USA TODAY Co., Inc. (TDAY)
NYSE: TDAY · Real-Time Price · USD
7.25
-0.75 (-9.38%)
At close: Aug 7, 2026, 4:00 PM EDT
7.32
+0.07 (1.03%)
After-hours: Aug 7, 2026, 7:34 PM EDT

USA TODAY Co. Financials Overview

Millions USD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
2,2312,3022,5092,6642,9453,208
Revenue Growth
88.39%-8.25%-5.79%-9.57%-8.19%-5.80%
Gross Profit
880.46891.44963.73971.521,0851,307
Operating Income
126.19100.5356.1124.74-33.6109.08
Net Income
-40.291.75-26.35-27.79-78-134.96
Earnings Per Share
-0.300.01-0.18-0.20-0.57-1.00
EPS Growth
------

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
USA TODAY Media
1,7201,7441,9382,0962,3802,678
Newsquest
242.2238.27239.27233.98234.63208.62
LocaliQ
439.29448.31477.81477.91468.88442.3
Corporate and Other
5.936.075.666.275.448.37
Elimination of Intersegment Revenues
-127.9-134-151.82-150.46-143.46-129.32
Total
2,2792,3022,5092,6642,9453,208

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
86.6690.21106.3100.1894.26130.76
Total Debt
1,1121,1341,2871,2941,4261,487
Net Cash (Debt)
-1,025-1,044-1,181-1,194-1,332-1,356
Net Cash Growth
------
Net Cash Per Share
-7.01-7.15-8.29-8.55-9.73-10.06

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
113.16114.39100.3194.5740.78127.45
Capital Expenditures
-51.57-51.49-49.53-38.12-45.38-39.56
Free Cash Flow
61.5962.950.7856.46-4.687.89
Free Cash Flow Growth
42.62%23.88%-10.06%--322.66%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
39.47%38.72%38.41%36.47%36.84%40.73%
Operating Margin
5.66%4.37%2.24%4.68%-1.14%3.40%
Pretax Margin
3.01%-0.06%-3.10%-0.23%-2.61%-2.74%
Profit Margin
-1.81%0.08%-1.05%-1.05%-2.66%-4.24%
FCF Margin
2.76%2.73%2.02%2.12%-0.16%2.74%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
-515.00----
Forward PE
23.32148.00170.49130.00130.00291.07
P/FCF Ratio
17.1512.05----
PS Ratio
0.470.33----