Stran & Company, Inc. (SWAG)
NASDAQ: SWAG · Real-Time Price · USD
1.750
-0.010 (-0.57%)
Aug 26, 2026, 4:00 PM EDT - Market closed
Stran & Company Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 119.53 | 116.19 | 82.65 | 76 | 57.88 | 39.7 | |
Revenue Growth | 10.26% | 40.58% | 8.76% | 31.31% | 45.78% | 5.17% |
Cost of Revenue | 83.98 | 81.96 | 56.84 | 51.15 | 42.49 | 27.87 |
Gross Profit | 35.54 | 34.23 | 25.81 | 24.85 | 15.39 | 11.84 |
Selling, General & Admin | 36.63 | 36.19 | 30.71 | 25.31 | 17.79 | 12.27 |
Operating Expenses | 36.63 | 36.19 | 30.71 | 25.31 | 17.79 | 12.27 |
Operating Income | -1.09 | -1.96 | -4.89 | -0.46 | -2.4 | -0.44 |
Interest Expense | - | - | - | - | - | -0.14 |
Interest & Investment Income | 0.31 | 0.3 | 0.31 | 0.57 | 0.1 | - |
Other Non Operating Income (Expenses) | 0.9 | 0.94 | 0.04 | 0.19 | 0.03 | 0.7 |
EBT Excluding Unusual Items | 0.13 | -0.72 | -4.55 | 0.3 | -2.28 | 0.13 |
Impairment of Goodwill | - | - | - | -0.81 | -1.18 | - |
Gain (Loss) on Sale of Investments | 0.04 | 0.1 | 0.21 | 0.1 | -0 | - |
Other Unusual Items | - | - | 0.21 | 0.07 | 0.18 | - |
Pretax Income | 0.17 | -0.63 | -4.14 | -0.34 | -3.28 | 0.13 |
Income Tax Expense | 0.11 | 0.12 | 0.01 | 0.04 | 0.22 | -0.11 |
Net Income | 0.06 | -0.75 | -4.14 | -0.39 | -3.5 | 0.24 |
Net Income to Common | 0.06 | -0.75 | -4.14 | -0.39 | -3.5 | 0.24 |
Net Income Growth | - | - | - | - | - | -77.12% |
Shares Outstanding (Basic) | 18 | 18 | 19 | 19 | 19 | 11 |
Shares Outstanding (Diluted) | 19 | 18 | 19 | 19 | 19 | 21 |
Shares Change | -0.45% | -0.69% | 0.37% | -3.55% | -8.66% | 110.24% |
EPS (Basic) | 0.00 | -0.04 | -0.22 | -0.02 | -0.18 | 0.02 |
EPS (Diluted) | 0.00 | -0.04 | -0.22 | -0.02 | -0.18 | 0.01 |
EPS Growth | - | - | - | - | - | -90.00% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -4.29 | -5.5 | 2.16 | -3.55 | -2.63 | -5.68 |
Free Cash Flow Per Share | -0.23 | -0.30 | 0.12 | -0.19 | -0.14 | -0.27 |
Gross Margin | 29.74% | 29.46% | 31.23% | 32.70% | 26.58% | 29.81% |
Operating Margin | -0.91% | -1.68% | -5.92% | -0.60% | -4.15% | -1.10% |
Profit Margin | 0.05% | -0.64% | -5.01% | -0.51% | -6.05% | 0.59% |
Free Cash Flow Margin | -3.59% | -4.73% | 2.61% | -4.67% | -4.54% | -14.31% |
EBITDA | 0.09 | -0.85 | -4.07 | 0.31 | -1.98 | 0.01 |
EBITDA Margin | 0.07% | -0.73% | -4.92% | 0.41% | -3.43% | 0.02% |
D&A For EBITDA | 1.17 | 1.11 | 0.82 | 0.77 | 0.42 | 0.45 |
EBIT | -1.09 | -1.96 | -4.89 | -0.46 | -2.4 | -0.44 |
EBIT Margin | -0.91% | -1.68% | -5.92% | -0.60% | -4.15% | -1.10% |
Effective Tax Rate | 66.06% | - | - | - | - | - |
Revenue as Reported | 116.19 | 116.19 | 82.65 | 76 | 57.88 | - |
Advertising Expenses | - | 0.47 | 0.51 | 0.42 | 0.38 | 0.14 |