Teledyne Technologies Incorporated (TDY)
NYSE: TDY · Real-Time Price · USD
618.60
+26.88 (4.54%)
Nov 6, 2026, 4:00 PM EST - Market closed
Teledyne Technologies Cash Flow Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Operating Activities
Fiscal Quarter | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 27, 2026 | Jun '26 Jun 28, 2026 | Mar '26 Mar 29, 2026 | Dec '25 Dec 28, 2025 | Sep '25 Sep 28, 2025 | Jun '25 Jun 29, 2025 | Mar '25 Mar 30, 2025 | Dec '24 Dec 29, 2024 | Sep '24 Sep 29, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Oct '23 Oct 1, 2023 | Jul '23 Jul 2, 2023 | Apr '23 Apr 2, 2023 | Jan '23 Jan 1, 2023 | Oct '22 Oct 3, 2022 | Jul '22 Jul 3, 2022 | Apr '22 Apr 3, 2022 | Jan '22 Jan 2, 2022 |
Net Income | 272.8 | 251.7 | 226.8 | 275.6 | 220.7 | 209.9 | 188.6 | 198.5 | 262 | 180.2 | 178.5 | 323.1 | 198.6 | 185.3 | 178.7 | 226.4 | 178.3 | 171.3 | 212.6 | 161.8 |
Depreciation & Amortization | 84.7 | 85.7 | 87.2 | 84.6 | 84.5 | 86.5 | 80.7 | 77.2 | 76.9 | 77.8 | 78 | 77.4 | 76.9 | 80 | 82.1 | 81.8 | 80.8 | 82.7 | 86.9 | 192.6 |
Asset Writedown & Restructuring Costs | - | - | - | - | - | - | - | 52.5 | - | - | - | - | - | - | - | - | - | - | - | - |
Loss (Gain) From Sale of Investments | -10.6 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Stock-Based Compensation | 12.2 | 13.9 | 5.6 | 8.9 | 10.5 | 11.3 | 8.9 | 7.7 | 8.7 | 9.3 | 12 | 8 | 8 | 8.4 | 7.9 | 9.4 | 6.7 | 6.4 | 9 | 8.9 |
Other Operating Activities | - | - | - | -59.8 | 0.2 | 0.5 | 0.2 | -9 | 0.3 | -1.7 | 11.9 | -0.9 | 7.6 | 1.2 | -8.6 | -0.9 | -36.6 | -4.8 | 3.8 | -67.7 |
Change in Accounts Receivable | -19.5 | 17.7 | -28.5 | -23.8 | 9.4 | -16.6 | -5.6 | 23.1 | -85 | 27 | 12.1 | 9.4 | -41 | -40.1 | 50 | -47.7 | 27.3 | -10.3 | -57.2 | -55.9 |
Change in Inventory | -54.2 | -52.8 | -86.7 | 16.7 | -14.2 | -11.8 | -33.5 | 22.6 | 10.2 | -18 | -25.2 | 62.9 | -1.9 | -17.7 | -57.6 | -20.1 | -31.2 | -47.3 | -56.6 | 3.3 |
Change in Accounts Payable | 27.3 | -45.1 | 60.4 | 21.7 | 10.6 | -49.8 | 53.1 | -21.5 | 41.9 | -14.4 | 27.7 | -77.5 | 2.3 | -38.9 | -10.8 | -13 | 26.1 | -0.3 | 33.1 | 39.3 |
Change in Other Net Operating Assets | 30.6 | 60.9 | -42.5 | 67.5 | 23.2 | 88.2 | -69 | 38.9 | 11.4 | 64.3 | -23.3 | 33.9 | -4.8 | 11 | -45.9 | 4.2 | -9.9 | 65 | -453.9 | 51.6 |
Operating Cash Flow | 352.5 | 315.2 | 234 | 379 | 343.1 | 226.6 | 242.6 | 332.4 | 249.8 | 318.7 | 291 | 164.4 | 278.2 | 190.5 | 203 | 237.7 | 268.9 | 196.9 | -216.7 | 295.6 |
Operating Cash Flow Growth (YoY) | 2.74% | 39.10% | -3.55% | 14.02% | 37.35% | -28.90% | -16.63% | 102.19% | -10.21% | 67.30% | 43.35% | -30.84% | 3.46% | -3.25% | - | -19.59% | 39.47% | -6.82% | - | 25.04% |
Investing Activities
Fiscal Quarter | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 27, 2026 | Jun '26 Jun 28, 2026 | Mar '26 Mar 29, 2026 | Dec '25 Dec 28, 2025 | Sep '25 Sep 28, 2025 | Jun '25 Jun 29, 2025 | Mar '25 Mar 30, 2025 | Dec '24 Dec 29, 2024 | Sep '24 Sep 29, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Oct '23 Oct 1, 2023 | Jul '23 Jul 2, 2023 | Apr '23 Apr 2, 2023 | Jan '23 Jan 1, 2023 | Oct '22 Oct 3, 2022 | Jul '22 Jul 3, 2022 | Apr '22 Apr 3, 2022 | Jan '22 Jan 2, 2022 |
