Teledyne Technologies Incorporated (TDY)
NYSE: TDY · Real-Time Price · USD
649.67
-1.98 (-0.30%)
Jul 28, 2026, 4:00 PM EDT - Market closed
Teledyne Technologies Cash Flow Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Operating Activities
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 28, 2026 | Mar '26 Mar 29, 2026 | Dec '25 Dec 28, 2025 | Sep '25 Sep 28, 2025 | Jun '25 Jun 29, 2025 | Mar '25 Mar 30, 2025 | Dec '24 Dec 29, 2024 | Sep '24 Sep 29, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Oct '23 Oct 1, 2023 | Jul '23 Jul 2, 2023 | Apr '23 Apr 2, 2023 | Jan '23 Jan 1, 2023 | Oct '22 Oct 3, 2022 | Jul '22 Jul 3, 2022 | Apr '22 Apr 3, 2022 | Jan '22 Jan 2, 2022 | Oct '21 Oct 3, 2021 |
Net Income | 251.7 | 226.8 | 275.6 | 220.9 | 210.4 | 188.8 | 199.1 | 262.2 | 180.3 | 179.1 | 323.5 | 198.8 | 185.5 | 178.8 | 226.8 | 178.2 | 171.3 | 212.6 | 161.8 | 134.1 |
Depreciation & Amortization | 85.7 | 87.2 | 84.6 | 84.5 | 86.5 | 80.7 | 77.2 | 76.9 | 77.8 | 78 | 77.4 | 76.9 | 80 | 82.1 | 81.8 | 80.8 | 82.7 | 86.9 | 134 | 125.4 |
Stock-Based Compensation | 13.9 | 5.6 | 8.9 | 10.5 | 11.3 | 8.9 | 7.7 | 8.7 | 9.3 | 12 | 8 | 8 | 8.4 | 7.9 | 9.4 | 6.7 | 6.4 | 9 | 8.9 | 8.7 |
Change in Receivables | 17.7 | -28.5 | -23.8 | 9.4 | -16.6 | -5.6 | 23.1 | -85 | 27 | 12.1 | 9.4 | -41 | -40.1 | 50 | -47.7 | 27.3 | -10.3 | -57.2 | -55.9 | -75 |
Changes in Inventories | -52.8 | -86.7 | 16.7 | -14.2 | -11.8 | -33.5 | 22.6 | 10.2 | -18 | -25.2 | 62.9 | -1.9 | -17.7 | -57.6 | -20.1 | -31.2 | -47.3 | -56.6 | 3.3 | -16.8 |
Changes in Accounts Payable | -45.1 | 60.4 | 21.7 | 10.6 | -49.8 | 53.1 | -21.5 | 41.9 | -14.4 | 27.7 | -77.5 | 2.3 | -38.9 | -10.8 | -13 | 26.1 | -0.3 | 33.1 | 39.3 | 32.4 |
Changes in Accrued Expenses | 88.9 | -43.7 | 23.2 | 60.9 | 44.4 | -57.3 | 20.3 | 35.5 | 55.4 | -21.8 | 63.1 | 5.2 | 16 | -34.6 | 58.8 | 2.1 | 46.4 | -451.5 | 59.7 | -49.9 |
Changes in Income Taxes Payable | -16.8 | 11.7 | -12.4 | -1.8 | -91.6 | 19.2 | -57.6 | -76.6 | -5.8 | 19.3 | -271.9 | 32.5 | 1.3 | 7.2 | -2.4 | 27.4 | -65.8 | 5.6 | -38.3 | 19.5 |
Changes in Other Operating Activities | -28 | 1.2 | -0.5 | -37.7 | 43.8 | -11.7 | 9 | -24 | 7.1 | 9.8 | -30.5 | -2.6 | -2.4 | -20 | -56.3 | -48.5 | 24.4 | 1.4 | -17.2 | 14.4 |
Operating Cash Flow | 315.2 | 234 | 379 | 343.1 | 226.6 | 242.6 | 332.4 | 249.8 | 318.7 | 291 | 164.4 | 278.2 | 190.5 | 203 | 237.7 | 268.9 | 196.9 | -216.7 | 295.6 | 192.8 |
Operating Cash Flow Growth (YoY) | 39.10% | -3.55% | 14.02% | 37.35% | -28.90% | -16.63% | 102.19% | -10.21% | 67.30% | 43.35% | -30.84% | 3.46% | -3.25% | - | -19.59% | 39.47% | -6.82% | - | 25.04% | 28.28% |
Investing Activities
