Sunoco LP (SUN)
TXSE: SUN · Real-Time Price · USD
61.73
+1.02 (1.69%)
At close: Nov 6, 2026, 4:00 PM EST
61.62
-0.11 (-0.18%)
After-hours: Nov 6, 2026, 7:30 PM EST
Sunoco LP Balance Sheet
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Assets
Fiscal Quarter | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Equivalents | 760 | 773 | 718 | 891 | 3,239 | 116 | 172 | 94 | 116 | 226 | 215 | 29 | 256 | 239 | 189 | 82 | 196 | 168 | 104 | 25 |
Cash & Short-Term Investments | 760 | 773 | 718 | 891 | 3,239 | 116 | 172 | 94 | 116 | 226 | 215 | 29 | 256 | 239 | 189 | 82 | 196 | 168 | 104 | 25 |
Cash Growth (YoY) | -76.54% | 566.38% | 317.44% | 847.87% | 2692.24% | -48.67% | -20.00% | 224.14% | -54.69% | -5.44% | 13.76% | -64.63% | 30.61% | 42.26% | 81.73% | 228.00% | 122.73% | 93.10% | 9.47% | -74.23% |
Accounts Receivable | 4,328 | 2,678 | 3,006 | 1,686 | 1,246 | 962 | 965 | 1,084 | 775 | 912 | 820 | 829 | 1,089 | 487 | 545 | 849 | 683 | 858 | 687 | 510 |
Other Receivables | - | 672 | 436 | 286 | 73 | 75 | 66 | 78 | 127 | 139 | 99 | 47 | 66 | 67 | 45 | 56 | 57 | 61 | 51 | 28 |
Receivables | 4,328 | 3,350 | 3,442 | 1,972 | 1,319 | 1,037 | 1,031 | 1,162 | 902 | 1,051 | 919 | 876 | 1,155 | 554 | 590 | 905 | 740 | 919 | 738 | 538 |
Inventory | 2,403 | 2,390 | 2,347 | 2,383 | 1,143 | 1,179 | 1,111 | 1,068 | 890 | 1,040 | 953 | 889 | 909 | 931 | 768 | 821 | 776 | 757 | 704 | 534 |
Other Current Assets | 317 | 269 | 342 | 270 | 112 | 150 | 199 | 141 | 157 | 127 | 636 | 133 | 162 | 144 | 185 | 175 | 151 | 334 | 478 | 95 |
Total Current Assets | 7,808 | 6,782 | 6,849 | 5,516 | 5,813 | 2,482 | 2,513 | 2,465 | 2,065 | 2,444 | 2,723 | 1,927 | 2,482 | 1,868 | 1,732 | 1,983 | 1,863 | 2,178 | 2,024 | 1,192 |
Property, Plant & Equipment | 15,079 | 15,164 | 15,338 | 14,857 | 8,275 | 8,173 | 8,101 | 8,151 | 8,225 | 9,325 | 2,282 | 2,342 | 2,339 | 2,353 | 2,259 | 2,284 | 2,191 | 2,201 | 2,155 | 2,193 |
Long-Term Investments | 1,607 | 1,610 | 1,611 | 1,624 | 1,278 | 1,277 | 1,276 | 1,335 | 1,399 | 124 | 125 | 124 | 126 | 127 | 128 | 129 | 129 | 131 | 132 | 132 |
Goodwill | 3,123 | 3,064 | 3,061 | 3,026 | 1,477 | 1,477 | 1,477 | 1,477 | 1,484 | 1,484 | 1,461 | 1,599 | 1,599 | 1,599 | 1,601 | 1,601 | 1,588 | 1,587 | 1,568 | 1,568 |
Other Intangible Assets | 2,355 | 2,343 | 2,369 | 2,411 | 526 | 533 | 540 | 547 | 553 | 716 | 523 | 544 | 554 | 564 | 576 | 588 | 594 | 614 | 530 | 539 |
Long-Term Deferred Charges | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 3 |
Other Long-Term Assets | 878 | 963 | 1,030 | 928 | 476 | 486 | 435 | 400 | 396 | 372 | 278 | 290 | 267 | 271 | 258 | 245 | 209 | 212 | 196 | 188 |
