Tencent Music Entertainment Group (TME)
NYSE: TME · Real-Time Price · USD
9.62
+0.09 (0.94%)
At close: Aug 4, 2026, 4:00 PM EDT
9.56
-0.06 (-0.62%)
After-hours: Aug 4, 2026, 7:36 PM EDT
TME Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 33,441 | 32,902 | 28,401 | 27,752 | 28,339 | 31,244 | |
Revenue Growth | 15.36% | 15.85% | 2.34% | -2.07% | -9.30% | 7.17% |
Cost of Revenue | 18,602 | 18,367 | 16,376 | 17,957 | 19,566 | 21,840 |
Gross Profit | 14,839 | 14,535 | 12,025 | 9,795 | 8,773 | 9,404 |
Selling, General & Admin | 4,925 | 4,857 | 4,676 | 5,018 | 5,557 | 6,687 |
Other Operating Expenses | -1,261 | -3,686 | -1,361 | -1,282 | -1,227 | -1,083 |
Total Operating Expenses | 3,664 | 1,171 | 3,315 | 3,736 | 4,330 | 5,604 |
Operating Income | 11,175 | 13,364 | 8,710 | 6,059 | 4,443 | 3,800 |
Interest Expense | -150 | -129 | -94 | -141 | -108 | -121 |
Other Non-Operating Income (Expense) | 12 | 42 | 96 | 127 | 38 | -47 |
Total Non-Operating Income (Expense) | -138 | -87 | 2 | -14 | -70 | -168 |
Pretax Income | 11,037 | 13,277 | 8,712 | 6,045 | 4,373 | 3,632 |
Provision for Income Taxes | 1,935 | 1,924 | 1,603 | 825 | 534 | 417 |
Net Income | 9,102 | 11,353 | 7,109 | 5,220 | 3,839 | 3,215 |
Minority Interest in Earnings | 246 | 297 | 465 | 300 | 162 | 186 |
Net Income to Common | 8,856 | 11,056 | 6,644 | 4,920 | 3,677 | 3,029 |
Net Income Growth | -6.91% | 66.41% | 35.04% | 33.80% | 21.39% | -27.10% |
Shares Outstanding (Basic) | 1,537 | 1,534 | 1,542 | 1,561 | 1,602 | 1,661 |
Shares Outstanding (Diluted) | 1,556 | 1,554 | 1,565 | 1,584 | 1,617 | 1,682 |
Shares Change | -0.24% | -0.70% | -1.18% | -2.04% | -3.82% | 0.08% |
EPS (Basic) | 5.78 | 7.20 | 4.30 | 3.16 | 2.30 | 1.82 |
EPS (Diluted) | 5.70 | 7.12 | 4.24 | 3.10 | 2.28 | 1.80 |
EPS Growth | -6.86% | 67.92% | 36.77% | 35.97% | 26.67% | -27.42% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 10,044 | 9,926 | 9,956 | 7,172 | 15,023 | 10,450 |
Free Cash Flow Growth | 298.73% | -0.30% | 38.82% | -52.26% | 43.76% | 7.49% |
Free Cash Flow Per Share | 6.45 | 6.39 | 6.36 | 4.53 | 9.29 | 6.21 |
Dividends Per Share | 1.679 | 1.679 | 1.314 | 0.972 | - | - |
Dividend Growth | 27.77% | 27.77% | 35.23% | - | - | - |
Gross Margin | 44.37% | 44.18% | 42.34% | 35.29% | 30.96% | 30.10% |
Operating Margin | 33.42% | 40.62% | 30.67% | 21.83% | 15.68% | 12.16% |
Profit Margin | 27.22% | 34.51% | 25.03% | 18.81% | 13.55% | 10.29% |
FCF Margin | 30.04% | 30.17% | 35.06% | 25.84% | 53.01% | 33.45% |
EBITDA | 11,175 | 14,739 | 9,688 | 7,063 | 5,603 | 4,801 |
EBITDA Margin | 33.42% | 44.80% | 34.11% | 25.45% | 19.77% | 15.37% |
EBIT | 11,175 | 13,364 | 8,710 | 6,059 | 4,443 | 3,800 |
EBIT Margin | 33.42% | 40.62% | 30.67% | 21.83% | 15.68% | 12.16% |
Effective Tax Rate | 17.53% | 14.49% | 18.40% | 13.65% | 12.21% | 11.48% |