Third Coast Bancshares, Inc. (TCBX)
NYSE: TCBX · Real-Time Price · USD
43.36
+0.49 (1.14%)
Oct 2, 2026, 4:00 PM EDT - Market closed
Third Coast Bancshares Cash Flow Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Operating Activities
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Net Income | 74.31 | 69.07 | 66.29 | 62.13 | 56.84 | 50.89 | 47.67 | 43.63 | 36.43 | 34.53 | 33.4 | 31.24 | 32.43 | 25.82 | 18.66 | 11.49 | 7.1 | 8.42 | 11.42 | 13.6 |
Depreciation & Amortization | 5.66 | 5.13 | 4.75 | 4.77 | 4.74 | 4.74 | 4.62 | 7.32 | 5.9 | 4.8 | 3.95 | 0.25 | -0.08 | 0.13 | 2.56 | -1.53 | -0.79 | -0.74 | -0.27 | 7.53 |
Other Amortization | 0.21 | 0.21 | 0.21 | 0.21 | 0.21 | 0.21 | 0.21 | 0.21 | 0.21 | 0.21 | 0.21 | 0.31 | 0.26 | 0.21 | 0.15 | - | - | - | - | - |
Gain (Loss) on Sale of Assets | -0.09 | 0.08 | -0.22 | -0.21 | -0.12 | -0.24 | 0.06 | - | - | - | - | - | - | 0.35 | 0.35 | 0.35 | 0.35 | -0.03 | 0.34 | 0.36 |
Gain (Loss) on Sale of Investments | -7.91 | -6.54 | -4.94 | -1.62 | -3.63 | -3.54 | -4.18 | -0.08 | -1.96 | -1.8 | -2.56 | -0.79 | -0.18 | 0.42 | 0.39 | 0.28 | 0.22 | 0.04 | 0.03 | 0.04 |
Total Asset Writedown | 0.03 | 0.01 | 0.01 | 0.07 | 0.01 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -0 |
Provision for Credit Losses | 7.66 | 7.72 | 7.59 | 6.5 | 4.82 | 4.59 | 5.7 | 5.65 | 7.18 | 6.68 | 6.32 | 7.17 | 7.45 | 9.4 | 12.2 | 16.35 | 15.77 | 12.42 | 9.92 | 8.82 |
Accrued Interest Receivable | -17.86 | -31.84 | -20.65 | -11 | -1.23 | -9.11 | -7.65 | -5.73 | -14.97 | -10.29 | -4.39 | -11.61 | -8.94 | -14.14 | -12.71 | -7.71 | -2.39 | 4.23 | 0.75 | 0.66 |
Change in Other Net Operating Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 | 0 | 0 | 2.35 | 0.44 |
Other Operating Activities | -33.32 | -17.71 | -16.08 | -17.51 | -14.7 | -13.52 | -13.47 | -16.91 | -14.07 | -12.08 | -8.61 | -2.17 | -2.34 | -3.57 | -7.69 | -8.49 | -11.97 | -14.2 | -20.38 | -30.05 |
Operating Cash Flow | 32.75 | 1.66 | 50.84 | 41.47 | 42.76 | 36.18 | 35.14 | 56.29 | 37.33 | 40.52 | 39.08 | 27.72 | 35.23 | 28.89 | 21.79 | 17.1 | 9.45 | 2.88 | 4.58 | 4.84 |
Operating Cash Flow Growth (YoY) | -23.42% | -95.41% | 44.69% | -26.33% | 14.56% | -10.71% | -10.08% | 103.07% | 5.95% | 40.28% | 79.32% | 62.12% | 272.73% | 902.01% | 375.37% | 253.28% | - | - | - | - |
Investing Activities
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Capital Expenditures | -16.96 | -16.32 | -2.68 | -2.18 | -1.44 | -2.26 | -1.77 | -1.59 | -2.69 | -2.73 | -3.44 | -7.02 | -9.06 | -10.57 | -12.19 | -9.35 | -9.06 | -7.55 | -5.62 | -4.76 |
Sale of Property, Plant and Equipment | - | - | - | - | - | -0.75 | - | - | - | 0.75 | - | 1.33 | 1.33 | 1.33 | 1.33 | - | - | - | - | 0.03 |
Cash Acquisitions | 64.13 | 64.13 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 |
Investment in Securities | 39.3 | -156.79 | -182.14 | -285.88 | -268.84 | -141.95 | -203.08 | -89.59 | -82.02 | -63.8 | -0.51 | -33.79 | -50.45 | -66.46 | -164.82 | -156.54 | -141.38 | -108.14 | -3.13 | -20.16 |
Net Decrease (Increase) in Loans Originated / Sold - Investing | -544.17 | -437.46 | -422.54 | -274.55 | -320.36 | -242.83 | -322.26 | -325.55 | -420.86 | -529.02 | -527.6 | -583.96 | -581.46 | -761.67 | -1,034 | -1,354 | -1,188 | -741.56 | -493.6 | -2.67 |
Other Investing Activities | 0.52 | 1.62 | -2.84 | -2.08 | -2.6 | 1.71 | 6.17 | 5.41 | 5.41 | 5.01 | 2.01 | 0.68 | -4.22 | -32.91 | -29.9 | -28.57 | -23.66 | 0.84 | 2.29 | -7.71 |
Investing Cash Flow | -457.19 | -544.82 | -610.2 | -564.69 | -593.24 | -386.07 | -520.93 | -411.32 | -500.16 | -589.79 | -529.54 | -622.76 | -643.85 | -870.28 | -1,240 | -1,548 | -1,362 | -856.41 | -500.06 | -35.27 |
