Millicom International Cellular S.A. (TIGO)

NASDAQ: TIGO · Real-Time Price · USD

85.36

+1.53 (1.83%)

At close: May 29, 2026, 4:00 PM EDT

86.50

+1.14 (1.34%)

After-hours: May 29, 2026, 6:21 PM EDT

TIGO Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	6,429	5,819	5,804	5,661	5,624	4,261
Revenue Growth (YoY)	13.09%	0.26%	2.53%	0.66%	31.99%	11.98%
Cost of Revenue	1,475	1,311	1,420	1,507	1,506	1,197
Gross Profit	4,954	4,508	4,384	4,154	4,118	3,064
Selling, General & Admin	1,986	1,758	1,915	2,043	1,890	1,546
Depreciation & Amortization Expenses	1,450	1,280	1,235	1,338	1,344	1,114
Other Operating Expenses	-33	-68	-54	-10	2	-5
Total Operating Expenses	3,403	2,970	3,096	3,371	3,236	2,655
Operating Income	1,551	1,538	1,288	783	882	409
Interest Income	112	130	100	70	50	233
Interest Expense	-785	-702	-716	-712	-617	-495
Other Non-Operating Income (Expense)	-94	-42	-119	33	-78	-89
Total Non-Operating Income (Expense)	-767	-614	-735	-609	-645	-351
Pretax Income	784	924	553	174	237	58
Provision for Income Taxes	310	303	281	424	222	158
Net Income	1,232	1,316	253	-82	177	590
Minority Interest in Earnings	-14	46	15	-163	-48	-48
Earnings From Discontinued Operations	-	-	-3	4	113	-28
Net Income to Common	1,232	1,316	253	-82	177	590
Net Income Growth	249.01%	420.16%	-	-	-70.00%	-
Shares Outstanding (Basic)	167	168	171	171	139	-
Shares Outstanding (Diluted)	168	168	173	171	140	-
Shares Change (YoY)	-2.59%	-2.64%	0.68%	22.70%	-	-
EPS (Basic)	7.38	7.86	1.47	-0.48	1.27	-
EPS (Diluted)	7.34	7.83	1.46	-0.48	1.27	-
EPS Growth	254.59%	436.30%	-	-	-	-
Shares Outstanding	167.7	167.09	170.24	171.73	-	-
Free Cash Flow	1,289	1,084	1,063	409	484	216
Free Cash Flow Growth	18.91%	1.98%	159.90%	-15.50%	124.07%	8.54%
Free Cash Flow Per Share	7.69	6.45	6.16	2.39	3.46	-
Dividends Per Share	3.000	3.000	1.750	-	-	-
Dividend Growth	-	71.43%	-	-	-	-
Gross Margin	77.06%	77.47%	75.53%	73.38%	73.22%	71.91%
Operating Margin	24.13%	26.43%	22.19%	13.83%	15.68%	9.60%
Profit Margin	7.37%	10.67%	4.69%	-4.42%	0.27%	-2.35%
FCF Margin	20.05%	18.63%	18.32%	7.22%	8.61%	5.07%
EBITDA	3,001	2,818	2,522	2,121	2,246	1,605
EBITDA Margin	46.68%	48.43%	43.45%	37.47%	39.94%	37.67%
EBIT	1,551	1,538	1,288	783	882	409
EBIT Margin	24.13%	26.43%	22.19%	13.83%	15.68%	9.60%
Effective Tax Rate	39.54%	32.79%	50.81%	243.68%	93.67%	272.41%

SEC Filings: 10-K · 10-Q