Constellation Brands, Inc. (STZ)
NYSE: STZ · Real-Time Price · USD
135.66
+1.52 (1.13%)
At close: Aug 21, 2026, 4:00 PM EDT
135.30
-0.36 (-0.27%)
After-hours: Aug 21, 2026, 7:54 PM EDT
Constellation Brands Cash Flow Statement
Financials in millions USD. Fiscal year is March - February.
Millions USD. Fiscal year is Mar - Feb.
Operating Activities
Fiscal Quarter | Q1 2027 | Q4 2026 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | May '26 May 31, 2026 | Feb '26 Feb 28, 2026 | Nov '25 Nov 30, 2025 | Aug '25 Aug 31, 2025 | May '25 May 31, 2025 | Feb '25 Feb 28, 2025 | Nov '24 Nov 30, 2024 | Aug '24 Aug 31, 2024 | May '24 May 31, 2024 | Feb '24 Feb 29, 2024 | Nov '23 Nov 30, 2023 | Aug '23 Aug 31, 2023 | May '23 May 31, 2023 | Feb '23 Feb 28, 2023 | Nov '22 Nov 30, 2022 | Aug '22 Aug 31, 2022 | May '22 May 31, 2022 | Feb '22 Feb 28, 2022 | Nov '21 Nov 30, 2021 | Aug '21 Aug 31, 2021 |
Net Income | 653.8 | 201.8 | 502.8 | 466 | 516.1 | -375.3 | 615.9 | -1,199 | 877 | 392.4 | 509.1 | 690 | 135.9 | 223 | 467.7 | -1,151 | 389.5 | 395.4 | 470.8 | 1.5 |
Depreciation & Amortization | 97.6 | 113.1 | 99 | 102.7 | 105.2 | 107.2 | 119 | 109.2 | 111.6 | 106.1 | 108.1 | 108.4 | 105.3 | 108.6 | 94.9 | 90.8 | 92.7 | 93.8 | 86.3 | 86.3 |
Other Amortization | - | - | - | - | - | - | - | - | - | 11.7 | - | - | - | 2.9 | 2.9 | 10.5 | 17.7 | 2.4 | 2.4 | 32.4 |
Loss (Gain) From Sale of Assets | - | - | 31.9 | -52.1 | - | -266 | - | - | - | 15.1 | - | - | - | 13.8 | -13.8 | - | - | - | - | - |
Asset Writedown & Restructuring Costs | 18.3 | 57.7 | - | 52.1 | 52.1 | 1,026 | - | 2,250 | - | - | - | - | - | 66.5 | - | - | - | - | - | - |
Loss (Gain) From Sale of Investments | - | 6.5 | - | - | - | 56.6 | - | - | - | - | 11.3 | 14.9 | 195.3 | 6.8 | 7.4 | 1,070 | 22.4 | 58.9 | 199.7 | 590 |
Loss (Gain) on Equity Investments | - | 18.7 | -21.2 | - | - | 20.4 | -25.8 | - | - | 63.9 | 30.8 | 5.9 | 220.6 | 126.4 | 29.8 | 650.1 | 165.5 | 55.6 | -29.3 | -118.8 |
Stock-Based Compensation | 15 | 19.7 | 15.9 | 21.7 | 10.4 | 11.5 | 19.7 | 23.7 | 17.3 | 14.1 | 17 | 18 | 14.5 | 12.4 | 18.3 | 21 | 16.8 | 11.1 | -2.2 | 20 |
Other Operating Activities | -39.1 | 80.5 | 151.2 | 179.2 | 129.5 | -114.2 | 204.6 | -178.8 | -123.9 | 46.7 | 50.2 | 67 | 115.5 | 50.9 | 63.8 | 282.5 | 71.2 | 27.5 | 152.4 | 101 |
Change in Accounts Receivable | -66.4 | 51.7 | -41 | 146.1 | -73.9 | 98 | 32.9 | 22.8 | -63.4 | 66.3 | 36.9 | 1.5 | -31.5 | 21.4 | 59.5 | -102 | 17.2 | 20.8 | 53 | -51.1 |
Change in Inventory | -34.4 | -49.2 | 49.2 | -27.5 | -20.8 | -98 | -68.9 | 62 | -47.3 | -91.9 | -171.7 | 138.9 | -57.6 | -97.1 | -173 | -3.3 | -83 | -42.9 | -169.1 | 33 |
Change in Accounts Payable | 48 | 4.2 | -60.9 | 16.3 | 36.7 | -15.9 | -17.1 | 71.8 | 62.7 | 0.2 | 80.9 | -90.6 | 34.2 | -72.5 | -1.5 | 94.4 | 94.5 | -126.8 | 94.6 | 21.8 |
