| 13.35 | 94.05 | 69.47 |
| 1.8 | - | - |
Cash & Short-Term Investments | 15.15 | 94.05 | 69.47 |
| -83.89% | 35.40% | - |
| 1,015 | 644.9 | 456.66 |
| 172.23 | 117.39 | 91.56 |
| 1,187 | 762.3 | 548.23 |
| 15.26 | 0.29 | 0.3 |
| 35.47 | 44.67 | 68.91 |
| 1,253 | 901.3 | 686.9 |
Net Property, Plant & Equipment | 1,856 | 2,200 | 2,326 |
| 16.9 | 2.94 | - |
| 548.21 | 301.62 | 245.35 |
|
| 271.08 | 197.42 | 235.34 |
| 473.49 | 397.09 | 273.34 |
Current Portion of Long-Term Debt | 116.15 | 146.08 | 111.5 |
Current Portion of Leases | 379.96 | 242.21 | 245.52 |
| 0.35 | 0.25 | 50.42 |
Other Current Liabilities | 26.63 | - | - |
Total Current Liabilities | 1,268 | 983.05 | 916.12 |
| 766.69 | 763.9 | 777.94 |
| 751.14 | 1,173 | 1,253 |
Other Long-Term Liabilities | 107.28 | 99.14 | 91.88 |
Total Long-Term Liabilities | 1,625 | 2,036 | 2,123 |
|
| 0.01 | 0.01 | 0.01 |
| 0.16 | 0.16 | 0.16 |
Additional Paid-in Capital | 459.2 | 79.84 | 49.84 |
| 321.93 | 306.81 | 169.4 |
| 781.29 | 386.81 | 219.4 |
Total Liabilities & Equity | 3,674 | 3,406 | 3,258 |
| 2,014 | 2,326 | 2,388 |
| -1,999 | -2,231 | -2,318 |
| -39.38 | -43.97 | -45.68 |
| 781.29 | 386.81 | 219.4 |
| 15.39 | 7.62 | 4.32 |
| 781.29 | 386.81 | 219.4 |
Tangible Book Value Per Share | 15.39 | 7.62 | 4.32 |