The Bancorp, Inc. (TBBK)
NASDAQ: TBBK · Real-Time Price · USD
67.19
+0.28 (0.42%)
Aug 21, 2026, 4:00 PM EDT - Market closed
The Bancorp Cash Flow Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Operating Activities
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Net Income | 60.66 | 60.07 | 56.29 | 54.93 | 59.82 | 57.17 | 55.91 | 51.52 | 53.69 | 56.43 | 44.03 | 50.14 | 49.01 | 49.12 | - | 30.6 | 30.4 | 28.97 | 26.99 | 28.26 |
Depreciation & Amortization | 1.23 | 1.25 | -0.23 | 1.15 | 1.13 | 1.1 | 0.03 | 1.05 | 1.03 | 0.95 | 1.43 | 0.45 | 0.78 | 0.82 | - | 0.78 | 0.84 | 0.89 | 0.86 | 0.83 |
Other Amortization | - | - | 1.5 | - | - | - | 1.1 | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gain (Loss) on Sale of Assets | -0.01 | -0.03 | -0.13 | -0.62 | -0.02 | 0.01 | - | -0.04 | -0.01 | - | - | - | - | - | - | - | - | - | 0.32 | - |
Gain (Loss) on Sale of Investments | - | - | 3.84 | -1.02 | - | - | 1.51 | -1.05 | -0.47 | 0.29 | 0.46 | 0.32 | -0.03 | 0.39 | - | -0.08 | 0.46 | -0.52 | -0.1 | 0.86 |
Total Asset Writedown | - | - | - | - | - | - | - | - | - | - | - | 0.15 | 0.17 | 0.83 | - | - | - | - | - | - |
Provision for Credit Losses | 26.09 | 27.6 | 40.68 | 45.55 | 44.36 | 46.85 | 31.74 | 3.48 | 1.48 | 2.36 | 15.44 | 2.16 | 1.44 | 2.51 | - | 4.62 | 2.28 | 2.71 | 1.81 | 2.11 |
Accrued Interest Receivable | -2.03 | 1.78 | 0.74 | -3.22 | 1.86 | -0.75 | 1.2 | 1.97 | -5.86 | -1.5 | -3.38 | -0.1 | -0.33 | -1.72 | - | -6.24 | -1.98 | 0.59 | -0.69 | 1.49 |
Change in Other Net Operating Assets | -29.16 | 19.72 | 46.47 | -22.08 | -17.58 | 32.28 | 2.93 | -9.46 | -35.53 | 14.83 | 7.34 | -1.73 | -21.49 | -9.57 | - | 0.69 | -4.69 | -12.54 | -14.47 | 5.43 |
Other Operating Activities | -27.09 | -29.89 | -185.48 | -0.49 | -43.88 | -46.36 | -30.6 | 0.08 | -0.23 | -0.19 | -5.82 | -0.03 | -0.36 | - | - | - | - | - | 1.44 | -0.07 |
Net Cash from Discontinued Operations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -0.09 | 0.18 |
Operating Cash Flow | 34.87 | 85.24 | -31.62 | 78.22 | 50.52 | 94.54 | 66.56 | 50.8 | 17.12 | 75.42 | 61.1 | 53.24 | 29.38 | 43.14 | - | 28.45 | 21.48 | 18.39 | 12.5 | 37.6 |
Operating Cash Flow Growth (YoY) | -30.99% | -9.84% | - | 53.96% | 195.09% | 25.35% | 8.95% | -4.58% | -41.73% | 74.86% | - | 87.14% | 36.83% | 134.62% | - | -24.33% | 52.75% | -6.86% | -59.45% | -94.16% |
Investing Activities
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Capital Expenditures | -0.47 | -0.47 | -5.18 | -0.63 | -0.51 | -0.77 | -0.61 | -1.12 | -1.64 | -1.6 | -0.32 | -2.9 | -5.8 | -3.67 | - | -2.38 | -1.1 | -1.02 | -0.31 | 0.05 |
Sale of Property, Plant and Equipment | 0.01 | 0.04 | - | 0.05 | 0.03 | 0.09 | - | 0.06 | 0.07 | - | - | - | - | - | - | - | - | - | - | - |
Investment in Securities | 19.37 | 20.58 | -283.75 | 82 | 35.97 | 36.94 | 41.02 | 38.26 | -857 | 29.18 | 15.93 | 15.22 | 7.34 | -16.4 | - | 58.63 | 25.19 | 24.23 | 93.79 | 17.27 |
Net Decrease (Increase) in Loans Originated / Sold - Investing | 664.18 | -666.8 | -486.78 | -135.03 | -167.91 | -299.01 | -248.08 | -293.36 | -172.01 | -52.46 | -98.48 | 97.07 | 168.84 | 224.86 | - | -335.55 | -399.86 | -205.93 | -376.77 | -49.63 |
