Bio-Techne Corporation (TECH)
NASDAQ: TECH · Real-Time Price · USD
72.47
+0.09 (0.12%)
At close: Aug 27, 2026, 4:00 PM EDT
72.60
+0.13 (0.18%)
After-hours: Aug 27, 2026, 7:42 PM EDT
Bio-Techne Cash Flow Statement
Financials in millions USD. Fiscal year is July - June.
Millions USD. Fiscal year is Jul - Jun.
Operating Activities
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Net Income | 181.86 | 73.4 | 168.11 | 285.44 | 272.05 |
Depreciation & Amortization | 97.36 | 65.9 | 65.11 | 62.94 | 60.47 |
Other Amortization | - | 44 | 46.6 | 44.3 | 40.6 |
Loss (Gain) From Sale of Assets | -6.79 | 80.5 | 21.96 | -11.68 | - |
Asset Writedown & Restructuring Costs | 3.91 | 21.31 | 2.63 | - | 19.26 |
Loss (Gain) From Sale of Investments | - | - | - | -37.18 | -15 |
Loss (Gain) on Equity Investments | -0.89 | -0.94 | 6.84 | 1.14 | - |
Stock-Based Compensation | 41.37 | 40.83 | 38.04 | 39.23 | 42.18 |
Other Operating Activities | -24.75 | -49 | -40.21 | -39.23 | -24.77 |
Change in Accounts Receivable | - | 34.13 | -20.53 | -20.87 | -57.6 |
Change in Inventory | - | -18.14 | -14.22 | -30.17 | -32.01 |
Change in Accounts Payable | - | -13.95 | 25.77 | -7.91 | 12.74 |
Change in Income Taxes | - | 8.47 | -10.6 | -2.49 | 2.67 |
Change in Other Net Operating Assets | - | 1.04 | 9.47 | -29.14 | 4.68 |
Operating Cash Flow | 292.07 | 287.56 | 298.98 | 254.39 | 325.27 |
Operating Cash Flow Growth | 1.57% | -3.82% | 17.53% | -21.79% | -7.64% |
Investing Activities
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Capital Expenditures | -28.85 | -31.01 | -62.88 | -38.24 | -44.91 |
Sale of Property, Plant & Equipment | 4.62 | 2.45 | - | - | - |
Cash Acquisitions | - | - | -169.71 | -101.18 | - |
Divestitures | - | - | - | 17.82 | - |
Investment in Securities | 6.04 | -6.62 | 29.55 | -144.05 | -26.94 |
Other Investing Activities | - | - | - | - | -25 |
Investing Cash Flow | -18.19 | -35.18 | -203.03 | -265.65 | -96.85 |
Financing Activities
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Long-Term Debt Issued | - | 104 | 225 | 619.66 | 90 |
Long-Term Debt Repaid | -146 | -77 | -256 | -525.66 | -175.5 |
Net Debt Issued (Repaid) | -146 | 27 | -31 | 94 | -85.5 |
Issuance of Common Stock | 80.62 | 51.74 | 60.94 | 29.81 | 77.16 |
Repurchase of Common Stock | -53.82 | -282.25 | -101.91 | -48.46 | -184.41 |
Common Dividends Paid | -49.92 | -50.39 | -50.42 | -50.29 | -50.19 |
Other Financing Activities | - | - | - | -2.46 | 0.09 |
Financing Cash Flow | -169.11 | -253.91 | -122.4 | 22.62 | -242.85 |
Net Cash Flow
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Foreign Exchange Rate Adjustments | -2.24 | 11.93 | -2.33 | -3.36 | -12.09 |
Net Cash Flow | 102.53 | 10.4 | -28.78 | 8 | -26.52 |
Free Cash Flow
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Free Cash Flow | 263.22 | 256.55 | 236.1 | 216.15 | 280.36 |
Free Cash Flow Growth | 2.60% | 8.66% | 9.23% | -22.90% | -8.93% |
Free Cash Flow Margin | 21.66% | 21.04% | 20.37% | 19.02% | 25.36% |
Free Cash Flow Per Share | 1.68 | 1.61 | 1.47 | 1.33 | 1.71 |
Levered Free Cash Flow | 224.37 | 313.92 | 214.19 | 184.46 | 214.22 |
Unlevered Free Cash Flow | 224.37 | 319.24 | 224.02 | 191.47 | 221.29 |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Cash Interest Paid | - | 18.96 | 14.5 | 8.37 | 11.03 |
Cash Income Tax Paid | - | 74.36 | 65.25 | 88.43 | 30.34 |
Change in Working Capital | - | 11.54 | -10.11 | -90.58 | -69.52 |