THOR Industries, Inc. (THO)
NYSE: THO · Real-Time Price · USD
72.60
+0.59 (0.82%)
Sep 11, 2026, 11:10 AM EDT - Market open
THOR Industries Income Statement
Financials in millions USD. Fiscal year is August - July.
Millions USD. Fiscal year is Aug - Jul.
Fiscal Quarter | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Apr '26 Apr 30, 2026 | Jan '26 Jan 31, 2026 | Oct '25 Oct 31, 2025 | Jul '25 Jul 31, 2025 | Apr '25 Apr 30, 2025 | Jan '25 Jan 31, 2025 | Oct '24 Oct 31, 2024 | Jul '24 Jul 31, 2024 | Apr '24 Apr 30, 2024 | Jan '24 Jan 31, 2024 | Oct '23 Oct 31, 2023 | Jul '23 Jul 31, 2023 | Apr '23 Apr 30, 2023 | Jan '23 Jan 31, 2023 | Oct '22 Oct 31, 2022 | Jul '22 Jul 31, 2022 | Apr '22 Apr 30, 2022 | Jan '22 Jan 31, 2022 | Oct '21 Oct 31, 2021 | Jul '21 Jul 31, 2021 |
| 2,782 | 2,126 | 2,389 | 2,524 | 2,895 | 2,018 | 2,143 | 2,534 | 2,801 | 2,207 | 2,501 | 2,738 | 2,929 | 2,347 | 3,108 | 3,822 | 4,658 | 3,875 | 3,958 | 3,593 | |
Revenue Growth (YoY) | -3.91% | 5.34% | 11.50% | -0.41% | 3.35% | -8.57% | -14.31% | -7.45% | -4.36% | -5.93% | -19.54% | -28.36% | -37.12% | -39.44% | -21.48% | 6.37% | 34.64% | 42.06% | 56.00% | 54.58% |
Cost of Revenue | 2,427 | 1,875 | 2,068 | 2,153 | 2,452 | 1,773 | 1,861 | 2,133 | 2,379 | 1,937 | 2,143 | 2,344 | 2,496 | 2,064 | 2,622 | 3,154 | 3,850 | 3,200 | 3,303 | 2,997 |
Gross Profit | 354.77 | 251.25 | 320.97 | 370.88 | 443.12 | 245.2 | 281.44 | 401.33 | 421.85 | 270.85 | 357.93 | 394.31 | 432.64 | 282.94 | 486.48 | 667.89 | 807.45 | 675.27 | 655.42 | 595.96 |
Selling, General & Admin | 230.93 | 207.2 | 247.33 | 238 | 238.27 | 206.22 | 240.2 | 224.31 | 226.52 | 220.13 | 217.9 | 209.64 | 210.04 | 208.74 | 241.62 | 271.45 | 281.68 | 267.45 | 295.88 | 250.13 |
Amortization of Goodwill & Intangibles | 27.82 | 27.8 | 27.93 | 30.36 | 29.6 | 29.24 | 29.82 | 35.42 | 32.32 | 32.46 | 32.34 | 35.28 | 35.11 | 35.2 | 35.22 | 39.66 | 40.73 | 43.35 | 33.21 | 30.07 |
Operating Expenses | 258.75 | 235 | 275.26 | 268.36 | 267.88 | 235.47 | 270.02 | 259.73 | 258.83 | 252.59 | 250.24 | 244.92 | 245.16 | 243.94 | 276.84 | 311.11 | 322.4 | 310.8 | 329.1 | 280.2 |
Operating Income | 96.02 | 16.25 | 45.72 | 102.53 | 175.24 | 9.73 | 11.42 | 141.6 | 163.02 | 18.26 | 107.69 | 149.39 | 187.48 | 38.99 | 209.63 | 356.78 | 485.04 | 364.48 | 326.33 | 315.76 |
Interest Expense | -10.8 | -11.72 | -11.91 | -14.17 | -14.02 | -15.45 | -17.59 | -21.86 | -24.37 | -30.55 | -23.2 | -22.65 | -26.36 | -25.63 | -20.18 | -22.58 | -22.29 | -24.51 | -20.72 | -19.09 |
Interest & Investment Income | 1.14 | 2.3 | 2.89 | 4.11 | 2.82 | 3.5 | 2.36 | 3.45 | 2.54 | 2.32 | 3 | - | - | - | - | - | - | - | - | 0.14 |
Earnings From Equity Investments | 0.2 | -0.64 | -0.43 | 0.57 | 0.16 | -2.25 | -2.25 | -0.78 | -2.89 | -3.5 | -5.94 | -10.13 | - | - | - | - | - | - | - | - |
Other Non Operating Income (Expenses) | 32.88 | 19.62 | 10.74 | 38.04 | -8.61 | 2.87 | 4.9 | 11.29 | 4.05 | 20.37 | -8.98 | 15.3 | -5.67 | 19.36 | -10.18 | 4.16 | -0.35 | 6.29 | 7.24 | 4.82 |
