So-Young International Inc. (SY)
NASDAQ: SY · Real-Time Price · USD
2.320
-0.080 (-3.33%)
At close: Aug 27, 2026, 4:00 PM EDT
2.360
+0.040 (1.72%)
After-hours: Aug 27, 2026, 4:34 PM EDT
So-Young International Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 1,659 | 1,523 | 1,467 | 1,498 | 1,258 | 1,692 | |
Revenue Growth | 14.75% | 3.87% | -2.09% | 19.09% | -25.68% | 30.69% |
Cost of Revenue | 895.31 | 795.72 | 567.59 | 544.34 | 393.29 | 327.89 |
Gross Profit | 763.61 | 727.69 | 899.11 | 953.69 | 864.58 | 1,365 |
Selling, General & Admin | 915.28 | 857.11 | 818.57 | 811.22 | 732.3 | 1,045 |
Research & Development | 129.27 | 137.04 | 165.03 | 203.52 | 235.09 | 286.57 |
Operating Expenses | 1,045 | 994.15 | 983.6 | 1,015 | 967.39 | 1,331 |
Operating Income | -280.95 | -266.47 | -84.48 | -61.05 | -102.81 | 33.31 |
Interest & Investment Income | 22.21 | 25.29 | 57.53 | 60.85 | 33.15 | 28.26 |
Earnings From Equity Investments | -1.82 | -4.08 | -15.02 | -12.72 | -17.22 | -1.52 |
Currency Exchange Gain (Loss) | 10.83 | 5.95 | 0.11 | -0.66 | -0.49 | -4.77 |
Other Non Operating Income (Expenses) | 6.34 | 12.9 | 1.13 | 21.9 | 8.25 | 12.04 |
EBT Excluding Unusual Items | -243.39 | -226.4 | -40.73 | 8.31 | -79.13 | 67.32 |
Impairment of Goodwill | -19.71 | -19.71 | -540.01 | - | - | -48.5 |
Gain (Loss) on Sale of Investments | 0.79 | - | -7.35 | -0.44 | -7.95 | -17.85 |
Asset Writedown | - | - | - | - | - | -17.38 |
Pretax Income | -262.31 | -246.11 | -588.09 | 7.87 | -87.07 | -16.41 |
Income Tax Expense | 1.65 | 0.8 | -0.91 | -18.08 | -20.97 | 21.23 |
Earnings From Continuing Operations | -263.96 | -246.91 | -587.18 | 25.94 | -66.11 | -37.64 |
Minority Interest in Earnings | 5.62 | 4.6 | -2.35 | -4.66 | 0.55 | 29.27 |
Net Income | -258.34 | -242.3 | -589.53 | 21.28 | -65.55 | -8.37 |
Net Income to Common | -258.34 | -242.3 | -589.53 | 21.28 | -65.55 | -8.37 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 101 | 101 | 103 | 101 | 107 | 106 |
Shares Outstanding (Diluted) | 101 | 101 | 103 | 101 | 107 | 106 |
Shares Change | -1.89% | -1.92% | 2.24% | -6.07% | 1.21% | -2.51% |
EPS (Basic) | -2.56 | -2.39 | -5.71 | 0.21 | -0.61 | -0.08 |
EPS (Diluted) | -2.56 | -2.39 | -5.72 | 0.21 | -0.61 | -0.08 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | - | -302.01 | -88.18 | -28.68 | -128.58 | 39.23 |
Free Cash Flow Per Share | - | -2.98 | -0.85 | -0.28 | -1.20 | 0.37 |
Gross Margin | 46.03% | 47.77% | 61.30% | 63.66% | 68.73% | 80.63% |
Operating Margin | -16.93% | -17.49% | -5.76% | -4.08% | -8.17% | 1.97% |
Profit Margin | -15.57% | -15.90% | -40.19% | 1.42% | -5.21% | -0.50% |
Free Cash Flow Margin | - | -19.82% | -6.01% | -1.91% | -10.22% | 2.32% |
EBITDA | -220.91 | -209.26 | -38.57 | -14.96 | -55.72 | 63.39 |
EBITDA Margin | -13.32% | -13.74% | -2.63% | -1.00% | -4.43% | 3.74% |
D&A For EBITDA | 60.04 | 57.21 | 45.92 | 46.09 | 47.09 | 30.08 |
EBIT | -280.95 | -266.47 | -84.48 | -61.05 | -102.81 | 33.31 |
EBIT Margin | -16.93% | -17.49% | -5.76% | -4.08% | -8.17% | 1.97% |
Revenue as Reported | 1,659 | 1,523 | 1,467 | 1,498 | 1,258 | 1,692 |
Advertising Expenses | - | 220.25 | 188.23 | 270.3 | 254.89 | 570.35 |