Capital Expenditures | -33 | -30.5 | -29.7 | -39.8 | -29.2 | -30.3 | -18 | -29 | -21.1 | -17.7 | -15.9 | -40.2 | -23 | -27.3 | -24.4 | -34.1 | -16.7 | -20.8 | -21 | -34 |
Sale of Property, Plant & Equipment | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -5.2 | 0.1 | 5.1 | - | - |
Cash Acquisitions | - | - | -53.4 | -57.2 | -6.6 | - | -757.6 | - | -0.1 | -123.6 | - | -24.2 | - | -1 | -52.5 | -87.7 | -11.9 | - | - | - |
Other Investing Activities | -8.6 | -5.2 | - | - | 0.1 | 0.1 | 0.6 | - | 0.1 | 0.1 | - | 1.4 | 0.2 | 0.7 | - | 15.5 | - | -0.1 | 1.4 | 0.1 |
Investing Cash Flow | -41.6 | -35.7 | -83.1 | -97 | -35.7 | -30.2 | -775 | -29 | -21.1 | -141.2 | -15.9 | -63 | -22.8 | -27.6 | -76.9 | -111.5 | -28.5 | -15.8 | -19.6 | -33.9 |
Financing Activities
Fiscal Quarter | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 27, 2026 | Jun '26 Jun 28, 2026 | Mar '26 Mar 29, 2026 | Dec '25 Dec 28, 2025 | Sep '25 Sep 28, 2025 | Jun '25 Jun 29, 2025 | Mar '25 Mar 30, 2025 | Dec '24 Dec 29, 2024 | Sep '24 Sep 29, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Oct '23 Oct 1, 2023 | Jul '23 Jul 2, 2023 | Apr '23 Apr 2, 2023 | Jan '23 Jan 1, 2023 | Oct '22 Oct 3, 2022 | Jul '22 Jul 3, 2022 | Apr '22 Apr 3, 2022 | Jan '22 Jan 2, 2022 |
Long-Term Debt Issued | - | - | - | - | - | - | 315 | - | - | - | - | - | - | - | - | - | - | - | 32 | - |
Total Debt Issued | - | - | - | - | - | -315 | 315 | - | - | - | - | - | - | - | - | - | - | -32 | 32 | 0.1 |
Long-Term Debt Repaid | - | - | -0.2 | - | - | - | -0.1 | - | - | - | -0.1 | - | - | - | -100.1 | - | - | - | - | - |
Total Debt Repaid | -0.3 | -450.4 | -0.2 | -54.7 | -78.1 | -30.9 | -0.1 | -150.4 | -0.1 | -450 | -0.1 | -0.2 | -110 | -468.6 | -100.1 | -0.1 | -30.2 | -144.5 | - | -345.1 |
Net Debt Issued (Repaid) | -0.3 | -450.4 | -0.2 | -54.7 | -78.1 | -345.9 | 314.9 | -150.4 | -0.1 | -450 | -0.1 | -0.2 | -110 | -468.6 | -100.1 | -0.1 | -30.2 | -176.5 | 32 | -345 |
Issuance of Common Stock | 3.9 | 3.3 | 28.9 | 1.6 | 13 | 4.7 | 29.5 | 21.4 | 5 | 2.4 | 9.1 | 18.2 | 12.2 | 4.8 | 10.2 | 5.2 | 0.9 | 4.8 | 12.7 | 4 |
Repurchase of Common Stock | -94.8 | -2.9 | - | -400 | - | -2.9 | - | -21.4 | -138.8 | -193.8 | - | - | - | - | - | - | - | - | - | - |
Other Financing Activities | 0.1 | -5.1 | -10.3 | -8.6 | -23.6 | -0.3 | -4.8 | -23 | -0.6 | -2.6 | -2.9 | -3.8 | -0.1 | -0.6 | -13.5 | 0.1 | 24.7 | 18.5 | -2.1 | 0.8 |
Financing Cash Flow | -91.1 | -455.1 | 18.4 | -461.7 | -88.7 | -344.4 | 339.6 | -173.4 | -134.5 | -644 | 6.1 | 14.2 | -97.9 | -464.4 | -103.4 | 5.2 | -4.6 | -153.2 | 42.6 | -340.2 |
Net Cash Flow
Fiscal Quarter | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 27, 2026 | Jun '26 Jun 28, 2026 | Mar '26 Mar 29, 2026 | Dec '25 Dec 28, 2025 | Sep '25 Sep 28, 2025 | Jun '25 Jun 29, 2025 | Mar '25 Mar 30, 2025 | Dec '24 Dec 29, 2024 | Sep '24 Sep 29, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Oct '23 Oct 1, 2023 | Jul '23 Jul 2, 2023 | Apr '23 Apr 2, 2023 | Jan '23 Jan 1, 2023 | Oct '22 Oct 3, 2022 | Jul '22 Jul 3, 2022 | Apr '22 Apr 3, 2022 | Jan '22 Jan 2, 2022 |
