| 152.4 | 68.1 | 152.4 | 133.5 | 199.4 | 460.6 |
Cash & Short-Term Investments | 152.4 | 68.1 | 152.4 | 133.5 | 199.4 | 460.6 |
| 106.78% | -55.32% | 14.16% | -33.05% | -56.71% | 465.85% |
| 708.3 | 736.5 | 832.8 | 901.6 | 899 | 785.3 |
| 1,379 | 1,437 | 2,078 | 1,899 | 1,573 | 1,291 |
| 669.2 | 1,475 | 666 | 562.3 | 658.1 | 507.5 |
| 2,909 | 3,716 | 3,730 | 3,496 | 3,330 | 3,045 |
Net Property, Plant & Equipment | 8,212 | 7,410 | 8,055 | 6,865 | 6,060 | 5,822 |
| 2,533 | 2,532 | 2,732 | 2,728 | 2,755 | 2,732 |
| 5,191 | 5,127 | 7,980 | 7,925 | 7,862 | 7,794 |
| - | - | - | 663.3 | 2,880 | 4,607 |
| 2,840 | 2,867 | 3,195 | 2,984 | 2,969 | 3,107 |
|
| 976.5 | 939.8 | 1,107 | 941.5 | 899.2 | 460 |
| 818 | 886.7 | 836.4 | 852 | 871.3 | 779.9 |
| 374.7 | 806.7 | 241.4 | 1,165 | 323 | - |
Current Portion of Long-Term Debt | 4 | 1,402 | 956.8 | 9.5 | 605.3 | 29.2 |
Total Current Liabilities | 2,173 | 4,035 | 3,142 | 2,968 | 2,699 | 1,269 |
| 10,285 | 9,289 | 10,681 | 11,287 | 9,488 | 10,413 |
Other Long-Term Liabilities | 1,225 | 1,193 | 1,804 | 1,674 | 1,621 | 1,494 |
Total Long-Term Liabilities | 11,510 | 10,482 | 12,485 | 12,960 | 11,109 | 11,907 |
|
| 2.1 | 2.1 | 2.1 | 2.1 | 2.2 | 2.2 |
| -8,008 | -7,205 | -6,100 | -5,864 | -4,172 | -2,790 |
Additional Paid-in Capital | 2,167 | 2,145 | 2,047 | 1,903 | 1,809 | 1,604 |
Accumulated Other Comprehensive Income | -0.8 | -662.7 | 376.8 | 28.5 | -412.7 | -335.5 |
| 13,550 | 12,603 | 13,417 | 12,344 | 14,505 | 15,118 |
Total Common Shareholders' Equity | 7,711 | 6,882 | 9,743 | 8,414 | 11,732 | 13,599 |
| 289.5 | 252.8 | 321.5 | 320.3 | 315.9 | 330.2 |
| 8,000 | 7,135 | 10,065 | 8,734 | 12,048 | 13,929 |
Total Liabilities & Equity | 21,683 | 21,652 | 25,692 | 24,662 | 25,856 | 27,105 |
| 10,664 | 11,498 | 11,879 | 12,461 | 10,417 | 10,442 |
| -10,511 | -11,430 | -11,727 | -12,328 | -10,217 | -9,982 |
| -59.35 | -62.98 | -63.75 | -72.80 | -61.02 | -51.11 |
| 7,711 | 6,882 | 9,743 | 8,414 | 11,732 | 13,599 |
| 43.54 | 37.92 | 52.96 | 49.69 | 70.07 | 69.63 |
| -12.5 | -777.1 | -968.9 | -2,240 | 1,114 | 3,073 |
Tangible Book Value Per Share | -0.07 | -4.28 | -5.27 | -13.23 | 6.66 | 15.74 |