Home » Stocks » TMUS » Financials

T-Mobile US, Inc. (TMUS)

Stock Price: $139.12 USD 0.24 (0.17%)
Updated May 7, 2021 4:00 PM EDT - Market closed
After-hours: $139.29 +0.17 (0.12%) May 7, 7:57 PM

Income Statement (Annual)

Numbers in millions USD. Fiscal year is January - December.
Year202020192018201720162015201420132012201120102009200820072006
Revenue68,39744,99843,31040,60437,49032,46729,56424,42019,71920,6184,0693,4812,7522,2361,547
Revenue Growth52%3.9%6.66%8.31%15.47%9.82%21.06%23.84%-4.36%406.67%16.92%26.49%23.07%44.53%-
Cost of Revenue28,26618,52118,35417,70816,55014,89815,40912,2558,0988,5982,3182,0041,5621,245922
Gross Profit40,13126,47724,95622,89620,94017,56914,15512,16511,62112,0201,7511,4761,190991625
Selling, General & Admin18,92614,13913,16112,25911,37810,1898,8637,3826,7966,728622568448352244
Other Operating Expenses14,5696,6166,4865,9846,3475,0644,7113,73511,3289,402411373274179144
Operating Expenses33,49520,75519,64718,24317,72515,25313,57411,11718,12416,1301,033941722531387
Operating Income6,6365,7225,3094,6533,2152,3165811,048-6,503-4,110719535468460237
Interest Expense / Income2,7301,1351,3571,6711,7301,4961,3511,223661670263270179202116
Other Expense / Income56.00-16.0035.00-179-842-158-1,183-226-1781541431.328.9534.8730.75
Pretax Income3,8504,6033,9173,1612,32797841351.00-6,986-4,93431226427922490.52
Income Tax7861,1351,029-1,37586724516616.00350-21611986.8413012336.72
Net Income3,0643,4682,8884,5361,46073324735.00-7,336-4,71819317714910053.81
Shares Outstanding (Basic)1,14485485083282281380567353553517717617514477.91
Shares Outstanding (Diluted)1,15586385887283382381667753553517817817814879.85
Shares Change33.96%0.52%2.15%1.14%1.17%0.96%19.66%25.72%0%202.67%0.51%0.72%21.45%84.63%-
EPS (Basic)2.684.063.405.391.710.830.310.05-13.70-8.811.081.000.860.580.22
EPS (Diluted)2.654.023.365.201.690.820.300.05-13.70-8.811.080.980.840.560.20
EPS Growth-34.08%19.64%-35.38%207.69%106.1%173.33%500%---10.2%16.67%50%180%-
Free Cash Flow Per Share-2.090.55-1.93-1.69-2.340.85-0.21-0.711.894.211.260.12-4.70-1.36-20.28
Gross Margin58.7%58.8%57.6%56.4%55.9%54.1%47.9%49.8%58.9%58.3%43%42.4%43.2%44.3%40.4%
Operating Margin9.7%12.7%12.3%11.5%8.6%7.1%2.0%4.3%-33.0%-19.9%17.7%15.4%17.0%20.6%15.3%
Profit Margin4.5%7.7%6.7%11%3.7%2.1%0.8%0.1%-37.2%-22.9%4.8%5.1%5.4%4.1%1.9%
FCF Margin-3.5%1.0%-3.8%-3.5%-5.1%2.1%-0.6%-2.0%5.1%10.9%5.5%0.6%-29.9%-8.7%-102.1%
Effective Tax Rate20.4%24.7%26.3%-37.3%25.1%40.2%31.4%--38.1%32.9%46.5%55.1%40.6%
EBITDA20,73112,35411,76010,81610,3007,1626,1764,901-3,138-1,2821,025912714603342
EBITDA Margin30.3%27.5%27.2%26.6%27.5%22.1%20.9%20.1%-15.9%-6.2%25.2%26.2%26%27%22.1%
EBIT6,5805,7385,2744,8324,0572,4741,7641,274-6,325-4,264575534459425207
EBIT Margin9.6%12.8%12.2%11.9%10.8%7.6%6.0%5.2%-32.1%-20.7%14.1%15.3%16.7%19.0%13.4%

Showing 15 of 19 years

4 more years are available