EBT Excluding Unusual Items | 119.44 | 25.81 | 47.01 | 131.08 | 155.58 | -1.6 | -1.16 | 133.7 | 142.35 | 6.89 | 72.58 | 131.91 | 155.45 | 32.72 | 179.27 | 338.36 | 462.41 | 346.25 | 312.84 | 301.62 |
Merger & Restructuring Charges | - | -4.82 | -6.7 | 0.14 | - | - | - | -6.69 | - | - | - | - | - | - | - | - | - | - | - | - |
Gain (Loss) on Sale of Investments | 14.03 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Asset Writedown | - | - | -7.82 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Pretax Income | 133.47 | 20.99 | 32.49 | 143.37 | 155.58 | -1.6 | -1.16 | 127.02 | 142.35 | 6.89 | 72.58 | 131.91 | 155.45 | 32.72 | 179.27 | 338.36 | 462.41 | 346.25 | 312.84 | 301.62 |
Income Tax Expense | 37.94 | 6.35 | 9.32 | 16.74 | 21.65 | 1.49 | -0.28 | 35.55 | 28.77 | 1.57 | 17.55 | 40.63 | 35.72 | 6.91 | 41.85 | 56.58 | 116.39 | 80.62 | 68.04 | 70.3 |
Earnings From Continuing Operations | 95.54 | 14.64 | 23.17 | 126.63 | 133.93 | -3.09 | -0.87 | 91.46 | 113.58 | 5.33 | 55.03 | 91.28 | 119.73 | 25.81 | 137.42 | 281.79 | 346.02 | 265.64 | 244.8 | 231.32 |
Net Income to Company | 95.54 | 14.64 | 23.17 | 126.63 | 133.93 | -3.09 | -0.87 | 91.46 | 113.58 | 5.33 | 55.03 | 91.28 | 119.73 | 25.81 | 137.42 | 281.79 | 346.02 | 265.64 | 244.8 | 231.32 |
Minority Interest in Earnings | 1.69 | 3.16 | -1.5 | -0.87 | 1.26 | 2.54 | -0.96 | -1.45 | 0.93 | 1.89 | -1.47 | -1 | 0.99 | 1.27 | -1.24 | -0.84 | 2.03 | 0.93 | -2.56 | -1.04 |
Net Income | 97.23 | 17.8 | 21.67 | 125.76 | 135.19 | -0.55 | -1.83 | 90.02 | 114.51 | 7.22 | 53.57 | 90.29 | 120.72 | 27.08 | 136.19 | 280.94 | 348.05 | 266.57 | 242.24 | 230.28 |
Net Income to Common | 97.23 | 17.8 | 21.67 | 125.76 | 135.19 | -0.55 | -1.83 | 90.02 | 114.51 | 7.22 | 53.57 | 90.29 | 120.72 | 27.08 | 136.19 | 280.94 | 348.05 | 266.57 | 242.24 | 230.28 |
Net Income Growth (YoY) | -28.08% | - | - | 39.71% | 18.05% | - | - | -0.30% | -5.14% | -73.35% | -60.67% | -67.86% | -65.32% | -89.84% | -43.78% | 22.00% | 89.87% | 101.15% | 112.95% | 93.24% |
Shares Outstanding (Basic) | 52 | 53 | 53 | 53 | 53 | 53 | 53 | 53 | 53 | 53 | 53 | 53 | 53 | 54 | 54 | 54 | 55 | 55 | 55 | 55 |
Shares Outstanding (Diluted) | 52 | 53 | 53 | 53 | 53 | 53 | 53 | 54 | 54 | 54 | 54 | 54 | 54 | 54 | 54 | 55 | 55 | 56 | 56 | 56 |
Shares Change (YoY) | -1.93% | -0.69% | 0.00% | -0.45% | -0.54% | -0.82% | -1.63% | -0.64% | -0.18% | -0.30% | -0.14% | -1.24% | -2.27% | -3.30% | -3.34% | -2.43% | -1.18% | 0.14% | 0.43% | 0.59% |
EPS (Basic) | 1.86 | 0.34 | 0.41 | 2.37 | 2.54 | -0.01 | -0.03 | 1.70 | 2.15 | 0.14 | 1.01 | 1.69 | 2.26 | 0.51 | 2.54 | 5.17 | 6.34 | 4.80 | 4.37 | 4.16 |
EPS (Diluted) | 1.86 | 0.34 | 0.41 | 2.35 | 2.53 | -0.01 | -0.03 | 1.68 | 2.13 | 0.13 | 0.99 | 1.68 | 2.24 | 0.50 | 2.53 | 5.15 | 6.32 | 4.79 | 4.34 | 4.12 |
EPS Growth (YoY) | -26.48% | - | - | 39.93% | 18.78% | - | - | 0.11% | -4.91% | -74.00% | -60.87% | -67.38% | -64.56% | -89.56% | -41.70% | 24.86% | 92.10% | 101.26% | 111.71% | 93.15% |
Additional Metrics