Change in Unearned Revenue | - | -4.9 | -16.2 | -56.7 | - | -23.7 | -21.5 | -5.9 | 15.6 | -11 | -17.6 | -6.7 | 24.3 | 12.8 | -9.5 | -16.7 | 26.2 | -6.3 | -20.3 | 14.1 |
Change in Other Net Operating Assets | -31 | 63 | -93.8 | 4.3 | -118.1 | 168.4 | -173.6 | 26 | -159.1 | -180.4 | 69.8 | 9.3 | -91.1 | 0.4 | 79.8 | -49.6 | -72.5 | -228.2 | 79.9 | 79.7 |
Operating Cash Flow | 661.8 | 562.8 | 616.9 | 852.1 | 637.2 | 594.7 | 685.2 | 1,182 | 690.5 | 433.2 | 724.8 | 956.6 | 665.4 | 476.3 | 626.3 | 896.1 | 758.2 | 261.3 | 918.2 | 809.9 |
Operating Cash Flow Growth (YoY) | 3.86% | -5.36% | -9.97% | -27.90% | -7.72% | 37.28% | -5.46% | 23.54% | 3.77% | -9.05% | 15.73% | 6.75% | -12.24% | 82.28% | -31.79% | 10.64% | 5.89% | -41.00% | -0.05% | 6.79% |
Investing Activities
Fiscal Quarter | Q1 2027 | Q4 2026 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | May '26 May 31, 2026 | Feb '26 Feb 28, 2026 | Nov '25 Nov 30, 2025 | Aug '25 Aug 31, 2025 | May '25 May 31, 2025 | Feb '25 Feb 28, 2025 | Nov '24 Nov 30, 2024 | Aug '24 Aug 31, 2024 | May '24 May 31, 2024 | Feb '24 Feb 29, 2024 | Nov '23 Nov 30, 2023 | Aug '23 Aug 31, 2023 | May '23 May 31, 2023 | Feb '23 Feb 28, 2023 | Nov '22 Nov 30, 2022 | Aug '22 Aug 31, 2022 | May '22 May 31, 2022 | Feb '22 Feb 28, 2022 | Nov '21 Nov 30, 2021 | Aug '21 Aug 31, 2021 |
Capital Expenditures | -177.2 | -218.9 | -246 | -217.3 | -192.8 | -282.6 | -228.4 | -327.8 | -375.3 | -357.2 | -329.9 | -305 | -277 | -351.6 | -248.8 | -238.4 | -196.6 | -428.1 | -245.3 | -239.5 |
Sale of Property, Plant & Equipment | - | 16.4 | 11.8 | 30.8 | - | 0.7 | 2 | 19.9 | 12.9 | 0.1 | 7 | 14.8 | - | 0.1 | - | 0.1 | 6.5 | 0.1 | 2.7 | 0.5 |
Cash Acquisitions | -15.3 | - | - | - | - | - | -0.4 | -158.3 | - | - | - | -7.5 | - | - | 0.1 | - | -37.2 | - | -53.5 | - |
Divestitures | - | -0.1 | -0.5 | 847.4 | - | 409.2 | - | - | - | - | - | -1.3 | 6.7 | - | 96.7 | - | - | - | - | -0.4 |
Investment in Securities | - | -11 | - | - | - | -3.9 | -12.1 | -6 | -13 | - | -7 | -6 | -21.6 | -1.3 | -8.5 | -21 | - | 66.4 | - | -20.1 |
Other Investing Activities | -0.7 | - | - | - | -3.3 | - | -1.7 | -8 | -2 | 1.1 | 0.9 | -4 | - | - | -0.1 | 0.1 | 0.5 | - | -1 | -1 |
Investing Cash Flow | -193.2 | -213.6 | -234.7 | 660.9 | -196.1 | 123.4 | -240.6 | -480.2 | -377.4 | -356 | -329 | -309 | -291.9 | -352.8 | -160.6 | -259.2 | -226.8 | -361.6 | -297.1 | -260.5 |
Financing Activities
Fiscal Quarter | Q1 2027 | Q4 2026 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | May '26 May 31, 2026 | Feb '26 Feb 28, 2026 | Nov '25 Nov 30, 2025 | Aug '25 Aug 31, 2025 | May '25 May 31, 2025 | Feb '25 Feb 28, 2025 | Nov '24 Nov 30, 2024 | Aug '24 Aug 31, 2024 | May '24 May 31, 2024 | Feb '24 Feb 29, 2024 | Nov '23 Nov 30, 2023 | Aug '23 Aug 31, 2023 | May '23 May 31, 2023 | Feb '23 Feb 28, 2023 | Nov '22 Nov 30, 2022 | Aug '22 Aug 31, 2022 | May '22 May 31, 2022 | Feb '22 Feb 28, 2022 | Nov '21 Nov 30, 2021 | Aug '21 Aug 31, 2021 |
