Constellation Brands, Inc. (STZ)
NYSE: STZ · Real-Time Price · USD
240.03
+0.28 (0.12%)
Nov 21, 2024, 12:38 PM EST - Market open

Constellation Brands Cash Flow Statement

Millions USD. Fiscal year is Mar - Feb.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2015
Period Ending
Aug '24 Feb '24 Feb '23 Feb '22 Feb '21 Feb '20 2019 - 2015
Net Income
579.51,727-71-40.41,998-11.8
Upgrade
Depreciation & Amortization
436.3429.2387342.4299324.6
Upgrade
Other Amortization
11.711.73439.924.316.1
Upgrade
Loss (Gain) From Sale of Assets
-----375.6
Upgrade
Asset Writedown & Restructuring Costs
2,250-66.5665.931.9141.6
Upgrade
Loss (Gain) From Sale of Investments
15.6221.21,1061,594-8022,126
Upgrade
Loss (Gain) on Equity Investments
92.8321.2971.861.6673.4560.8
Upgrade
Stock-Based Compensation
72.163.668.544.96360.4
Upgrade
Other Operating Activities
-194.4293.5468.4183370.6-958.5
Upgrade
Change in Accounts Receivable
62.673.2-3.9-11459.6-22
Upgrade
Change in Inventory
-248.9-182.3-356.4-261.3193.7-29.5
Upgrade
Change in Accounts Payable
215.624.7114.9213.7-95.716.8
Upgrade
Change in Unearned Revenue
-18.9-1112.8118-1.4
Upgrade
Change in Other Net Operating Assets
-243.7-192.4-41.9-142-9.3-50.4
Upgrade
Operating Cash Flow
3,0302,7802,7572,7052,8072,551
Upgrade
Operating Cash Flow Growth
11.22%0.84%1.90%-3.60%10.01%13.57%
Upgrade
Capital Expenditures
-1,390-1,269-1,035-1,027-864.6-726.5
Upgrade
Sale of Property, Plant & Equipment
39.921.96.74.118.98.3
Upgrade
Cash Acquisitions
-158.3-7.5-37.1-53.5-19.9-36.2
Upgrade
Divestitures
-5.496.74.6999.5269.7
Upgrade
Investment in Securities
-25.7-34.3-30.837.8-222.4-46.7
Upgrade
Other Investing Activities
-8.3-2.30.5-20.60.4
Upgrade
Investing Cash Flow
-1,543-1,286-999.4-1,036-87.9-531
Upgrade
Short-Term Debt Issued
--842.3323--
Upgrade
Long-Term Debt Issued
-1,1443,345995.61,1951,291
Upgrade
Total Debt Issued
666.31,1444,1871,3191,1951,291
Upgrade
Short-Term Debt Repaid
--923.9---238.9-552.6
Upgrade
Long-Term Debt Repaid
--809.7-2,160-1,365-2,721-2,195
Upgrade
Total Debt Repaid
-784.9-1,734-2,160-1,365-2,960-2,748
Upgrade
Net Debt Issued (Repaid)
-118.6-589.22,028-46.7-1,766-1,457
Upgrade
Issuance of Common Stock
66.7104.542.4177.658.978.2
Upgrade
Repurchase of Common Stock
-677.7-260.9-1,711-1,400-7.7-64.3
Upgrade
Common Dividends Paid
-694.8-653.8-587.7-573-575-569.2
Upgrade
Other Financing Activities
-81.8-75.2-1,592-87.1-57.3-19.5
Upgrade
Financing Cash Flow
-1,506-1,475-1,820-1,930-2,347-2,031
Upgrade
Foreign Exchange Rate Adjustments
-0.2-0.6-3.5-1.37.2-0.9
Upgrade
Net Cash Flow
-18.718.9-65.9-261.2379.2-12.2
Upgrade
Free Cash Flow
1,6401,5111,7221,6791,9421,825
Upgrade
Free Cash Flow Growth
6.35%-12.23%2.56%-13.56%6.43%34.16%
Upgrade
Free Cash Flow Margin
16.09%15.17%18.21%19.03%22.54%21.87%
Upgrade
Free Cash Flow Per Share
8.968.2110.178.809.949.52
Upgrade
Cash Interest Paid
418.6418.6386.3368.5418.5448.9
Upgrade
Cash Income Tax Paid
333.5333.5129.7324.7189.785.3
Upgrade
Levered Free Cash Flow
966.65883.26851.611,0541,8531,248
Upgrade
Unlevered Free Cash Flow
1,2131,1441,0671,2372,0701,500
Upgrade
Change in Net Working Capital
6272.7210.327.4-729.3-141.2
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.