Millicom International Cellular S.A. (TIGO)
NASDAQ: TIGO · Real-Time Price · USD
88.75
+1.56 (1.79%)
At close: Aug 19, 2026, 4:00 PM EDT
87.28
-1.47 (-1.66%)
After-hours: Aug 19, 2026, 7:30 PM EDT
TIGO Balance Sheet
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Equivalents | 861 | 1,552 | 699 | 775 | 1,039 | 895 |
Cash & Short-Term Investments | 861 | 1,552 | 699 | 775 | 1,039 | 895 |
Cash Growth | -32.89% | 122.03% | -9.81% | -25.41% | 16.09% | -13.53% |
Accounts Receivable | 785 | 615 | 467 | 525 | 456 | 474 |
Other Receivables | 565 | 354 | 211 | 216 | 126 | 146 |
Receivables | 1,350 | 969 | 678 | 741 | 582 | 620 |
Inventory | 101 | 70 | 44 | 45 | 53 | 63 |
Prepaid Expenses | 157 | 110 | 94 | 82 | 117 | 166 |
Restricted Cash | 30 | 50 | 57 | 56 | 57 | 203 |
Other Current Assets | 304 | 233 | 809 | 217 | 217 | 304 |
Total Current Assets | 2,803 | 2,984 | 2,381 | 1,916 | 2,065 | 2,251 |
Property, Plant & Equipment | 7,563 | 5,572 | 3,639 | 4,003 | 3,873 | 4,406 |
Long-Term Investments | 615 | 583 | 561 | 576 | 609 | 639 |
Goodwill | - | 4,265 | 4,094 | 4,107 | 4,059 | 4,098 |
Other Intangible Assets | 8,795 | 3,533 | 2,814 | 3,678 | 3,302 | 3,460 |
Long-Term Deferred Tax Assets | 356 | 167 | 153 | 141 | 204 | 180 |
Long-Term Deferred Charges | 43 | 26 | 12 | 12 | 10 | 8 |
Other Long-Term Assets | 504 | 123 | 83 | 83 | 76 | 99 |
Total Assets | 20,679 | 17,253 | 13,737 | 14,516 | 14,198 | 15,141 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Accounts Payable | 988 | 603 | 405 | 452 | 458 | 421 |
Accrued Expenses | 807 | 591 | 472 | 516 | 473 | 627 |
Short-Term Debt | - | 187 | 144 | 189 | 119 | 1,828 |
Current Portion of Long-Term Debt | 1,163 | 156 | 138 | 32 | 61 | 12 |
Current Portion of Leases | 352 | 293 | 156 | 189 | 163 | 171 |
Current Income Taxes Payable | 134 | 142 | 122 | 93 | 86 | 128 |
Current Unearned Revenue | 206 | 250 | 216 | 252 | 181 | 207 |
Other Current Liabilities | 1,531 | 1,169 | 1,461 | 606 | 578 | 1,093 |
Total Current Liabilities | 5,181 | 3,391 | 3,114 | 2,329 | 2,119 | 4,487 |
Long-Term Debt | 7,773 | 6,565 | 5,592 | 6,522 | 6,677 | 5,905 |
Long-Term Leases | 2,807 | 2,293 | 798 | 854 | 853 | 996 |
Long-Term Unearned Revenue | - | 13 | 23 | 31 | 32 | 46 |
Long-Term Deferred Tax Liabilities | 239 | 149 | 149 | 140 | 148 | 214 |
Other Long-Term Liabilities | 2,186 | 1,222 | 487 | 1,195 | 735 | 753 |
Total Liabilities | 18,186 | 13,633 | 10,163 | 11,071 | 10,564 | 12,401 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Common Stock | 253 | 253 | 258 | 258 | 258 | 153 |
Additional Paid-In Capital | 1,032 | 1,037 | 1,064 | 1,076 | 1,085 | 475 |
Retained Earnings | 2,269 | 3,117 | 2,908 | 2,721 | 2,884 | 2,625 |
Treasury Stock | -35 | -52 | -43 | -8 | -47 | -60 |
Comprehensive Income & Other | -1,064 | -715 | -559 | -518 | -575 | -610 |
Total Common Equity | 2,455 | 3,640 | 3,628 | 3,529 | 3,605 | 2,583 |
Minority Interest | 38 | -20 | -54 | -84 | 29 | 157 |
Shareholders' Equity | 2,493 | 3,620 | 3,574 | 3,445 | 3,634 | 2,740 |
Total Liabilities & Equity | 20,679 | 17,253 | 13,737 | 14,516 | 14,198 | 15,141 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Total Debt | 12,095 | 9,494 | 6,828 | 7,786 | 7,873 | 8,912 |
Net Cash (Debt) | -11,234 | -7,942 | -6,129 | -7,011 | -6,834 | -8,017 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share | -67.07 | -47.27 | -35.52 | -40.91 | -48.92 | -79.27 |
Filing Date Shares Outstanding | 167.71 | 167.09 | 170.24 | 171.73 | 170.88 | 100.2 |
Total Common Shares Outstanding | 167.71 | 167.09 | 170.24 | 171.73 | 170.88 | 100.2 |
Working Capital | -2,378 | -407 | -733 | -413 | -54 | -2,236 |
Book Value Per Share | 14.64 | 21.78 | 21.31 | 20.55 | 21.10 | 25.78 |
Tangible Book Value | -6,340 | -4,158 | -3,280 | -4,256 | -3,756 | -4,975 |
Tangible Book Value Per Share | -37.80 | -24.88 | -19.27 | -24.78 | -21.98 | -49.65 |
Land | - | - | - | - | 348 | 358 |
Buildings | - | 444 | 328 | 310 | - | - |
Machinery | - | 10,175 | 8,767 | 8,924 | 8,072 | 8,512 |
Construction In Progress | - | 376 | 370 | 394 | 418 | 428 |