THOR Industries, Inc. (THO)
NYSE: THO · Real-Time Price · USD
75.32
-0.47 (-0.62%)
At close: Jul 21, 2026, 4:00 PM EDT
75.32
0.00 (0.00%)
After-hours: Jul 21, 2026, 7:34 PM EDT
THOR Industries Income Statement
Financials in millions USD. Fiscal year is August - July.
Millions USD. Fiscal year is Aug - Jul.
Fiscal Quarter | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Apr '26 Apr 30, 2026 | Jan '26 Jan 31, 2026 | Oct '25 Oct 31, 2025 | Jul '25 Jul 31, 2025 | Apr '25 Apr 30, 2025 | Jan '25 Jan 31, 2025 | Oct '24 Oct 31, 2024 | Jul '24 Jul 31, 2024 | Apr '24 Apr 30, 2024 | Jan '24 Jan 31, 2024 | Oct '23 Oct 31, 2023 | Jul '23 Jul 31, 2023 | Apr '23 Apr 30, 2023 | Jan '23 Jan 31, 2023 | Oct '22 Oct 31, 2022 | Jul '22 Jul 31, 2022 | Apr '22 Apr 30, 2022 | Jan '22 Jan 31, 2022 | Oct '21 Oct 31, 2021 | Jul '21 Jul 31, 2021 |
| 2,782 | 2,126 | 2,389 | 2,524 | 2,895 | 2,018 | 2,143 | 2,534 | 2,801 | 2,207 | 2,501 | 2,738 | 2,929 | 2,347 | 3,108 | 3,822 | 4,658 | 3,875 | 3,958 | 3,593 | |
Revenue Growth (YoY) | -3.91% | 5.34% | 11.50% | -0.41% | 3.35% | -8.57% | -14.31% | -7.45% | -4.36% | -5.93% | -19.54% | -28.36% | -37.12% | -39.44% | -21.48% | 6.37% | 34.64% | 42.06% | 56.00% | 54.58% |
Cost of Revenue | 2,427 | 1,875 | 2,068 | 2,153 | 2,452 | 1,773 | 1,861 | 2,133 | 2,379 | 1,937 | 2,143 | 2,344 | 2,496 | 2,064 | 2,622 | 3,154 | 3,850 | 3,200 | 3,303 | 2,997 |
Gross Profit | 354.77 | 251.25 | 320.97 | 370.88 | 443.12 | 245.2 | 281.44 | 401.33 | 421.85 | 270.85 | 357.93 | 394.31 | 432.64 | 282.94 | 486.48 | 667.89 | 807.45 | 675.27 | 655.42 | 595.96 |
Selling, General & Admin | 230.93 | 212.02 | 254.03 | 237.86 | 238.27 | 206.22 | 240.2 | 231 | 226.52 | 220.13 | 217.9 | 209.64 | 210.04 | 208.74 | 241.62 | 271.45 | 281.68 | 267.45 | 295.88 | 250.13 |
Depreciation & Amortization Expenses | 27.82 | 27.8 | 27.93 | 30.36 | 29.6 | 29.24 | 29.82 | 35.42 | 32.32 | 32.46 | 32.34 | 35.28 | 35.11 | 35.2 | 35.22 | 39.66 | 40.73 | 43.35 | 33.21 | 30.07 |
Total Operating Expenses | 258.75 | 239.82 | 281.96 | 268.22 | 267.88 | 235.47 | 270.02 | 266.42 | 258.83 | 252.59 | 250.24 | 244.92 | 245.16 | 243.94 | 276.84 | 311.11 | 322.4 | 310.8 | 329.1 | 280.2 |
Operating Income | 96.02 | 11.44 | 39.02 | 102.66 | 175.24 | 9.73 | 11.42 | 134.92 | 163.02 | 18.26 | 107.69 | 149.39 | 187.48 | 38.99 | 209.63 | 356.78 | 485.05 | 364.48 | 326.33 | 315.76 |
Interest Expense | -9.66 | -9.42 | -9.02 | -10.06 | -11.21 | -11.95 | -15.23 | -18.41 | -21.83 | -28.23 | -20.2 | -22.65 | -26.36 | -25.63 | -22.81 | -22.58 | -22.29 | -24.51 | -20.72 | - |