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 28, 2026 | Mar '26 Mar 29, 2026 | Dec '25 Dec 28, 2025 | Sep '25 Sep 28, 2025 | Jun '25 Jun 29, 2025 | Mar '25 Mar 30, 2025 | Dec '24 Dec 29, 2024 | Sep '24 Sep 29, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Oct '23 Oct 1, 2023 | Jul '23 Jul 2, 2023 | Apr '23 Apr 2, 2023 | Jan '23 Jan 1, 2023 | Oct '22 Oct 3, 2022 | Jul '22 Jul 3, 2022 | Apr '22 Apr 3, 2022 | Jan '22 Jan 2, 2022 | Oct '21 Oct 3, 2021 |
Capital Expenditures | -30.5 | -29.7 | -39.8 | -29.2 | -30.3 | -18 | -29 | -21.1 | -17.7 | -15.9 | -40.2 | -23 | -27.3 | -24.4 | -34.1 | -16.7 | -20.8 | -21 | -34 | -29.2 |
Cash Acquisitions | 0 | -53.4 | -57.2 | -6.6 | 0 | -757.6 | 0 | -0.1 | -123.6 | - | -24.2 | 0 | -1 | -52.5 | -87.7 | -11.9 | - | - | 0 | 0.1 |
Proceeds from Business Divestments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.1 | - | - | - | - |
Other Investing Activities | -5.2 | - | 0 | 0.1 | 0.1 | 0.6 | 0 | 0.1 | 0.1 | - | 1.4 | 0.2 | - | - | 15.5 | 0 | -0.1 | 1.4 | 0.1 | 0.5 |
Investing Cash Flow | -35.7 | -83.1 | -97 | -35.7 | -30.2 | -775 | -29 | -21.1 | -141.2 | -15.9 | -63 | -22.8 | -27.6 | -76.9 | -111.5 | -28.5 | -15.8 | -19.6 | -33.9 | -28.6 |
Financing Activities
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 28, 2026 | Mar '26 Mar 29, 2026 | Dec '25 Dec 28, 2025 | Sep '25 Sep 28, 2025 | Jun '25 Jun 29, 2025 | Mar '25 Mar 30, 2025 | Dec '24 Dec 29, 2024 | Sep '24 Sep 29, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Oct '23 Oct 1, 2023 | Jul '23 Jul 2, 2023 | Apr '23 Apr 2, 2023 | Jan '23 Jan 1, 2023 | Oct '22 Oct 3, 2022 | Jul '22 Jul 3, 2022 | Apr '22 Apr 3, 2022 | Jan '22 Jan 2, 2022 | Oct '21 Oct 3, 2021 |
Short-Term Debt Issued | - | - | - | - | - | 315 | - | - | - | - | 125 | 0 | -25 | -100 | - | - | -32 | 32 | -3,976 | 0 |
Net Short-Term Debt Issued (Repaid) | - | - | - | - | - | 315 | - | - | - | - | 125 | 0 | -25 | -100 | - | - | -32 | 32 | -3,976 | 0 |
Long-Term Debt Issued | -450 | -0.2 | -54.7 | -78.1 | -30 | -0.1 | -150.4 | -0.1 | -450 | -0.1 | -0.2 | -110 | -135.2 | -0.1 | - | - | - | - | - | - |
Long-Term Debt Repaid | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -47.35 | -47.35 | -144.5 | - | -1,142 | -300.1 |
Net Long-Term Debt Issued (Repaid) | -450 | -0.2 | -54.7 | -78.1 | -30 | -0.1 | -150.4 | -0.1 | -450 | -0.1 | -0.2 | -110 | -135.2 | -0.1 | -47.35 | -47.35 | -144.5 | - | -1,142 | -300.1 |
Issuance of Common Stock | 3.3 | 28.9 | 1.6 | 13 | 4.7 | 29.5 | 21.4 | 5 | 2.4 | 9.1 | 18.2 | 12.2 | 4.8 | 10.2 | 5.2 | 0.9 | 4.8 | 12.7 | 4 | 5.5 |
Repurchase of Common Stock | - | - | -400 | 0 | - | - | -21.4 | -138.8 | -193.8 | - | - | - | - | - | - | - | - | - | - | - |
Net Common Stock Issued (Repurchased) | 3.3 | 28.9 | -398.4 | 13 | 4.7 | 29.5 | 0 | -133.8 | -191.4 | 9.1 | 18.2 | 12.2 | 4.8 | 10.2 | 5.2 | 0.9 | 4.8 | 12.7 | 4 | 5.5 |
