T-Mobile US, Inc. (TMUS)

T-Mobile US Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Total Valuation

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep 28, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Market Capitalization	178,546	227,102	256,154	185,418	174,182	144,865
Market Cap Growth	-33.45%	-11.34%	38.15%	6.45%	20.24%	-13.45%
Enterprise Value	296,148	345,122	363,510	294,999	281,911	248,489
Last Close Price	166.45	199.82	213.90	153.11	133.11	110.27

Price Ratios

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep 28, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
PE Ratio	17.45	20.66	22.59	22.29	67.25	47.91
Forward PE	13.28	18.98	20.97	17.24	22.37	41.70
PS Ratio	1.94	2.57	3.15	2.36	2.19	1.81
PB Ratio	3.18	3.84	4.15	2.87	2.50	2.10
P/FCF Ratio	9.70	12.62	19.04	21.17	61.96	91.05
P/OCF Ratio	6.19	8.13	11.49	9.99	10.38	10.41
PEG Ratio	0.75	1.25	1.03	0.30	0.48	1.16

EV Ratios

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep 28, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
EV/Sales Ratio	3.21	3.91	4.47	3.76	3.54	3.10
EV/EBITDA Ratio	8.62	10.52	11.69	10.48	10.59	9.42
EV/EBIT Ratio	14.54	17.78	19.99	19.22	21.72	24.85
EV/FCF Ratio	16.10	19.18	27.02	33.68	100.29	156.18

Financial Efficiency

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep 28, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Debt / Equity Ratio	2.14	2.09	1.86	1.77	1.62	1.58
Debt / EBITDA Ratio	3.01	3.25	3.18	3.41	3.36	3.34
Debt / FCF Ratio	6.55	6.87	8.55	13.06	40.22	68.63
Net Debt / Equity Ratio	2.09	1.99	1.77	1.69	1.56	1.48
Net Debt / EBITDA Ratio	3.42	3.60	3.52	3.88	4.08	3.89
Net Debt / FCF Ratio	6.39	6.56	8.14	12.47	38.62	64.47
Asset Turnover	0.43	0.41	0.39	0.38	0.38	0.39
Inventory Turnover	17.55	16.22	17.94	16.59	14.38	13.57
Quick Ratio	0.59	0.67	0.72	0.71	0.58	0.67
Current Ratio	0.92	1.00	0.91	0.91	0.77	0.89
Return on Equity (ROE)	17.99%	18.18%	17.93%	12.38%	3.73%	4.50%
Return on Assets (ROA)	5.97%	5.68%	5.47%	4.58%	3.88%	3.07%
Return on Invested Capital (ROIC)	8.93%	8.57%	8.12%	6.59%	6.11%	5.41%
Return on Capital Employed (ROCE)	10.70%	10.00%	9.70%	8.20%	7.00%	5.50%

Yields

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep 28, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Earnings Yield	5.91%	4.84%	4.43%	4.49%	1.49%	2.09%
FCF Yield	10.30%	7.92%	5.25%	4.72%	1.61%	1.10%
Dividend Yield	2.81%	1.90%	1.43%	0.85%	-	-
Payout Ratio	49.07%	37.49%	29.10%	8.98%	-	-
Buyback Yield / Dilution	3.93%	3.59%	2.25%	4.39%	-0.05%	-8.66%
Total Shareholder Return	6.74%	5.49%	3.69%	5.24%	-0.05%	-8.66%

SEC Filings: 10-K · 10-Q

Data Source: S&P Global Market Intelligence Last updated: Jul 23, 2026

Financial data is provided by S&P Global Market Intelligence and updates within hours after each earnings release, which is every three months for this company.

Update frequency:

Quarterly

Last checked:

Sep 28, 2026

Data Sources Report a data error