Other Investing Activities | 25.23 | 30.69 | 158.02 | -0.25 | 37.4 | 38.47 | 20.67 | 0.97 | 4.64 | 2.39 | 1.26 | 1.77 | 3.38 | 1.53 | - | 0.15 | 0.42 | 0.28 | 0.46 | 3.18 |
Investing Cash Flow | 708.33 | -615.95 | -622.62 | -48.93 | -95.01 | -224.27 | -187 | -255.2 | -1,026 | -22.49 | -77.86 | 113.21 | 173.76 | 206.31 | - | -279.15 | -375.34 | -182.44 | -282.54 | -29.14 |
Financing Activities
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Short-Term Debt Issued | - | 271 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Total Debt Issued | 274 | 271 | -1 | 395.95 | - | - | -135 | 135 | - | - | - | - | - | - | - | -385 | 385 | - | -300 | 300 |
Short-Term Debt Repaid | - | - | - | - | - | - | - | - | - | -0.04 | - | - | - | - | - | - | - | - | - | - |
Total Debt Repaid | - | - | - | -96.42 | - | - | - | - | - | -0.04 | - | - | -3.27 | - | - | - | - | - | - | - |
Net Debt Issued (Repaid) | 274 | 271 | -1 | 299.53 | - | - | -135 | 135 | - | -0.04 | - | - | -3.27 | - | - | -385 | 385 | - | -300 | 300 |
Issuance of Common Stock | - | - | - | 2.06 | - | - | - | - | - | - | - | - | - | 0.11 | - | - | 0.08 | 0.08 | 0.1 | 2.1 |
Repurchase of Common Stock | -50.47 | -50.29 | -151.49 | -151.33 | -37.87 | -37.66 | -50.5 | -50.5 | -100.99 | -50.36 | -25 | -25 | -24.9 | -25.1 | - | -15 | -15 | -15 | -10 | -10 |
Net Increase (Decrease) in Deposit Accounts | -953.82 | 264.53 | 834.7 | -435.14 | -598.65 | 618.54 | 820.29 | -229.94 | 264.93 | 209.85 | 176.44 | -118.58 | -81.61 | -325.46 | - | 1,031 | -347.57 | 251.41 | 864.4 | -572.2 |
Financing Cash Flow | -730.29 | 485.24 | 682.21 | -284.87 | -636.51 | 580.88 | 634.79 | -145.44 | 163.94 | 159.44 | 151.44 | -143.58 | -109.78 | -350.45 | - | 630.55 | 22.51 | 236.5 | 554.49 | -280.1 |
Net Cash Flow
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Net Cash Flow | 12.9 | -45.47 | 27.97 | -255.59 | -681 | 451.15 | 514.36 | -349.83 | -844.87 | 212.38 | 134.68 | 22.87 | 93.36 | -101.01 | - | 379.85 | -331.36 | 72.44 | 284.46 | -271.64 |
Free Cash Flow
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Free Cash Flow | 34.4 | 84.77 | -36.81 | 77.58 | 50.02 | 93.78 | 65.96 | 49.68 | 15.48 | 73.82 | 60.78 | 50.34 | 23.59 | 39.46 | - | 26.07 | 20.38 | 17.37 | 12.19 | 37.64 |
Free Cash Flow Growth (YoY) | -31.22% | -9.60% | - | 56.17% | 223.06% | 27.03% | 8.53% | -1.32% | -34.36% | 87.07% | - | 93.11% | 15.75% | 127.22% | - | -30.75% | 55.49% | -10.51% | -56.61% | -94.16% |
Free Cash Flow Margin | 25.03% | 63.39% | -28.06% | 59.88% | 36.54% | 72.96% | 51.45% | 40.63% | 12.56% | 60.69% | 57.97% | 44.19% | 20.32% | 34.95% | - | 29.87% | 24.27% | 22.71% | 15.47% | 49.61% |
Free Cash Flow Per Share | 0.82 | 1.99 | -0.83 | 1.67 | 1.06 | 1.96 | 1.36 | 1.00 | 0.30 | 1.38 | 1.12 | 0.92 | 0.43 | 0.70 | - | 0.46 | 0.35 | 0.30 | 0.21 | 0.64 |
Additional Metrics
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Cash Interest Paid | 37.72 | 45.77 | 35.79 | 41.54 | 45.18 | 50.05 | 42.47 | 46.46 | 42.54 | 42.34 | 38.8 | 41.24 | 37.98 | 38.25 | - | 20.05 | 5.82 | 4.21 | 1.37 | 3.79 |
Cash Income Tax Paid | - | - | 14.44 | 27.99 | - | - | 18.67 | 10.73 | 50.33 | 1.1 | 14.57 | 14.28 | 51.76 | 1.94 | - | 9.2 | 19.02 | 1.95 | 13.28 | 7.81 |