Millicom International Cellular S.A. (TIGO)
NASDAQ: TIGO · Real-Time Price · USD
32.45
+1.80 (5.87%)
Apr 17, 2025, 4:00 PM EDT - Market closed
TIGO Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 5,804 | 5,661 | 5,624 | 4,261 | 3,805 | Upgrade
|
| Revenue Growth (YoY) | 2.53% | 0.66% | 31.99% | 11.98% | -12.25% | Upgrade
|
| Cost of Revenue | 1,420 | 1,507 | 1,506 | 1,197 | 1,060 | Upgrade
|
| Gross Profit | 4,384 | 4,154 | 4,118 | 3,064 | 2,745 | Upgrade
|
| Selling, General & Admin | 1,800 | 1,937 | 1,890 | 1,546 | 1,383 | Upgrade
|
| Other Operating Expenses | -30 | -2 | -2 | -6 | 37 | Upgrade
|
| Operating Expenses | 3,005 | 3,273 | 3,232 | 2,654 | 2,539 | Upgrade
|
| Operating Income | 1,379 | 881 | 886 | 410 | 206 | Upgrade
|
| Interest Expense | -571 | -594 | -558 | -442 | -481 | Upgrade
|
| Interest & Investment Income | 46 | 16 | 18 | 8 | 13 | Upgrade
|
| Earnings From Equity Investments | 54 | 39 | 32 | 170 | 170 | Upgrade
|
| Currency Exchange Gain (Loss) | -43 | 31 | -84 | -42 | -69 | Upgrade
|
| Other Non Operating Income (Expenses) | -134 | -111 | -46 | -73 | -68 | Upgrade
|
| EBT Excluding Unusual Items | 731 | 262 | 248 | 31 | -229 | Upgrade
|
| Merger & Restructuring Charges | -115 | -87 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | 5 | - | -6 | 673 | -9 | Upgrade
|
| Gain (Loss) on Sale of Assets | 23 | 6 | 1 | 5 | - | Upgrade
|
| Asset Writedown | -12 | -3 | -7 | -6 | - | Upgrade
|
| Legal Settlements | -88 | -19 | - | - | - | Upgrade
|
| Other Unusual Items | 8 | 16 | 2 | 25 | -15 | Upgrade
|
| Pretax Income | 552 | 175 | 238 | 728 | -253 | Upgrade
|
| Income Tax Expense | 281 | 424 | 222 | 158 | 72 | Upgrade
|
| Earnings From Continuing Operations | 271 | -249 | 16 | 570 | -325 | Upgrade
|
| Earnings From Discontinued Operations | -3 | 4 | 113 | -28 | -60 | Upgrade
|
| Net Income to Company | 268 | -245 | 129 | 542 | -385 | Upgrade
|
| Minority Interest in Earnings | -15 | 163 | 48 | 48 | 41 | Upgrade
|
| Net Income | 253 | -82 | 177 | 590 | -344 | Upgrade
|
| Net Income to Common | 253 | -82 | 177 | 590 | -344 | Upgrade
|
| Net Income Growth | - | - | -70.00% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 171 | 171 | 139 | 101 | 101 | Upgrade
|
| Shares Outstanding (Diluted) | 173 | 171 | 140 | 101 | 101 | Upgrade
|
| Shares Change (YoY) | 0.68% | 22.70% | 38.13% | -0.04% | 0.03% | Upgrade
|
| EPS (Basic) | 1.48 | -0.48 | 1.27 | 5.83 | -3.40 | Upgrade
|
| EPS (Diluted) | 1.46 | -0.48 | 1.27 | 5.83 | -3.40 | Upgrade
|
| EPS Growth | - | - | -78.25% | - | - | Upgrade
|
| Free Cash Flow | 1,063 | 409 | 484 | 216 | 199 | Upgrade
|
| Free Cash Flow Per Share | 6.16 | 2.39 | 3.46 | 2.14 | 1.97 | Upgrade
|
| Dividend Per Share | 1.750 | - | - | - | - | Upgrade
|
| Gross Margin | 75.53% | 73.38% | 73.22% | 71.91% | 72.14% | Upgrade
|
| Operating Margin | 23.76% | 15.56% | 15.75% | 9.62% | 5.41% | Upgrade
|
| Profit Margin | 4.36% | -1.45% | 3.15% | 13.85% | -9.04% | Upgrade
|
| Free Cash Flow Margin | 18.32% | 7.22% | 8.61% | 5.07% | 5.23% | Upgrade
|
| EBITDA | 2,409 | 2,036 | 2,229 | 1,523 | 1,325 | Upgrade
|
| EBITDA Margin | 41.51% | 35.97% | 39.63% | 35.74% | 34.82% | Upgrade
|
| D&A For EBITDA | 1,030 | 1,155 | 1,343 | 1,113 | 1,119 | Upgrade
|
| EBIT | 1,379 | 881 | 886 | 410 | 206 | Upgrade
|
| EBIT Margin | 23.76% | 15.56% | 15.75% | 9.62% | 5.41% | Upgrade
|
| Effective Tax Rate | 50.91% | 242.29% | 93.28% | 21.70% | - | Upgrade
|
Updated Feb 27, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.