Bio-Techne Income Statement

Financials in millions USD. Fiscal year is July - June.

Millions USD. Fiscal year is Jul - Jun.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022	Jun '21 Jun 30, 2021
Revenue	1,216	1,220	1,159	1,137	1,106	931.03
Revenue Growth (YoY)	1.64%	5.23%	1.97%	2.81%	18.75%	26.04%
Cost of Revenue	422.82	429.36	389.34	366.89	349.1	298.18
Gross Profit	792.76	790.27	769.73	769.82	756.5	632.85
Selling, General & Admin	577.81	588.52	466.38	378.38	372.77	324.95
Research & Development	97.98	99.5	96.66	92.49	87.14	70.6
Total Operating Expenses	675.79	688.02	563.04	470.87	459.91	395.55
Operating Income	116.97	102.26	206.69	298.94	296.59	237.3
Interest Income	-	3.89	3.32	3.41	0.79	0.47
Interest Expense	-	-8.51	-15.74	-11.22	-11.31	-13.95
Other Non-Operating Income (Expense)	-	0.83	-8.58	47.52	15.31	-75.64
Total Non-Operating Income (Expense)	-2.78	-3.79	-21	39.72	4.8	-89.12
Pretax Income	114.19	98.46	185.69	338.66	301.39	148.18
Provision for Income Taxes	33.09	25.06	17.58	53.22	38.29	8.59
Net Income	81.1	73.4	168.11	285.26	272.05	140.41
Minority Interest in Earnings	-	-	-	0.18	-8.95	-0.83
Net Income to Common	81.1	73.4	168.11	285.26	272.05	140.41
Net Income Growth	-48.71%	-56.34%	-41.07%	4.86%	93.75%	-38.77%
Shares Outstanding (Basic)	156	158	158	157	157	155
Shares Outstanding (Diluted)	157	160	161	162	164	162
Shares Change (YoY)	-2.31%	-0.66%	-0.67%	-1.38%	1.35%	2.75%
EPS (Basic)	0.52	0.47	1.07	1.81	1.73	0.91
EPS (Diluted)	0.51	0.46	1.05	1.76	1.66	0.87
EPS Growth	-48.48%	-56.19%	-40.34%	6.02%	90.81%	-40.21%
Shares Outstanding	155.88	154.97	158.22	157.64	156.64	155.82
Free Cash Flow	223.02	256.55	236.1	216.15	280.36	307.86
Free Cash Flow Growth	-13.07%	8.66%	9.23%	-22.90%	-8.93%	100.60%
Free Cash Flow Per Share	1.42	1.61	1.47	1.34	1.71	1.90
Dividends Per Share	0.320	0.320	0.320	0.320	0.320	0.320
Gross Margin	65.22%	64.80%	66.41%	67.72%	68.42%	67.97%
Operating Margin	9.62%	8.38%	17.83%	26.30%	26.83%	25.49%
Profit Margin	6.67%	6.02%	14.50%	25.11%	23.80%	14.99%
FCF Margin	18.35%	21.04%	20.37%	19.02%	25.36%	33.07%
EBITDA	220.7	212.16	318.4	406.18	397.66	325.04
EBITDA Margin	18.16%	17.40%	27.47%	35.73%	35.97%	34.91%
EBIT	116.97	102.26	206.69	298.94	296.59	237.3
EBIT Margin	9.62%	8.38%	17.83%	26.30%	26.83%	25.49%
Effective Tax Rate	28.97%	25.45%	9.47%	15.71%	12.70%	5.80%

Updated Dec 31, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q