Financing Activities
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Long-Term Debt Issued | - | - | 7 | - | - | - | - | - | - | - | 8 | - | - | - | 110.07 | - | - | - | - | - |
Total Debt Issued | 29.5 | 27 | 7 | 2 | - | -5 | - | 3 | 8 | 13 | 8 | 5 | -0.13 | 29.56 | 110.07 | 110.07 | 110.19 | 80.51 | - | 10 |
Long-Term Debt Repaid | - | - | - | - | - | - | -8 | - | - | - | - | - | - | - | -50 | - | - | - | -52.88 | - |
Total Debt Repaid | -40 | - | - | -1 | -6 | -8 | -8 | -7 | -2 | - | - | - | -18 | -50 | -50 | -50.25 | -64.5 | -32.5 | -52.88 | -53 |
Net Debt Issued (Repaid) | -10.5 | 27 | 7 | 1 | -6 | -13 | -8 | -4 | 6 | 13 | 8 | 5 | -18.13 | -20.44 | 60.07 | 59.82 | 45.69 | 48.01 | -52.88 | -43 |
Issuance of Common Stock | 1.25 | 0.63 | 0.78 | 1.22 | 1.13 | 1 | 0.66 | 0.22 | 0.17 | 0.22 | 0.05 | 0.05 | 0.91 | 1.19 | 1.53 | 93.79 | 158.4 | 163.78 | 164.21 | 72.47 |
Repurchase of Common Stock | -0.15 | -0.15 | -0.03 | -0.05 | -0.05 | -0.05 | -0.04 | -0.04 | -0.04 | -0.04 | -0.02 | -0.01 | - | - | - | -0.12 | -0.12 | -0.12 | -0.12 | - |
Preferred Stock Issued | - | - | - | - | - | - | - | - | - | - | - | - | 66.23 | 66.23 | 66.23 | 66.27 | - | - | - | - |
Preferred Share Repurchases | - | - | - | - | - | - | - | - | - | - | - | -0.05 | - | - | - | - | - | - | - | - |
Preferred Dividends Paid | -4.75 | -4.75 | -4.75 | -4.75 | -4.75 | -4.75 | -4.75 | -4.74 | -4.74 | -4.74 | -4.74 | -3.77 | -2.59 | -1.42 | -0.22 | - | - | - | - | - |
Total Dividends Paid | -4.75 | -4.75 | -4.75 | -4.75 | -4.75 | -4.75 | -4.75 | -4.74 | -4.74 | -4.74 | -4.74 | -3.77 | -2.59 | -1.42 | -0.22 | - | - | - | - | - |
Net Increase (Decrease) in Deposit Accounts | 730.54 | 622.37 | 316.39 | 378.3 | 425.28 | 197.87 | 507.35 | 347.62 | 447.31 | 728.14 | 567 | 662.51 | 510.02 | 735.45 | 1,095 | 1,169 | 1,115 | 774.33 | 507.73 | 258.38 |
Other Financing Activities | - | - | - | 0.04 | -0.07 | -0.07 | -0.07 | -0.11 | - | - | - | - | - | - | - | - | - | - | - | - |
Financing Cash Flow | 716.38 | 645.1 | 319.39 | 375.77 | 415.54 | 181 | 495.15 | 338.95 | 448.71 | 736.59 | 570.29 | 663.72 | 556.44 | 781.01 | 1,223 | 1,388 | 1,319 | 985.99 | 618.94 | 287.85 |
Net Cash Flow
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Net Cash Flow | 291.94 | 101.94 | -239.97 | -147.44 | -134.94 | -168.89 | 9.36 | -16.07 | -14.12 | 187.32 | 79.83 | 68.68 | -52.18 | -60.38 | 4.99 | -142.74 | -33.57 | 132.47 | 123.47 | 257.42 |
Free Cash Flow
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Free Cash Flow | 15.78 | -14.65 | 48.16 | 39.3 | 41.32 | 33.93 | 33.37 | 54.7 | 34.64 | 37.8 | 35.64 | 20.71 | 26.17 | 18.31 | 9.6 | 7.75 | 0.39 | -4.66 | -1.04 | 0.08 |
Free Cash Flow Growth (YoY) | -61.80% | - | 44.31% | -28.16% | 19.29% | -10.23% | -6.36% | 164.18% | 32.36% | 106.37% | 271.15% | 167.14% | 6576.02% | - | - | 9996.13% | - | - | - | - |
Free Cash Flow Margin | 6.89% | -6.88% | 23.93% | 20.44% | 22.66% | 19.70% | 20.14% | 34.42% | 22.85% | 25.76% | 25.20% | 15.34% | 19.91% | 14.99% | 8.61% | 7.74% | 0.44% | -5.39% | -1.21% | 0.10% |
Free Cash Flow Per Share | 0.85 | -0.82 | 2.75 | 2.25 | 2.38 | 1.97 | 1.95 | 3.22 | 2.04 | 2.23 | 2.11 | 1.29 | 1.71 | 1.26 | 0.70 | 0.59 | 0.03 | -0.47 | -0.13 | 0.01 |
Additional Metrics
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Cash Interest Paid | 171.83 | 164.42 | 159.14 | 161.14 | 160.67 | 161.65 | 166.11 | 162.27 | 154.87 | 140.98 | 124.77 | 104.89 | 82.47 | 58.82 | 35.38 | 18.08 | 9.97 | 9.64 | 10.84 | 12.09 |
Cash Income Tax Paid | 38.91 | 37.94 | 22.82 | 21.26 | 15.51 | 16.33 | 15.78 | 5.56 | 7.9 | 8.57 | 8.57 | 8.03 | 7.19 | 7.07 | 7.07 | 5.25 | 3.78 | 4.53 | 6.23 | 6.51 |