Short-Term Debt Issued | 64.4 | - | - | - | - | - | - | - | 551.8 | - | - | - | - | - | - | - | - | - | - | - |
Long-Term Debt Issued | 499.7 | - | - | - | 499.1 | - | - | - | - | - | - | - | 744.8 | - | - | - | 1,847 | - | - | - |
Total Debt Issued | 564.1 | - | 498.6 | - | 499.1 | -83.4 | 382 | -285.1 | 551.8 | 399.6 | - | - | 744.8 | 788.8 | 1,211 | 340.9 | 1,847 | 80 | -249.3 | 1,482 |
Short-Term Debt Repaid | - | - | - | - | -429.2 | - | - | - | - | - | - | - | -346.3 | - | - | - | -199 | - | - | - |
Long-Term Debt Repaid | -601.1 | - | - | - | -1 | - | - | - | -552.2 | - | - | - | -502.5 | - | - | - | -1,085 | - | - | - |
Total Debt Repaid | -601.1 | -103.9 | -379 | -1,026 | -430.2 | -1 | -401.7 | -2.1 | -552.2 | -219.7 | -10.9 | -654.2 | -848.8 | -502.4 | -2.6 | -371 | -1,284 | -1.8 | -6.4 | -1,350 |
Net Debt Issued (Repaid) | -37 | -103.9 | 119.6 | -1,026 | 68.9 | -84.4 | -19.7 | -287.2 | -0.4 | 179.9 | -10.9 | -654.2 | -104 | 286.4 | 1,208 | -30.1 | 563.1 | 78.2 | -255.7 | 131.9 |
Issuance of Common Stock | 3.9 | 4.6 | - | - | 5.3 | 7.6 | 17.8 | 23.7 | 24.7 | 15.5 | 2.8 | 70.3 | 15.9 | 5.7 | 6.2 | 16.5 | 14 | 17.9 | 136.8 | 10.4 |
Repurchase of Common Stock | -234 | -100 | -220 | -300.2 | -315.5 | -455.7 | -218.9 | -249.2 | -213.8 | - | -214.7 | - | -46.2 | -299.6 | - | -393 | -1,018 | - | -85.5 | -904.2 |
Common Dividends Paid | -178.7 | -176.9 | -177.7 | -178.9 | -182.2 | -180.5 | -182.7 | -183.3 | -185.3 | -162.7 | -163.5 | -163.5 | -164.1 | -146.6 | -145.8 | -146 | -149.3 | -142.5 | -141.2 | -142.6 |
Other Financing Activities | -28.2 | -25.1 | -23.5 | -10.3 | -14.1 | -10 | -31.3 | -15 | -18.2 | -34.9 | -13.7 | -10.3 | -16.3 | -19.9 | -1,516 | -18.8 | -37 | -15.2 | -15.9 | -45.4 |
Financing Cash Flow | -474 | -401.3 | -301.6 | -1,516 | -437.6 | -723 | -434.8 | -711 | -393 | -2.2 | -400 | -757.7 | -314.7 | -174 | -447.3 | -571.4 | -627.2 | -61.6 | -361.5 | -949.9 |
Net Cash Flow
Fiscal Quarter | Q1 2027 | Q4 2026 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | May '26 May 31, 2026 | Feb '26 Feb 28, 2026 | Nov '25 Nov 30, 2025 | Aug '25 Aug 31, 2025 | May '25 May 31, 2025 | Feb '25 Feb 28, 2025 | Nov '24 Nov 30, 2024 | Aug '24 Aug 31, 2024 | May '24 May 31, 2024 | Feb '24 Feb 29, 2024 | Nov '23 Nov 30, 2023 | Aug '23 Aug 31, 2023 | May '23 May 31, 2023 | Feb '23 Feb 28, 2023 | Nov '22 Nov 30, 2022 | Aug '22 Aug 31, 2022 | May '22 May 31, 2022 | Feb '22 Feb 28, 2022 | Nov '21 Nov 30, 2021 | Aug '21 Aug 31, 2021 |
Foreign Exchange Rate Adjustments | -0.4 | 2.1 | -0.2 | 0.6 | 2.3 | -0.7 | -0.7 | 0.2 | 1.3 | -1.3 | -0.4 | 0.9 | 0.2 | -1 | 1.5 | -2.2 | -1.8 | - | -1.7 | 0.1 |
