TryHard Holdings Income Statement

Financials in millions JPY. Fiscal year is July - June.

Millions JPY. Fiscal year is Jul - Jun.

Fiscal Year	FY 2025	FY 2024	FY 2023
Period Ending	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023
Revenue	3,539	3,461	3,012
Revenue Growth (YoY)	2.24%	14.93%	-
Cost of Revenue	2,869	2,708	2,457
Gross Profit	670.05	752.83	555.05
Selling, General & Admin	744.1	604.6	491.84
Other Operating Expenses	15.6	-4.21	-2.38
Operating Expenses	759.7	600.39	489.45
Operating Income	-89.66	152.44	65.59
Interest Expense	-21.96	-21.46	-21
Interest & Investment Income	0.18	-	-
Earnings From Equity Investments	13.96	-1.06	-
Currency Exchange Gain (Loss)	-	-0.56	-2.68
Other Non Operating Income (Expenses)	-0	-0.14	-0.14
EBT Excluding Unusual Items	-97.48	129.22	41.77
Gain (Loss) on Sale of Assets	-33.95	92.76	-13.28
Asset Writedown	170.41	8.21	12.36
Other Unusual Items	10.24	1.41	10.37
Pretax Income	49.23	231.6	51.22
Income Tax Expense	34.11	94.19	18.27
Net Income	15.11	137.41	32.95
Net Income to Common	15.11	137.41	32.95
Net Income Growth	-89.00%	316.99%	-
Shares Outstanding (Basic)	51	51	51
Shares Outstanding (Diluted)	51	51	51
EPS (Basic)	0.30	2.71	0.65
EPS (Diluted)	0.30	2.71	0.65
EPS Growth	-89.00%	316.99%	-
Free Cash Flow	-243.56	44.43	220.54
Free Cash Flow Per Share	-4.80	0.88	4.35
Gross Margin	18.93%	21.75%	18.43%
Operating Margin	-2.53%	4.40%	2.18%
Profit Margin	0.43%	3.97%	1.09%
Free Cash Flow Margin	-6.88%	1.28%	7.32%
EBITDA	-19.9	219.05	121.77
EBITDA Margin	-0.56%	6.33%	4.04%
D&A For EBITDA	69.75	66.61	56.18
EBIT	-89.66	152.44	65.59
EBIT Margin	-2.53%	4.40%	2.18%
Effective Tax Rate	69.30%	40.67%	35.66%
Revenue as Reported	3,539	3,461	3,012

Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q