Total Assets | 30,850 | 29,926 | 30,258 | 28,362 | 17,845 | 14,428 | 14,342 | 14,375 | 14,122 | 14,465 | 7,392 | 6,826 | 7,367 | 6,782 | 6,554 | 6,830 | 6,574 | 6,923 | 6,605 | 5,815 |
Liabilities
Fiscal Quarter | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 |
Accounts Payable | 4,573 | 4,012 | 3,801 | 2,816 | 1,311 | 1,148 | 1,132 | 1,454 | 1,151 | 1,218 | 1,192 | 998 | 1,105 | 852 | 855 | 1,075 | 978 | 1,166 | 782 | 574 |
Accrued Expenses | 1,313 | 343 | 351 | 368 | 257 | 169 | 216 | 192 | 254 | 160 | 114 | 115 | 117 | 85 | 105 | 104 | 107 | 79 | 94 | 83 |
Current Portion of Long-Term Debt | 7 | 6 | 12 | 17 | 2 | 2 | 2 | 2 | 78 | 76 | - | - | - | - | - | - | - | - | - | 6 |
Current Portion of Leases | 185 | 182 | 172 | 211 | 32 | 32 | 31 | 34 | 32 | 32 | 23 | 22 | 21 | 22 | 21 | 21 | 19 | 19 | 19 | 19 |
Current Income Taxes Payable | - | 157 | 97 | 187 | 128 | 162 | 147 | 152 | 153 | 326 | 125 | 182 | 177 | 201 | 150 | 164 | 162 | 162 | 124 | 152 |
Current Unearned Revenue | - | 107 | 100 | 102 | 16 | 12 | 16 | 17 | 20 | 32 | - | - | - | - | - | - | - | - | - | - |
Other Current Liabilities | - | 455 | 375 | 296 | 121 | 105 | 81 | 96 | 88 | 95 | 193 | 56 | 56 | 57 | 36 | 42 | 57 | 73 | 57 | 56 |
Total Current Liabilities | 6,078 | 5,262 | 4,908 | 3,997 | 1,867 | 1,630 | 1,625 | 1,947 | 1,776 | 1,939 | 1,647 | 1,373 | 1,476 | 1,217 | 1,167 | 1,406 | 1,323 | 1,499 | 1,076 | 890 |
Long-Term Debt | 13,156 | 12,712 | 13,381 | 13,139 | 9,345 | 7,672 | 7,540 | 7,352 | 7,120 | 7,154 | 3,701 | 3,486 | 3,722 | 3,569 | 3,378 | 3,477 | 3,280 | 3,444 | 3,586 | 3,149 |
Long-Term Leases | 1,375 | 1,941 | 1,850 | 1,488 | 694 | 638 | 631 | 611 | 621 | 638 | 525 | 605 | 608 | 621 | 622 | 622 | 613 | 615 | 616 | 621 |
Long-Term Deferred Tax Liabilities | 1,069 | 1,059 | 1,160 | 1,139 | 170 | 164 | 161 | 157 | 166 | 117 | 181 | 166 | 162 | 158 | 159 | 156 | 151 | 156 | 155 | 114 |
Other Long-Term Liabilities | 660 | 604 | 612 | 590 | 228 | 227 | 229 | 240 | 259 | 287 | 217 | 218 | 219 | 218 | 228 | 227 | 229 | 229 | 228 | 230 |
Total Liabilities | 22,338 | 21,578 | 21,911 | 20,353 | 12,304 | 10,331 | 10,186 | 10,307 | 9,942 | 10,135 | 6,271 | 5,848 | 6,187 | 5,783 | 5,554 | 5,888 | 5,596 | 5,943 | 5,661 | 5,004 |
Shareholders' Equity
Fiscal Quarter | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 |
Common Stock | 7,098 | 6,886 | 6,885 | 6,508 | 4,066 | 4,099 | 4,159 | 4,066 | 4,179 | 4,330 | 1,121 | 978 | 1,180 | 999 | 1,000 | 942 | 978 | 980 | 944 | 811 |
Comprehensive Income & Other | -63 | -45 | -16 | -6 | -2 | -2 | -3 | 2 | 1 | - | - | - | - | - | - | - | - | - | - | - |
Total Common Equity | 7,035 | 6,841 | 6,869 | 6,502 | 4,064 | 4,097 | 4,156 | 4,068 | 4,180 | 4,330 | 1,121 | 978 | 1,180 | 999 | 1,000 | 942 | 978 | 980 | 944 | 811 |
