Millicom International Cellular S.A. (TIGO)

NASDAQ: TIGO · Real-Time Price · USD

Compare

66.20

+0.49 (0.75%)

At close: Feb 17, 2026, 4:00 PM EST

66.50

+0.30 (0.45%)

After-hours: Feb 17, 2026, 5:04 PM EST

TIGO Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep '25 Sep 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Revenue	5,594	5,804	5,661	5,624	4,261	3,805
Revenue Growth (YoY)	-4.39%	2.53%	0.66%	31.99%	11.98%	-12.25%
Cost of Revenue	1,289	1,420	1,507	1,506	1,197	1,060
Gross Profit	4,305	4,384	4,154	4,118	3,064	2,745
Selling, General & Admin	1,601	1,800	1,937	1,890	1,546	1,383
Amortization of Goodwill & Intangibles	312	319	360	345	310	309
Other Operating Expenses	-40	-30	-2	-2	-6	37
Operating Expenses	2,770	3,005	3,273	3,232	2,654	2,539
Operating Income	1,535	1,379	881	886	410	206
Interest Expense	-554	-571	-594	-558	-442	-481
Interest & Investment Income	22	46	16	18	8	13
Earnings From Equity Investments	56	54	39	32	170	170
Currency Exchange Gain (Loss)	33	-43	31	-84	-42	-69
Other Non Operating Income (Expenses)	-224	-134	-111	-46	-73	-68
EBT Excluding Unusual Items	868	731	262	248	31	-229
Merger & Restructuring Charges	-115	-115	-87	-	-	-
Gain (Loss) on Sale of Investments	5	5	-	-6	673	-9
Gain (Loss) on Sale of Assets	765	23	6	1	5	-
Asset Writedown	16	-12	-3	-7	-6	-
Legal Settlements	-88	-88	-19	-	-	-
Other Unusual Items	23	8	16	2	25	-15
Pretax Income	1,474	552	175	238	728	-253
Income Tax Expense	324	281	424	222	158	72
Earnings From Continuing Operations	1,150	271	-249	16	570	-325
Earnings From Discontinued Operations	-3	-3	4	113	-28	-60
Net Income to Company	1,147	268	-245	129	542	-385
Minority Interest in Earnings	-51	-15	163	48	48	41
Net Income	1,096	253	-82	177	590	-344
Net Income to Common	1,096	253	-82	177	590	-344
Net Income Growth	593.67%	-	-	-70.00%	-	-
Shares Outstanding (Basic)	169	171	171	139	101	101
Shares Outstanding (Diluted)	170	173	171	140	101	101
Shares Change (YoY)	-1.06%	0.68%	22.70%	38.13%	-0.04%	0.03%
EPS (Basic)	6.50	1.48	-0.48	1.27	5.83	-3.40
EPS (Diluted)	6.46	1.46	-0.48	1.27	5.83	-3.40
EPS Growth	601.37%	-	-	-78.25%	-	-
Free Cash Flow	1,079	1,063	409	484	216	199
Free Cash Flow Per Share	6.36	6.16	2.39	3.46	2.14	1.97
Dividend Per Share	3.750	1.750	-	-	-	-
Gross Margin	76.96%	75.53%	73.38%	73.22%	71.91%	72.14%
Operating Margin	27.44%	23.76%	15.56%	15.75%	9.62%	5.41%
Profit Margin	19.59%	4.36%	-1.45%	3.15%	13.85%	-9.04%
Free Cash Flow Margin	19.29%	18.32%	7.22%	8.61%	5.07%	5.23%
EBITDA	2,537	2,409	2,036	2,229	1,523	1,325
EBITDA Margin	45.35%	41.51%	35.97%	39.63%	35.74%	34.82%
D&A For EBITDA	1,002	1,030	1,155	1,343	1,113	1,119
EBIT	1,535	1,379	881	886	410	206
EBIT Margin	27.44%	23.76%	15.56%	15.75%	9.62%	5.41%
Effective Tax Rate	21.98%	50.91%	242.29%	93.28%	21.70%	-

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q