Other Non-Operating Income (Expense) | 47.11 | 18.98 | 2.49 | 50.76 | -8.46 | 0.62 | 2.65 | 10.51 | 1.16 | 16.87 | -14.91 | 5.17 | -5.67 | 19.36 | -7.56 | 4.16 | -0.35 | 6.29 | 7.24 | 4.82 |
Total Non-Operating Income (Expense) | 37.45 | 9.56 | -6.53 | 40.7 | -19.66 | -11.33 | -12.58 | -7.9 | -20.67 | -11.36 | -35.11 | -17.47 | -32.03 | -6.28 | -30.36 | -18.41 | -22.64 | -18.22 | -13.49 | 4.82 |
Pretax Income | 133.47 | 20.99 | 32.49 | 143.37 | 155.58 | -1.6 | -1.16 | 127.02 | 142.35 | 6.89 | 72.58 | 131.91 | 155.45 | 32.72 | 179.27 | 338.36 | 462.41 | 346.25 | 312.84 | 320.58 |
Provision for Income Taxes | 37.94 | 6.35 | 9.32 | 16.74 | 21.65 | 1.49 | -0.28 | 35.55 | 28.77 | 1.57 | 17.55 | 40.63 | 35.72 | 6.91 | 41.85 | 56.58 | 116.39 | 80.62 | 68.04 | 70.3 |
Net Income | 95.54 | 14.64 | 23.17 | 126.63 | 133.93 | -3.09 | -0.87 | 91.46 | 113.58 | 5.33 | 55.03 | 91.28 | 119.73 | 25.81 | 137.42 | 281.79 | 346.02 | 265.64 | 244.8 | 250.28 |
Minority Interest in Earnings | -1.69 | -3.16 | 1.5 | 0.87 | -1.26 | -2.54 | 0.96 | 1.45 | -0.93 | -1.89 | 1.47 | 1 | -0.99 | -1.27 | 1.24 | 0.84 | -2.03 | -0.93 | 2.56 | 1.04 |
Net Income to Common | 97.23 | 17.8 | 21.67 | 125.76 | 135.19 | -0.55 | -1.83 | 90.02 | 114.51 | 7.22 | 53.57 | 90.29 | 120.72 | 27.08 | 136.19 | 280.94 | 348.05 | 266.57 | 242.24 | 230.28 |
Net Income Growth | -28.08% | - | - | 39.71% | 18.05% | - | - | -0.30% | -5.14% | -73.35% | -60.67% | -67.86% | -65.32% | -89.84% | -43.78% | 22.00% | 89.87% | 101.15% | 112.95% | 93.24% |
Shares Outstanding (Basic) | 52 | 53 | 53 | 53 | 53 | 53 | 53 | 53 | 53 | 53 | 53 | 53 | 53 | 54 | 54 | 54 | 55 | 55 | 55 | 55 |
Shares Outstanding (Diluted) | 52 | 53 | 53 | 53 | 53 | 53 | 53 | 54 | 54 | 54 | 54 | 54 | 54 | 54 | 54 | 55 | 55 | 56 | 56 | 56 |
Shares Change (YoY) | -1.93% | -0.69% | 0.00% | -0.45% | -0.54% | -0.82% | -1.63% | -0.64% | -0.18% | -0.30% | -0.14% | -1.24% | -2.27% | -3.30% | -3.34% | -2.43% | -1.18% | 0.14% | 0.43% | 0.59% |
EPS (Basic) | 1.86 | 0.34 | 0.41 | 2.37 | 2.54 | -0.01 | -0.03 | 1.70 | 2.15 | 0.14 | 1.01 | 1.69 | 2.26 | 0.51 | 2.54 | 5.17 | 6.34 | 4.80 | 4.37 | 4.16 |
EPS (Diluted) | 1.86 | 0.34 | 0.41 | 2.36 | 2.53 | -0.01 | -0.03 | 1.68 | 2.13 | 0.13 | 0.99 | 1.68 | 2.24 | 0.50 | 2.53 | 5.15 | 6.32 | 4.79 | 4.34 | 4.12 |
EPS Growth | -26.48% | - | - | 40.48% | 18.78% | - | - | - | -4.91% | -74.00% | -60.87% | -67.38% | -64.56% | -89.56% | -41.70% | 25.00% | 92.10% | 101.26% | 111.71% | 92.52% |