Shareholders' Equity | 8,512 | 8,348 | 8,347 | 8,009 | 5,541 | 4,097 | 4,156 | 4,068 | 4,180 | 4,330 | 1,121 | 978 | 1,180 | 999 | 1,000 | 942 | 978 | 980 | 944 | 811 |
Total Liabilities & Equity | 30,850 | 29,926 | 30,258 | 28,362 | 17,845 | 14,428 | 14,342 | 14,375 | 14,122 | 14,465 | 7,392 | 6,826 | 7,367 | 6,782 | 6,554 | 6,830 | 6,574 | 6,923 | 6,605 | 5,815 |
Additional Metrics
Fiscal Quarter | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 |
Total Debt | 14,723 | 14,841 | 15,415 | 14,855 | 10,073 | 8,344 | 8,204 | 7,999 | 7,851 | 7,900 | 4,249 | 4,113 | 4,351 | 4,212 | 4,021 | 4,120 | 3,912 | 4,078 | 4,221 | 3,795 |
Net Cash (Debt) | -13,963 | -14,068 | -14,697 | -13,964 | -6,834 | -8,228 | -8,032 | -7,905 | -7,735 | -7,674 | -4,034 | -4,084 | -4,095 | -3,973 | -3,832 | -4,038 | -3,716 | -3,910 | -4,117 | -3,770 |
Net Cash Growth (YoY) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Cash Per Share | -101.26 | -102.14 | -106.85 | -101.62 | -49.76 | -59.99 | -58.66 | -57.76 | -56.52 | -65.00 | -47.31 | -48.54 | -48.10 | -46.72 | -45.10 | -47.55 | -43.80 | -46.13 | -48.59 | -44.53 |
Filing Date Shares Outstanding | 136.9 | 136.9 | 136.89 | 136.89 | 136.61 | 136.6 | 136.33 | 136.24 | 136 | 136 | 84.45 | 84.43 | 84.07 | 84.07 | 84.06 | 84.06 | 83.76 | 83.76 | 83.76 | 83.69 |
Total Common Shares Outstanding | 136.9 | 136.9 | 136.89 | 136.87 | 136.6 | 136.6 | 136.33 | 136.23 | 136 | 136 | 84.43 | 84.41 | 84.07 | 84.06 | 84.06 | 84.05 | 83.76 | 83.76 | 83.69 | 83.67 |
Working Capital | 1,730 | 1,520 | 1,941 | 1,519 | 3,946 | 852 | 888 | 518 | 289 | 505 | 1,076 | 554 | 1,006 | 651 | 565 | 577 | 540 | 679 | 948 | 302 |
Book Value Per Share | 51.39 | 49.97 | 50.18 | 47.51 | 29.75 | 29.99 | 30.49 | 29.86 | 30.73 | 31.84 | 13.28 | 11.59 | 14.04 | 11.88 | 11.90 | 11.21 | 11.68 | 11.70 | 11.28 | 9.69 |
Tangible Book Value | 1,557 | 1,434 | 1,439 | 1,065 | 2,061 | 2,087 | 2,139 | 2,044 | 2,143 | 2,130 | -863 | -1,165 | -973 | -1,164 | -1,177 | -1,247 | -1,204 | -1,221 | -1,154 | -1,296 |
Tangible Book Value Per Share | 11.37 | 10.48 | 10.51 | 7.78 | 15.09 | 15.28 | 15.69 | 15.00 | 15.76 | 15.66 | -10.22 | -13.80 | -11.57 | -13.85 | -14.00 | -14.84 | -14.37 | -14.58 | -13.79 | -15.49 |
Land | - | - | - | 2,081 | - | - | - | 739 | - | - | - | 669 | - | - | - | 645 | - | - | - | 627 |
Buildings | - | - | - | 4,695 | - | - | - | 1,315 | - | - | - | 1,257 | - | - | - | 686 | - | - | - | 687 |
Machinery | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 1,383 | - | - | - | 1,144 |
Construction In Progress | - | - | - | 878 | - | - | - | 286 | - | - | - | 98 | - | - | - | 82 | - | - | - | 123 |