Stran & Company, Inc. (SWAG)
NASDAQ: SWAG · Real-Time Price · USD
1.600
+0.120 (8.11%)
Jun 24, 2025, 4:00 PM - Market closed
Stran & Company Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 |
| Revenue | 92.52 | 82.65 | 76 | 57.88 | 39.7 | 37.75 | Upgrade
|
| Revenue Growth (YoY) | 17.33% | 8.76% | 31.31% | 45.78% | 5.17% | 24.52% | Upgrade
|
| Cost of Revenue | 63.84 | 56.84 | 51.15 | 42.49 | 27.87 | 26.27 | Upgrade
|
| Gross Profit | 28.68 | 25.81 | 24.85 | 15.39 | 11.84 | 11.48 | Upgrade
|
| Selling, General & Admin | 33.45 | 30.71 | 25.31 | 17.79 | 12.27 | 9.99 | Upgrade
|
| Operating Expenses | 33.45 | 30.71 | 25.31 | 17.79 | 12.27 | 9.99 | Upgrade
|
| Operating Income | -4.76 | -4.89 | -0.46 | -2.4 | -0.44 | 1.49 | Upgrade
|
| Interest Expense | - | - | - | - | -0.14 | -0.05 | Upgrade
|
| Interest & Investment Income | 0.25 | 0.31 | 0.57 | 0.1 | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | 0.02 | 0.04 | 0.19 | 0.03 | 0.7 | 0.01 | Upgrade
|
| EBT Excluding Unusual Items | -4.49 | -4.55 | 0.3 | -2.28 | 0.13 | 1.45 | Upgrade
|
| Impairment of Goodwill | - | - | -0.81 | -1.18 | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | 0.21 | 0.21 | 0.1 | -0 | - | - | Upgrade
|
| Other Unusual Items | 0.21 | 0.21 | 0.07 | 0.18 | - | - | Upgrade
|
| Pretax Income | -4.08 | -4.14 | -0.34 | -3.28 | 0.13 | 1.45 | Upgrade
|
| Income Tax Expense | -0.03 | 0.01 | 0.04 | 0.22 | -0.11 | 0.42 | Upgrade
|
| Net Income | -4.05 | -4.14 | -0.39 | -3.5 | 0.24 | 1.03 | Upgrade
|
| Net Income to Common | -4.05 | -4.14 | -0.39 | -3.5 | 0.24 | 1.03 | Upgrade
|
| Net Income Growth | - | - | - | - | -77.12% | 163.75% | Upgrade
|
| Shares Outstanding (Basic) | 19 | 19 | 19 | 19 | 11 | 10 | Upgrade
|
| Shares Outstanding (Diluted) | 19 | 19 | 19 | 19 | 21 | 10 | Upgrade
|
| Shares Change (YoY) | 0.28% | 0.37% | -3.55% | -8.66% | 110.24% | - | Upgrade
|
| EPS (Basic) | -0.22 | -0.22 | -0.02 | -0.18 | 0.02 | 0.10 | Upgrade
|
| EPS (Diluted) | -0.22 | -0.22 | -0.02 | -0.18 | 0.01 | 0.10 | Upgrade
|
| EPS Growth | - | - | - | - | -90.00% | - | Upgrade
|
| Free Cash Flow | -5.73 | 2.16 | -3.55 | -2.63 | -5.68 | -2.17 | Upgrade
|
| Free Cash Flow Per Share | -0.31 | 0.12 | -0.19 | -0.14 | -0.27 | -0.22 | Upgrade
|
| Gross Margin | 31.00% | 31.23% | 32.70% | 26.58% | 29.81% | 30.42% | Upgrade
|
| Operating Margin | -5.15% | -5.92% | -0.60% | -4.15% | -1.10% | 3.95% | Upgrade
|
| Profit Margin | -4.37% | -5.01% | -0.51% | -6.05% | 0.59% | 2.72% | Upgrade
|
| Free Cash Flow Margin | -6.19% | 2.61% | -4.67% | -4.54% | -14.31% | -5.74% | Upgrade
|
| EBITDA | -3.8 | -4.07 | 0.31 | -1.98 | 0.01 | 1.71 | Upgrade
|
| EBITDA Margin | -4.10% | -4.92% | 0.41% | -3.43% | 0.02% | 4.54% | Upgrade
|
| D&A For EBITDA | 0.97 | 0.82 | 0.77 | 0.42 | 0.45 | 0.22 | Upgrade
|
| EBIT | -4.76 | -4.89 | -0.46 | -2.4 | -0.44 | 1.49 | Upgrade
|
| EBIT Margin | -5.15% | -5.92% | -0.60% | -4.15% | -1.10% | 3.95% | Upgrade
|
| Effective Tax Rate | - | - | - | - | - | 29.11% | Upgrade
|
| Revenue as Reported | 92.52 | 82.65 | 76 | 57.88 | - | - | Upgrade
|
| Advertising Expenses | - | 0.51 | 0.42 | 0.38 | 0.14 | 0.1 | Upgrade
|
Updated Apr 14, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.