Foreign Exchange Rate Adjustments | 2.5 | -5.7 | -0.3 | 3.5 | -1 | -2.6 | 4.5 | -41.2 | 23.6 | -2.7 | -17.1 | 24.1 | -13.1 | 0.5 | 4.4 | 27.4 | -35.3 | -33.4 | 3.3 | 1.4 |
Net Cash Flow | 222.3 | -181.3 | 169 | -176.2 | 217.7 | -150.6 | -188.3 | 88.8 | 117.8 | -469.2 | 264.1 | 139.7 | 144.4 | -301 | 27.1 | 158.8 | 200.5 | -5.5 | -190.4 | -77.1 |
Free Cash Flow
Fiscal Quarter | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 27, 2026 | Jun '26 Jun 28, 2026 | Mar '26 Mar 29, 2026 | Dec '25 Dec 28, 2025 | Sep '25 Sep 28, 2025 | Jun '25 Jun 29, 2025 | Mar '25 Mar 30, 2025 | Dec '24 Dec 29, 2024 | Sep '24 Sep 29, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Oct '23 Oct 1, 2023 | Jul '23 Jul 2, 2023 | Apr '23 Apr 2, 2023 | Jan '23 Jan 1, 2023 | Oct '22 Oct 3, 2022 | Jul '22 Jul 3, 2022 | Apr '22 Apr 3, 2022 | Jan '22 Jan 2, 2022 |
Free Cash Flow | 319.5 | 284.7 | 204.3 | 339.2 | 313.9 | 196.3 | 224.6 | 303.4 | 228.7 | 301 | 275.1 | 124.2 | 255.2 | 163.2 | 178.6 | 203.6 | 252.2 | 176.1 | -237.7 | 261.6 |
Free Cash Flow Growth (YoY) | 1.78% | 45.03% | -9.04% | 11.80% | 37.25% | -34.78% | -18.36% | 144.28% | -10.38% | 84.44% | 54.03% | -39.00% | 1.19% | -7.32% | - | -22.17% | 54.16% | -7.56% | - | 20.55% |
Free Cash Flow Margin | 18.96% | 17.13% | 13.10% | 21.04% | 20.39% | 12.97% | 15.49% | 20.20% | 15.84% | 21.91% | 20.38% | 8.72% | 18.20% | 11.46% | 12.91% | 14.36% | 18.50% | 12.99% | -17.99% | 19.02% |
Free Cash Flow Per Share | 6.81 | 6.07 | 4.37 | 7.19 | 6.61 | 4.14 | 4.75 | 6.41 | 4.83 | 6.30 | 5.73 | 2.59 | 5.33 | 3.41 | 3.73 | 4.26 | 5.29 | 3.69 | -4.98 | 5.48 |
Levered Free Cash Flow | 239.66 | 236.88 | 206.58 | 270.76 | 198.46 | 84.76 | 132.3 | 248.86 | 207.93 | 285.19 | 276.99 | 87.35 | 230.73 | 145.24 | 162 | 151.01 | 246.21 | 189.49 | -256.2 | 421.55 |
Unlevered Free Cash Flow | 246.23 | 245.38 | 214.26 | 278.33 | 206.34 | 95.76 | 143.11 | 257.43 | 217.74 | 295.06 | 284.93 | 97.1 | 242.23 | 159.18 | 175.13 | 165.08 | 259.96 | 203.55 | -242.26 | 427.86 |
Additional Metrics
Fiscal Quarter | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 27, 2026 | Jun '26 Jun 28, 2026 | Mar '26 Mar 29, 2026 | Dec '25 Dec 28, 2025 | Sep '25 Sep 28, 2025 | Jun '25 Jun 29, 2025 | Mar '25 Mar 30, 2025 | Dec '24 Dec 29, 2024 | Sep '24 Sep 29, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Oct '23 Oct 1, 2023 | Jul '23 Jul 2, 2023 | Apr '23 Apr 2, 2023 | Jan '23 Jan 1, 2023 | Oct '22 Oct 3, 2022 | Jul '22 Jul 3, 2022 | Apr '22 Apr 3, 2022 | Jan '22 Jan 2, 2022 |
Cash Interest Paid | - | - | - | 71.3 | - | - | - | 73.4 | - | - | - | 87.9 | - | - | - | 79.3 | - | - | - | 117.2 |
Cash Income Tax Paid | - | - | - | - | - | - | - | 213.2 | - | - | - | 313 | - | - | - | 212.4 | - | - | - | 83.6 |
Change in Working Capital | -6.6 | -36.1 | -85.6 | 69.7 | 27.2 | -81.6 | -35.8 | 5.5 | -98.1 | 53.1 | 10.6 | -243.2 | -12.9 | -84.4 | -57.1 | -79 | 39.7 | -58.7 | -529 | - |