| 1,552 | 699 | 775 |
Cash & Short-Term Investments | 1,552 | 699 | 775 |
| 122.03% | -9.81% | - |
| 527 | 390 | 443 |
| 110 | 92 | 94 |
| 637 | 482 | 537 |
| 70 | 44 | 45 |
| 725 | 1,156 | 559 |
| 2,982 | 1,753 | 1,915 |
Net Property, Plant & Equipment | 5,572 | 3,639 | 4,003 |
| 7,798 | 6,908 | 7,785 |
| 583 | 561 | 576 |
| 316 | 249 | 237 |
|
| 491 | 300 | 390 |
| 978 | 726 | 758 |
Current Portion of Long-Term Debt | 329 | 282 | 221 |
Current Portion of Leases | 293 | 156 | 189 |
| 144 | 121 | 156 |
Other Current Liabilities | 1,156 | 1,529 | 615 |
Total Current Liabilities | 3,392 | 2,404 | 2,329 |
| 6,556 | 5,533 | 6,476 |
| 2,293 | 798 | 854 |
Other Long-Term Liabilities | 1,391 | 719 | 1,413 |
Total Long-Term Liabilities | 10,240 | 7,050 | 8,742 |
|
| 1,290 | 1,322 | 1,334 |
| -52 | -43 | -8 |
Accumulated Other Comprehensive Income | -689 | -531 | -500 |
| 3,091 | 2,881 | 2,703 |
Total Common Shareholders' Equity | 3,640 | 3,628 | 3,529 |
| -20 | -54 | -84 |
| 3,621 | 3,574 | 3,445 |
Total Liabilities & Equity | 17,253 | 13,737 | 14,516 |
| 9,471 | 6,769 | 7,740 |
| -7,919 | -6,070 | -6,965 |
| -47.14 | -35.18 | -40.64 |
| 3,640 | 3,628 | 3,529 |
| 21.67 | 21.02 | 20.59 |
| -4,158 | -3,280 | -4,256 |
Tangible Book Value Per Share | -24.75 | -19.01 | -24.83 |