TryHard Holdings Limited (THH)

TryHard Holdings Income Statement

Financials in millions JPY. Fiscal year is July - June.

Fiscal Year	TTM	FY 2024	FY 2023
Period Ending	Dec 31, 2024	Jun 30, 2024	Jun 30, 2023
Revenue	3,206	3,461	3,012
Revenue Growth (YoY)	-	14.93%	-
Cost of Revenue	2,439	2,708	2,457
Gross Profit	766.33	752.83	555.05
Selling, General & Admin	630.09	604.6	491.84
Other Operating Expenses	-0.87	-4.31	-12.75
Operating Expenses	629.22	600.29	479.09
Operating Income	137.11	152.55	75.96
Interest Expense	-20.61	-21.46	-21
Earnings From Equity Investments	5.1	-1.06	-
Currency Exchange Gain (Loss)	0.01	-0.56	-2.68
Other Non Operating Income (Expenses)	-0.07	-0.14	-0.14
EBT Excluding Unusual Items	121.53	129.32	52.14
Gain (Loss) on Sale of Investments	94	94	-
Gain (Loss) on Sale of Assets	0.22	-1.24	-13.28
Asset Writedown	7.98	8.21	12.36
Other Unusual Items	10.08	1.31	-
Pretax Income	233.81	231.6	51.22
Income Tax Expense	102.85	94.19	18.27
Net Income	130.96	137.41	32.95
Net Income to Common	130.96	137.41	32.95
Net Income Growth	-	316.99%	-
Shares Outstanding (Basic)	51	51	51
Shares Outstanding (Diluted)	51	51	51
EPS (Basic)	2.58	2.71	0.65
EPS (Diluted)	2.58	2.71	0.65
EPS Growth	-	316.99%	-
Free Cash Flow	159.8	44.43	220.54
Free Cash Flow Per Share	3.15	0.88	4.35
Gross Margin	23.90%	21.75%	18.43%
Operating Margin	4.28%	4.41%	2.52%
Profit Margin	4.08%	3.97%	1.09%
Free Cash Flow Margin	4.98%	1.28%	7.32%
EBITDA	205.43	219.16	132.14
EBITDA Margin	6.41%	6.33%	4.39%
D&A For EBITDA	68.33	66.61	56.18
EBIT	137.11	152.55	75.96
EBIT Margin	4.28%	4.41%	2.52%
Effective Tax Rate	43.99%	40.67%	35.66%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q