Millicom International Cellular S.A. (TIGO)

NASDAQ: TIGO · IEX Real-Time Price · USD

20.31

+0.23 (1.15%)

At close: Apr 22, 2024, 4:00 PM

20.44

+0.13 (0.64%)

Pre-market: Apr 23, 2024, 4:23 AM EDT

TIGO Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Year	2023	2022	2021	2020	2019	2018	2017	2016
Revenue	5,661	5,624	4,261	3,805	4,336	3,946	3,936	4,043
Revenue Growth (YoY)	0.66%	31.99%	11.98%	-12.25%	9.88%	0.25%	-2.65%	-
Cost of Revenue	1,507	1,506	1,197	1,060	1,201	1,117	1,169	1,175
Gross Profit	4,154	4,118	3,064	2,745	3,135	2,829	2,767	2,868
Selling, General & Admin	2,043	1,890	1,546	1,383	1,604	1,616	1,531	1,627
Other Operating Expenses	1,328	1,346	1,109	1,131	1,134	727	743	847
Operating Expenses	3,371	3,236	2,655	2,514	2,738	2,343	2,274	2,474
Operating Income	783	882	409	231	397	486	493	394
Interest Expense / Income	712	617	495	560	564	367	389	372
Other Expense / Income	-271	-134	-834	-16	-441	33	-145	-125
Pretax Income	342	399	748	-313	274	86	249	147
Income Tax	424	222	158	72	120	112	162	179
Net Income	-82	177	590	-385	154	-26	87	-32
Net Income Growth	-	-70.00%	-	-	-	-	-	-
Shares Outstanding (Basic)	172	172	102	102	102	102	-	-
Shares Change	0.00%	69.15%	-	-	-	-	-	-
EPS (Basic)	-0.48	1.27	4.59	-2.68	1.48	-0.10	0.86	-0.32
EPS (Diluted)	-0.48	1.27	4.57	-2.67	1.48	-0.10	0.86	-0.32
EPS Growth	-	-72.21%	-	-	-	-	-	-
Free Cash Flow	57	233	92	6	89	314	349	165
Free Cash Flow Per Share	0.33	1.35	0.90	0.06	0.88	3.09	-	-
Dividend Per Share	-	-	-	-	2.640	-	-	-
Gross Margin	73.38%	73.22%	71.91%	72.14%	72.30%	71.69%	70.30%	70.94%
Operating Margin	13.83%	15.68%	9.60%	6.07%	9.16%	12.32%	12.53%	9.75%
Profit Margin	-1.45%	3.15%	13.85%	-10.12%	3.55%	-0.66%	2.21%	-0.79%
Free Cash Flow Margin	1.01%	4.14%	2.16%	0.16%	2.05%	7.96%	8.87%	4.08%
Effective Tax Rate	123.98%	55.64%	21.12%	-	43.80%	130.23%	65.06%	121.77%
EBITDA	2,392	2,380	2,439	1,455	1,949	1,283	1,517	1,451
EBITDA Margin	42.25%	42.32%	57.24%	38.24%	44.95%	32.51%	38.54%	35.89%
Depreciation & Amortization	1,338	1,364	1,196	1,208	1,111	830	879	932
EBIT	1,054	1,016	1,243	247	838	453	638	519
EBIT Margin	18.62%	18.07%	29.17%	6.49%	19.33%	11.48%	16.21%	12.84%

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).