Third Coast Bancshares, Inc. (TCBX)
NYSE: TCBX · Real-Time Price · USD
43.36
+0.49 (1.14%)
Oct 2, 2026, 4:00 PM EDT - Market closed
Third Coast Bancshares Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Interest Income on Loans | 343.9 | 329.02 | 316.22 | 310.86 | 304.28 | 297.68 | 295.26 | 289.57 | 279.48 | 265.67 | 248.91 | 226.67 | 201.79 | 173.65 | 146.43 | 124.57 | 108.01 | 100.37 | 98.89 | 94.82 |
Interest Income on Investments | 44.08 | 41.63 | 37.82 | 36.6 | 33.41 | 32.57 | 33.1 | 30.32 | 27.07 | 22.37 | 17.63 | 13.96 | 12.56 | 10.49 | 7.52 | 4.89 | 2.74 | 1.8 | 1.73 | 1.99 |
Total Interest Income | 387.98 | 370.65 | 354.03 | 347.47 | 337.68 | 330.25 | 328.36 | 319.89 | 306.55 | 288.04 | 266.54 | 240.63 | 214.35 | 184.14 | 153.95 | 129.46 | 110.75 | 102.17 | 100.62 | 96.81 |
Interest Paid on Deposits | 161.43 | 155.58 | 150.32 | 153.02 | 154.4 | 157.28 | 159.75 | 157.19 | 147.12 | 131.65 | 115.04 | 93.06 | 72.44 | 50.94 | 30.7 | 16.93 | 9.22 | 7.99 | 8.53 | 9.23 |
Interest Paid on Borrowings | 9.58 | 9.01 | 8.49 | 7.99 | 7.29 | 7.49 | 7.85 | 8.05 | 9.89 | 11.62 | 11.98 | 13.23 | 11.48 | 9.12 | 6.8 | 3.61 | 1.96 | 1.14 | 1.54 | 1.97 |
Total Interest Expense | 171.01 | 164.59 | 158.81 | 161.01 | 161.69 | 164.77 | 167.6 | 165.24 | 157.02 | 143.27 | 127.02 | 106.28 | 83.91 | 60.07 | 37.49 | 20.53 | 11.18 | 9.13 | 10.06 | 11.2 |
Net Interest Income | 216.97 | 206.07 | 195.22 | 186.46 | 175.99 | 165.48 | 160.76 | 154.65 | 149.54 | 144.77 | 139.53 | 134.35 | 130.43 | 124.07 | 116.45 | 108.92 | 99.57 | 93.05 | 90.55 | 85.61 |
Net Interest Income Growth (YoY) | 23.28% | 24.53% | 21.44% | 20.57% | 17.69% | 14.30% | 15.22% | 15.12% | 14.65% | 16.68% | 19.81% | 23.34% | 31.00% | 33.35% | 28.60% | 27.24% | 25.56% | 20.48% | 33.40% | - |
Gain (Loss) on Sale of Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -0.01 |
Gain (Loss) on Sale of Investments | -0.38 | -0.39 | -0.61 | -0.14 | -0.62 | -0.39 | -0 | -0.18 | 0.67 | 0.54 | 0.48 | 0.46 | 0.1 | 0.1 | - | - | - | - | - | - |
Other Non-Interest Income | 16.56 | 14.93 | 14.19 | 12.33 | 11.7 | 11.74 | 10.6 | 9.73 | 8.12 | 7.63 | 7.28 | 7.1 | 7.52 | 6.41 | 6.27 | 6.29 | 5.27 | 5.21 | 4.29 | 3.24 |
Total Non-Interest Income | 19.65 | 14.58 | 13.65 | 12.27 | 11.15 | 11.39 | 10.62 | 9.91 | 9.25 | 8.65 | 8.21 | 7.8 | 8.47 | 7.46 | 7.22 | 7.53 | 5.95 | 5.79 | 4.88 | 3.4 |
Non-Interest Income Growth (YoY) | 76.24% | 28.05% | 28.55% | 23.83% | 20.46% | 31.68% | 29.45% | 26.97% | 9.22% | 15.91% | 13.59% | 3.67% | 42.38% | 28.74% | 48.07% | 121.19% | 93.76% | 118.87% | 81.88% | - |
Revenues Before Loan Losses | 236.61 | 220.64 | 208.87 | 198.72 | 187.14 | 176.86 | 171.38 | 164.56 | 158.79 | 153.42 | 147.73 | 142.15 | 138.91 | 131.53 | 123.68 | 116.45 | 105.52 | 98.84 | 95.43 | 89.01 |
Provision for Loan Losses | 7.66 | 7.72 | 7.59 | 6.5 | 4.82 | 4.59 | 5.7 | 5.65 | 7.18 | 6.68 | 6.32 | 7.17 | 7.45 | 9.4 | 12.2 | 16.35 | 15.77 | 12.42 | 9.92 | 8.82 |
| 228.96 | 212.93 | 201.28 | 192.22 | 182.32 | 172.27 | 165.68 | 158.91 | 151.61 | 146.74 | 141.41 | 134.98 | 131.46 | 122.13 | 111.48 | 100.1 | 89.75 | 86.42 | 85.51 | 80.19 | |
Revenue Growth (YoY) | 25.58% | 23.60% | 21.49% | 20.96% | 20.26% | 17.40% | 17.16% | 17.73% | 15.33% | 20.15% | 26.85% | 34.84% | 46.47% | 41.33% | 30.37% | 24.83% | 18.29% | 21.07% | 35.70% | - |
