USA TODAY Co., Inc. (TDAY)
NYSE: TDAY · Real-Time Price · USD
7.39
+0.12 (1.65%)
May 15, 2026, 4:00 PM EDT - Market closed

USA TODAY Co. Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Mar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Net Income
28.981.76-26.39-27.89-78.26-136.17
Depreciation & Amortization
154.32165.76156.29162.62182.02203.96
Stock-Based Compensation
8.349.1512.5216.5716.7518.44
Other Adjustments
-25.67-44.66-59.01-26.84-65.81116.15
Change in Receivables
-17.1725.8434.1444.94-33.25
Changes in Inventories
-8.114.6218.51-7.43-2.82
Changes in Accrued Expenses
--20.48-1.93-65.09-23.65-33.46
Changes in Unearned Revenue
--2.28-17.28-29.97-30.080.93
Changes in Other Operating Activities
-98.37-20.135.6512.542.29-6.32
Operating Cash Flow
110.36114.39100.3194.5740.78127.45
Operating Cash Flow Growth
9.09%14.04%6.07%131.94%-68.01%120.62%
Capital Expenditures
-50.85-51.49-49.53-38.12-45.38-39.56
Sale of Property, Plant & Equipment
16.1955.320.9885.383.5111.77
Proceeds from Sale of Investments
3.086.161.05---
Payments for Business Acquisitions
-----15.43-0.13
Other Investing Activities
-1-1-0.44-0.2-0.57-1.43
Investing Cash Flow
-29.58.97-27.9546.9822.1270.65
Long-Term Debt Issued
22.1515837.78-801,935
Long-Term Debt Repaid
-72.42-150.17-892.94-133.82-170.99-2,171
Net Long-Term Debt Issued (Repaid)
-50.27-135.17-55.16-133.82-90.99-236.12
Repurchase of Common Stock
-3.05-3.06-3.14-2.64-6.56-3.24
Net Common Stock Issued (Repurchased)
-3.05-3.06-3.14-2.64-6.56-3.24
Other Financing Activities
-27.95-0.61-2.61-7.98-5.32-21.81
Financing Cash Flow
-82.08-139.84-68.85-135.51-102.87-261.17
Effect of Exchange Rate Changes on Cash and Cash Equivalents
-2.36-1.892.06-0.231.15-0.04
Net Cash Flow
-3.58-18.375.575.81-38.82-63.11
Free Cash Flow
59.5262.950.7856.46-4.687.89
Free Cash Flow Growth
-5.38%23.88%-10.06%--322.66%
FCF Margin
3.51%2.73%2.02%2.12%-0.16%2.74%
Free Cash Flow Per Share
0.460.430.360.40-0.030.65
Levered Free Cash Flow
-16.2-53.9316.3-101.12-91.23-248.35
Unlevered Free Cash Flow
1,632-58.89116.87624.943.58291.66
Updated Apr 30, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.