,145 | 2,047 | 1,903 | 1,809 | 1,604 | |
Accumulated Other Comprehensive Income | -92.3 | -662.7 | 376.8 | 28.5 | -412.7 | -335.5 | |
| 13,226 | 12,603 | 13,417 | 12,344 | 14,505 | 15,118 | |
Total Common Shareholders' Equity | 7,500 | 6,882 | 9,743 | 8,414 | 11,732 | 13,599 | |
| 285.9 | 252.8 | 321.5 | 320.3 | 315.9 | 330.2 | |
| 7,786 | 7,135 | 10,065 | 8,734 | 12,048 | 13,929 | |
Total Liabilities & Equity | 21,419 | 21,652 | 25,692 | 24,662 | 25,856 | 27,105 | |
| 10,545 | 11,498 | 11,879 | 12,461 | 10,417 | 10,442 | |
| -10,473 | -11,430 | -11,727 | -12,328 | -10,217 | -9,982 | |
| -58.67 | -62.98 | -64.00 | -66.43 | -53.50 | -51.11 | |
| 7,500 | 6,882 | 9,743 | 8,414 | 11,732 | 13,599 | |
| 42.02 | 37.92 | 53.18 | 45.34 | 61.44 | 69.63 | |
| -212.3 | -777.1 | -968.9 | -2,240 | 1,114 | 3,073 | |
Tangible Book Value Per Share | -1.19 | -4.28 | -5.29 | -12.07 | 5.84 | 15.74 | |