Net Cash Flow | -5.8 | -50 | 80.4 | -1.9 | 5.8 | -5.6 | 9.1 | -9.2 | -78.6 | 73.7 | -4.6 | -109.2 | 59 | -51.5 | 19.9 | 63.3 | -97.6 | -161.9 | 257.9 | -400.4 |
Free Cash Flow
Fiscal Quarter | Q1 2027 | Q4 2026 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | May '26 May 31, 2026 | Feb '26 Feb 28, 2026 | Nov '25 Nov 30, 2025 | Aug '25 Aug 31, 2025 | May '25 May 31, 2025 | Feb '25 Feb 28, 2025 | Nov '24 Nov 30, 2024 | Aug '24 Aug 31, 2024 | May '24 May 31, 2024 | Feb '24 Feb 29, 2024 | Nov '23 Nov 30, 2023 | Aug '23 Aug 31, 2023 | May '23 May 31, 2023 | Feb '23 Feb 28, 2023 | Nov '22 Nov 30, 2022 | Aug '22 Aug 31, 2022 | May '22 May 31, 2022 | Feb '22 Feb 28, 2022 | Nov '21 Nov 30, 2021 | Aug '21 Aug 31, 2021 |
Free Cash Flow | 484.6 | 343.9 | 370.9 | 634.8 | 444.4 | 312.1 | 456.8 | 854 | 315.2 | 76 | 394.9 | 651.6 | 388.4 | 124.7 | 377.5 | 657.7 | 561.6 | -166.8 | 672.9 | 570.4 |
Free Cash Flow Growth (YoY) | 9.05% | 10.19% | -18.80% | -25.67% | 40.99% | 310.66% | 15.68% | 31.06% | -18.85% | -39.05% | 4.61% | -0.93% | -30.84% | - | -43.90% | 15.30% | -6.73% | - | -7.67% | -8.71% |
Free Cash Flow Margin | 19.92% | 17.91% | 16.69% | 25.59% | 17.67% | 14.42% | 18.54% | 29.26% | 11.84% | 3.55% | 15.98% | 22.97% | 15.44% | 6.24% | 15.49% | 24.77% | 23.76% | -7.93% | 29.00% | 24.06% |
Free Cash Flow Per Share | 2.81 | 1.98 | 2.12 | 3.61 | 2.50 | 1.74 | 2.51 | 4.69 | 1.72 | 0.41 | 2.14 | 3.54 | 2.11 | 0.68 | 1.81 | 3.56 | 2.97 | -0.88 | 3.54 | 2.96 |
Levered Free Cash Flow | 464.2 | 52.88 | 211.96 | 1,444 | 301.31 | -39.33 | 250.6 | 636.19 | 171.69 | -116.81 | 234.96 | 476.13 | 260.06 | -83.16 | 278.48 | 340.46 | 288.66 | -298.88 | 375.03 | 418.6 |
Unlevered Free Cash Flow | 519.01 | 106.25 | 266.09 | 1,500 | 364.19 | 23.3 | 317.91 | 702.31 | 237.19 | -64.26 | 300.03 | 545.19 | 334.38 | -12.81 | 337.26 | 388.9 | 326.28 | -247.59 | 427.63 | 446.08 |
Additional Metrics
Fiscal Quarter | Q1 2027 | Q4 2026 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | May '26 May 31, 2026 | Feb '26 Feb 28, 2026 | Nov '25 Nov 30, 2025 | Aug '25 Aug 31, 2025 | May '25 May 31, 2025 | Feb '25 Feb 28, 2025 | Nov '24 Nov 30, 2024 | Aug '24 Aug 31, 2024 | May '24 May 31, 2024 | Feb '24 Feb 29, 2024 | Nov '23 Nov 30, 2023 | Aug '23 Aug 31, 2023 | May '23 May 31, 2023 | Feb '23 Feb 28, 2023 | Nov '22 Nov 30, 2022 | Aug '22 Aug 31, 2022 | May '22 May 31, 2022 | Feb '22 Feb 28, 2022 | Nov '21 Nov 30, 2021 | Aug '21 Aug 31, 2021 |
Cash Interest Paid | - | 346.2 | - | - | - | 416.1 | - | - | - | 418.6 | - | - | - | 386.3 | - | - | - | 368.5 | - | - |
Cash Income Tax Paid | - | 173.6 | - | - | - | 197.1 | - | - | - | 333.5 | - | - | - | 129.7 | - | - | - | 324.7 | - | - |
Change in Working Capital | -83.8 | 64.8 | -162.7 | 82.5 | -176.1 | 128.8 | -248.2 | 176.7 | -191.5 | -216.8 | -1.7 | 52.4 | -121.7 | -135 | -44.7 | -77.2 | -17.6 | -383.4 | 38.1 | 97.5 |