Free Cash Flow | 196.04 | -217.05 | -0.08 | 454.7 | 224.16 | 0 | 0.01 | 405.81 | 0.22 | -0.14 | 0.02 | 773.12 | 0.24 | 0.05 | 0.04 | 747.29 | 0.29 | 0.18 | -0 | 397.55 |
Free Cash Flow Growth | -12.54% | - | - | 12.05% | 99717.87% | - | -74.52% | -47.51% | -6.17% | - | -43.73% | 3.46% | -16.50% | -74.57% | - | 87.97% | 24.30% | - | - | -8.42% |
Free Cash Flow Per Share | 3.74 | -4.11 | -0.00 | 8.53 | 4.20 | 0.00 | 0.00 | 7.58 | 0.00 | -0.00 | 0.00 | 14.35 | 0.00 | 0.00 | 0.00 | 13.70 | 0.01 | 0.00 | -0.00 | 7.11 |
Dividends Per Share | 0.520 | 0.520 | 0.520 | 0.500 | 0.500 | 0.500 | 0.500 | 0.480 | 0.480 | 0.480 | 0.480 | 0.450 | 0.450 | 0.450 | 0.450 | 0.430 | 0.430 | 0.430 | 0.430 | 0.410 |
Dividend Growth | 4.00% | 4.00% | 4.00% | 4.17% | 4.17% | 4.17% | 4.17% | 6.67% | 6.67% | 6.67% | 6.67% | 4.65% | 4.65% | 4.65% | 4.65% | 4.88% | 4.88% | 4.88% | 4.88% | 2.50% |
Gross Margin | 12.75% | 11.82% | 13.43% | 14.70% | 15.31% | 12.15% | 13.13% | 15.84% | 15.06% | 12.27% | 14.31% | 14.40% | 14.77% | 12.06% | 15.65% | 17.48% | 17.34% | 17.43% | 16.56% | 16.59% |
Operating Margin | 3.45% | 0.54% | 1.63% | 4.07% | 6.05% | 0.48% | 0.53% | 5.32% | 5.82% | 0.83% | 4.31% | 5.46% | 6.40% | 1.66% | 6.74% | 9.34% | 10.41% | 9.41% | 8.24% | 8.79% |
Profit Margin | 3.43% | 0.69% | 0.97% | 5.02% | 4.63% | -0.15% | -0.04% | 3.61% | 4.05% | 0.24% | 2.20% | 3.33% | 4.09% | 1.10% | 4.42% | 7.37% | 7.43% | 6.86% | 6.18% | 6.97% |
FCF Margin | 7.05% | -10.21% | -0.00% | 18.02% | 7.74% | 0.00% | 0.00% | 16.01% | 0.01% | -0.01% | 0.00% | 28.24% | 0.01% | 0.00% | 0.00% | 19.55% | 0.01% | 0.00% | -0.00% | 11.06% |
EBITDA | 161.97 | 142.28 | 39.08 | 373.67 | 241.42 | 9.8 | 11.49 | 411.86 | 163.09 | 18.33 | 107.76 | 426.11 | 187.55 | 39.06 | 209.7 | 641.02 | 485.12 | 364.55 | 326.39 | 546.17 |
EBITDA Margin | 5.82% | 6.69% | 1.64% | 14.81% | 8.34% | 0.49% | 0.54% | 16.25% | 5.82% | 0.83% | 4.31% | 15.56% | 6.40% | 1.66% | 6.75% | 16.77% | 10.42% | 9.41% | 8.25% | 15.20% |
EBIT | 96.02 | 11.44 | 39.02 | 102.66 | 175.24 | 9.73 | 11.42 | 134.92 | 163.02 | 18.26 | 107.69 | 149.39 | 187.48 | 38.99 | 209.63 | 356.78 | 485.05 | 364.48 | 326.33 | 315.76 |
EBIT Margin | 3.45% | 0.54% | 1.63% | 4.07% | 6.05% | 0.48% | 0.53% | 5.32% | 5.82% | 0.83% | 4.31% | 5.46% | 6.40% | 1.66% | 6.74% | 9.34% | 10.41% | 9.41% | 8.24% | 8.79% |
Effective Tax Rate | 28.42% | 30.25% | 28.68% | 11.68% | 13.92% | -93.06% | 24.48% | 27.99% | 20.21% | 22.74% | 24.18% | 30.80% | 22.98% | 21.13% | 23.34% | 16.72% | 25.17% | 23.28% | 21.75% | 21.93% |