Other Financing Activities | -5.1 | -10.3 | -8.6 | 3.6 | -0.3 | -4.8 | -4.3 | -0.6 | -2.6 | -2.9 | -3.8 | -0.1 | -0.6 | -13.5 | 21.65 | 46.25 | 0.2 | -2.1 | 0.8 | -9.5 |
Financing Cash Flow | -455.1 | 18.4 | -461.7 | -88.7 | -344.4 | 339.6 | -173.4 | -134.5 | -644 | 6.1 | 14.2 | -97.9 | -464.4 | -103.4 | 5.2 | -4.6 | -153.2 | 42.6 | -340.2 | -304.1 |
Net Cash Flow
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 28, 2026 | Mar '26 Mar 29, 2026 | Dec '25 Dec 28, 2025 | Sep '25 Sep 28, 2025 | Jun '25 Jun 29, 2025 | Mar '25 Mar 30, 2025 | Dec '24 Dec 29, 2024 | Sep '24 Sep 29, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Oct '23 Oct 1, 2023 | Jul '23 Jul 2, 2023 | Apr '23 Apr 2, 2023 | Jan '23 Jan 1, 2023 | Oct '22 Oct 3, 2022 | Jul '22 Jul 3, 2022 | Apr '22 Apr 3, 2022 | Jan '22 Jan 2, 2022 | Oct '21 Oct 3, 2021 |
Foreign Exchange Rate Adjustments | -5.7 | -0.3 | 3.5 | -1 | -2.6 | 4.5 | -41.2 | 23.6 | -2.7 | -17.1 | 24.1 | -13.1 | 0.5 | 4.4 | 27.4 | -35.3 | -33.4 | 3.3 | 1.4 | -3.4 |
Net Cash Flow | -181.3 | 169 | -176.2 | 217.7 | -150.6 | -188.3 | 88.8 | 117.8 | -469.2 | 264.1 | 139.7 | 144.4 | -301 | 27.1 | 158.8 | 200.5 | -5.5 | -190.4 | -77.1 | -143.3 |
Free Cash Flow
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 28, 2026 | Mar '26 Mar 29, 2026 | Dec '25 Dec 28, 2025 | Sep '25 Sep 28, 2025 | Jun '25 Jun 29, 2025 | Mar '25 Mar 30, 2025 | Dec '24 Dec 29, 2024 | Sep '24 Sep 29, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Oct '23 Oct 1, 2023 | Jul '23 Jul 2, 2023 | Apr '23 Apr 2, 2023 | Jan '23 Jan 1, 2023 | Oct '22 Oct 3, 2022 | Jul '22 Jul 3, 2022 | Apr '22 Apr 3, 2022 | Jan '22 Jan 2, 2022 | Oct '21 Oct 3, 2021 |
Free Cash Flow | 284.7 | 204.3 | 339.2 | 313.9 | 196.3 | 224.6 | 303.4 | 228.7 | 301 | 275.1 | 124.2 | 255.2 | 163.2 | 178.6 | 203.6 | 252.2 | 176.1 | -237.7 | 261.6 | 163.6 |
Free Cash Flow Growth (YoY) | 45.03% | -9.04% | 11.80% | 37.25% | -34.78% | -18.36% | 144.28% | -10.38% | 84.44% | 54.03% | -39.00% | 1.19% | -7.32% | - | -22.17% | 54.16% | -7.56% | - | 20.55% | 21.09% |
FCF Margin | 17.12% | 13.10% | 21.04% | 20.39% | 12.97% | 15.49% | 20.20% | 15.84% | 21.91% | 20.38% | 8.72% | 18.20% | 11.46% | 12.91% | 14.36% | 18.50% | 12.99% | -17.99% | 19.02% | 12.47% |
Free Cash Flow Per Share | 6.07 | 4.37 | 7.19 | 6.61 | 4.14 | 4.75 | 6.41 | 4.84 | 6.30 | 5.73 | 2.59 | 5.33 | 3.41 | 3.73 | 4.26 | 5.29 | 3.69 | -4.98 | 5.48 | 3.43 |
Levered Free Cash Flow | -196.9 | 227 | 314.4 | 215.7 | 171.1 | 536 | 69.1 | 304.7 | -185.4 | 250.3 | 231.2 | 178 | 36.1 | 20.5 | 193.75 | 170.95 | 14.1 | -157.5 | -4,809 | -70.2 |
Unlevered Free Cash Flow | 262.42 | 239.81 | 376.22 | 301.26 | 215.81 | 237.42 | 230.25 | 321.03 | 276.61 | 257.99 | 128.82 | 302.9 | 213.24 | 135.73 | 260.83 | 228.91 | 196.79 | -168.03 | 329.8 | 247.23 |