Salaries and Employee Benefits | 85.68 | 79.38 | 73 | 68.83 | 65.32 | 63.03 | 61.17 | 60.15 | 62.42 | 61.57 | 58.77 | 57.74 | 55.1 | 54.14 | 53.84 | 54.31 | 52.4 | 51.13 | 47.05 | 40.68 |
Occupancy Expenses | 7.46 | 7.07 | 6.58 | 8.23 | 6.54 | 6.16 | 6.4 | 6.45 | 6.59 | 7.13 | 5.52 | 6.66 | 6.21 | 5.62 | 5.12 | 4.6 | 4.24 | 3.95 | 3.76 | 3.5 |
Selling, General & Administrative | 27.52 | 26.07 | 23.66 | 22.36 | 22.16 | 21.67 | 21.82 | 22.5 | 22.55 | 23 | 23.54 | 22.28 | 21.28 | 20.53 | 19.43 | 17.52 | 15.77 | 14.68 | 14.04 | 12.48 |
Other Non-Interest Expense | 15.83 | 14.63 | 14.16 | 12.73 | 14.6 | 14.72 | 14.04 | 13.57 | 13 | 11.04 | 11.31 | 8.65 | 7.94 | 8.86 | 8.94 | 7.87 | 6.59 | 4.74 | 3.87 | 3.8 |
Total Non-Interest Expense | 138.11 | 128.53 | 118.54 | 113.08 | 109.74 | 106.52 | 104.33 | 103.51 | 105.46 | 103.67 | 99.8 | 96.01 | 91.23 | 90.17 | 88.31 | 85.77 | 80.68 | 75.69 | 71.03 | 62.71 |
EBT Excluding Unusual Items | 90.85 | 84.39 | 82.75 | 79.15 | 72.58 | 65.75 | 61.35 | 55.4 | 46.15 | 43.07 | 41.61 | 38.97 | 40.22 | 31.96 | 23.17 | 14.33 | 9.07 | 10.73 | 14.48 | 17.48 |
Pretax Income | 90.85 | 84.39 | 82.75 | 79.15 | 72.58 | 65.75 | 61.35 | 55.4 | 46.15 | 43.07 | 41.61 | 38.97 | 40.22 | 31.96 | 23.17 | 14.33 | 9.07 | 10.73 | 14.48 | 17.48 |
Income Tax Expense | 16.54 | 15.32 | 16.45 | 17.02 | 15.74 | 14.86 | 13.68 | 11.77 | 9.72 | 8.55 | 8.21 | 7.73 | 7.79 | 6.15 | 4.51 | 2.84 | 1.96 | 2.31 | 3.06 | 3.87 |
Net Income | 74.31 | 69.07 | 66.29 | 62.13 | 56.84 | 50.89 | 47.67 | 43.63 | 36.43 | 34.53 | 33.4 | 31.24 | 32.43 | 25.82 | 18.66 | 11.49 | 7.1 | 8.42 | 11.42 | 13.6 |
Preferred Dividends & Other Adjustments | 4.75 | 4.75 | 4.75 | 4.75 | 4.75 | 4.75 | 4.75 | 4.75 | 4.74 | 4.74 | 4.74 | 4.96 | 3.77 | 2.59 | 1.42 | - | - | - | - | - |
Net Income to Common | 69.56 | 64.32 | 61.54 | 57.38 | 52.09 | 46.14 | 42.92 | 38.88 | 31.69 | 29.79 | 28.67 | 26.28 | 28.66 | 23.23 | 17.24 | 11.49 | 7.1 | 8.42 | 11.42 | 13.6 |
Net Income Growth (YoY) | 33.53% | 39.39% | 43.38% | 47.59% | 64.37% | 54.90% | 49.74% | 47.93% | 10.60% | 28.26% | 66.26% | 128.76% | 303.44% | 176.01% | 50.92% | -15.56% | -53.74% | -41.01% | -5.70% | - |
Basic Shares Outstanding | 15 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 13 | 13 | 11 | 10 | 8 | 7 |
Diluted Shares Outstanding | 18 | 18 | 17 | 17 | 17 | 17 | 17 | 17 | 17 | 17 | 17 | 16 | 15 | 15 | 14 | 13 | 12 | 10 | 8 | 7 |
Shares Change (YoY) | 6.58% | 2.88% | 2.00% | 2.52% | 2.37% | 2.06% | 1.52% | 5.68% | 10.98% | 16.50% | 22.71% | 22.75% | 29.36% | 45.36% | 69.00% | 89.31% | 84.73% | 57.41% | 28.58% | - |
EPS (Basic) | 4.70 | 4.56 | 4.45 | 4.16 | 3.79 | 3.37 | 3.14 | 2.85 | 2.33 | 2.19 | 2.11 | 1.94 | 2.12 | 1.72 | 1.28 | 0.90 | 0.62 | 0.87 | 1.45 | 2.02 |
EPS (Diluted) | 4.02 | 3.89 | 3.79 | 3.56 | 3.28 | 2.95 | 2.78 | 2.56 | 2.15 | 2.04 | 1.98 | 1.85 | 2.02 | 1.68 | 1.25 | 0.88 | 0.60 | 0.84 | 1.40 | 1.96 |
EPS Growth (YoY) | 22.66% | 31.92% | 36.33% | 38.90% | 52.43% | 44.43% | 40.59% | 38.69% | 6.18% | 21.59% | 58.32% | 110.97% | 236.66% | 100.43% | -10.71% | -55.27% | -74.98% | -62.62% | -26.70% | - |
Additional Metrics
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Effective Tax Rate | 18.20% | 18.16% | 19.89% | 21.51% | 21.68% | 22.60% | 22.30% | 21.25% | 21.06% | 19.84% | 19.73% | 19.83% | 19.37% | 19.23% | 19.46% | 19.82% | 21.64% | 21.56% | 21.12% | 22.17% |