Fiscal Quarter | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Apr '26 Apr 30, 2026 | Jan '26 Jan 31, 2026 | Oct '25 Oct 31, 2025 | Jul '25 Jul 31, 2025 | Apr '25 Apr 30, 2025 | Jan '25 Jan 31, 2025 | Oct '24 Oct 31, 2024 | Jul '24 Jul 31, 2024 | Apr '24 Apr 30, 2024 | Jan '24 Jan 31, 2024 | Oct '23 Oct 31, 2023 | Jul '23 Jul 31, 2023 | Apr '23 Apr 30, 2023 | Jan '23 Jan 31, 2023 | Oct '22 Oct 31, 2022 | Jul '22 Jul 31, 2022 | Apr '22 Apr 30, 2022 | Jan '22 Jan 31, 2022 | Oct '21 Oct 31, 2021 | Jul '21 Jul 31, 2021 |
Free Cash Flow | 196.04 | -140.68 | -76.45 | 220.74 | 224.15 | 4.58 | 5.47 | 304.45 | 224.56 | -144.56 | 21.46 | 449.79 | 239.32 | 46.2 | 38.13 | 280.91 | 286.6 | 181.68 | -1.43 | 303.74 |
Free Cash Flow Per Share | 3.74 | -2.66 | -1.44 | 4.14 | 4.20 | 0.09 | 0.10 | 5.69 | 4.18 | -2.69 | 0.40 | 8.35 | 4.45 | 0.86 | 0.71 | 5.15 | 5.20 | 3.27 | -0.03 | 5.43 |
Dividend Per Share | 0.520 | 0.520 | 0.520 | 0.500 | 0.500 | 0.500 | 0.500 | 0.480 | 0.480 | 0.480 | 0.480 | 0.450 | 0.450 | 0.450 | 0.450 | 0.430 | 0.430 | 0.430 | 0.430 | 0.410 |
Dividend Growth (YoY) | 4.00% | 4.00% | 4.00% | 4.17% | 4.17% | 4.17% | 4.17% | 6.67% | 6.67% | 6.67% | 6.67% | 4.65% | 4.65% | 4.65% | 4.65% | 4.88% | 4.88% | 4.88% | 4.88% | 2.50% |
Gross Margin | 12.75% | 11.82% | 13.44% | 14.70% | 15.31% | 12.15% | 13.13% | 15.84% | 15.06% | 12.27% | 14.31% | 14.40% | 14.77% | 12.06% | 15.65% | 17.48% | 17.34% | 17.43% | 16.56% | 16.59% |
Operating Margin | 3.45% | 0.77% | 1.91% | 4.06% | 6.05% | 0.48% | 0.53% | 5.59% | 5.82% | 0.83% | 4.31% | 5.46% | 6.40% | 1.66% | 6.74% | 9.34% | 10.41% | 9.41% | 8.24% | 8.79% |
Profit Margin | 3.50% | 0.84% | 0.91% | 4.98% | 4.67% | -0.03% | -0.08% | 3.55% | 4.09% | 0.33% | 2.14% | 3.30% | 4.12% | 1.15% | 4.38% | 7.35% | 7.47% | 6.88% | 6.12% | 6.41% |
Free Cash Flow Margin | 7.05% | -6.62% | -3.20% | 8.75% | 7.74% | 0.23% | 0.26% | 12.01% | 8.02% | -6.55% | 0.86% | 16.43% | 8.17% | 1.97% | 1.23% | 7.35% | 6.15% | 4.69% | -0.04% | 8.45% |
EBITDA | 161.97 | 81.13 | 111.75 | 173.91 | 241.42 | 75.73 | 79.08 | 215.2 | 231.17 | 86.38 | 174.97 | 223.49 | 255.63 | 106.68 | 276.63 | 428.74 | 556.69 | 440.37 | 391.28 | 376.7 |
EBITDA Margin | 5.82% | 3.82% | 4.68% | 6.89% | 8.34% | 3.75% | 3.69% | 8.49% | 8.25% | 3.91% | 7.00% | 8.16% | 8.73% | 4.55% | 8.90% | 11.22% | 11.95% | 11.36% | 9.88% | 10.48% |
D&A For EBITDA | 65.95 | 64.88 | 66.04 | 71.38 | 66.17 | 65.99 | 67.66 | 73.6 | 68.15 | 68.12 | 67.28 | 74.1 | 68.15 | 67.68 | 66.99 | 71.96 | 71.65 | 75.9 | 64.95 | 60.94 |
EBIT | 96.02 | 16.25 | 45.72 | 102.53 | 175.24 | 9.73 | 11.42 | 141.6 | 163.02 | 18.26 | 107.69 | 149.39 | 187.48 | 38.99 | 209.63 | 356.78 | 485.04 | 364.48 | 326.33 | 315.76 |
EBIT Margin | 3.45% | 0.77% | 1.91% | 4.06% | 6.05% | 0.48% | 0.53% | 5.59% | 5.82% | 0.83% | 4.31% | 5.46% | 6.40% | 1.66% | 6.74% | 9.34% | 10.41% | 9.41% | 8.24% | 8.79% |
Effective Tax Rate | 28.42% | 30.25% | 28.68% | 11.68% | 13.92% | - | - | 27.99% | 20.21% | 22.74% | 24.18% | 30.80% | 22.98% | 21.13% | 23.34% | 16.72% | 25.17% | 23.28% | 21.75% | 23.31% |