Millicom International Cellular S.A. (TIGO)
NASDAQ: TIGO · Real-Time Price · USD
96.92
+2.49 (2.64%)
Jul 10, 2026, 4:00 PM EDT - Market closed
TIGO Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 6,429 | 5,819 | 5,804 | 5,661 | 5,624 | 4,261 | |
Revenue Growth (YoY) | 13.09% | 0.26% | 2.53% | 0.66% | 31.99% | 11.98% |
Cost of Revenue | 1,475 | 1,311 | 1,420 | 1,507 | 1,506 | 1,197 |
Gross Profit | 4,954 | 4,508 | 4,384 | 4,154 | 4,118 | 3,064 |
Selling, General & Admin | 1,986 | 1,758 | 1,915 | 2,043 | 1,890 | 1,546 |
Depreciation & Amortization Expenses | 1,450 | 1,280 | 1,235 | 1,338 | 1,344 | 1,114 |
Other Operating Expenses | -33 | -68 | -54 | -10 | 2 | -5 |
Total Operating Expenses | 3,403 | 2,970 | 3,096 | 3,371 | 3,236 | 2,655 |
Operating Income | 1,551 | 1,538 | 1,288 | 783 | 882 | 409 |
Interest Income | 112 | 130 | 100 | 70 | 50 | 233 |
Interest Expense | -785 | -702 | -716 | -712 | -617 | -495 |
Other Non-Operating Income (Expense) | -95 | -42 | -119 | 33 | -78 | -89 |
Total Non-Operating Income (Expense) | -768 | -614 | -735 | -609 | -645 | -351 |
Pretax Income | 783 | 924 | 553 | 174 | 237 | 58 |
Provision for Income Taxes | 310 | 303 | 281 | 424 | 222 | 158 |
Net Income | 473 | 621 | 272 | -250 | 15 | -100 |
Minority Interest in Earnings | -14 | 46 | 15 | -163 | -48 | -48 |
Earnings From Discontinued Operations | - | - | -3 | 4 | 113 | -28 |
Net Income to Common | 1,232 | 1,316 | 253 | -82 | 177 | 590 |
Net Income Growth | 249.01% | 420.16% | - | - | -70.00% | - |
Shares Outstanding (Basic) | 167 | 168 | 171 | 171 | 139 | - |
Shares Outstanding (Diluted) | 168 | 168 | 173 | 171 | 140 | - |
Shares Change (YoY) | -2.59% | -2.64% | 0.68% | 22.70% | - | - |
EPS (Basic) | 7.38 | 7.86 | 1.47 | -0.48 | 1.27 | - |
EPS (Diluted) | 7.34 | 7.83 | 1.46 | -0.48 | 1.27 | - |
EPS Growth | 254.59% | 436.30% | - | - | - | - |
Free Cash Flow | 1,289 | 1,084 | 1,063 | 409 | 484 | 216 |
Free Cash Flow Growth | 18.91% | 1.98% | 159.90% | -15.50% | 124.07% | 8.54% |
Free Cash Flow Per Share | 7.69 | 6.45 | 6.16 | 2.39 | 3.46 | - |
Dividends Per Share | 3.000 | 3.000 | 1.750 | - | - | - |
Dividend Growth | - | 71.43% | - | - | - | - |
Gross Margin | 77.06% | 77.47% | 75.53% | 73.38% | 73.22% | 71.91% |
Operating Margin | 24.13% | 26.43% | 22.19% | 13.83% | 15.68% | 9.60% |
Profit Margin | 7.36% | 10.67% | 4.69% | -4.42% | 0.27% | -2.35% |
FCF Margin | 20.05% | 18.63% | 18.32% | 7.22% | 8.61% | 5.07% |
EBITDA | 3,001 | 2,818 | 2,522 | 2,121 | 2,246 | 1,605 |
EBITDA Margin | 46.68% | 48.43% | 43.45% | 37.47% | 39.94% | 37.67% |
EBIT | 1,551 | 1,538 | 1,288 | 783 | 882 | 409 |
EBIT Margin | 24.13% | 26.43% | 22.19% | 13.83% | 15.68% | 9.60% |
Effective Tax Rate | 39.59% | 32.79% | 50.81% | 243.68% | 93.67% | 272.41% |