T-Mobile US Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Year	Current	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013 - 2003
Market Capitalization	192,665	185,418	174,182	144,865	167,374	67,094	53,966	52,838	47,389	31,923	21,750	Upgrade
Market Cap Growth	-	6.45%	20.24%	-13.45%	149.46%	24.33%	2.14%	11.50%	48.45%	46.77%	-11.27%	Upgrade
Enterprise Value	291,860	285,136	272,410	239,497	257,631	103,064	77,772	77,648	67,745	48,208	35,333	Upgrade
PE Ratio	23.42	22.29	67.25	47.91	54.63	19.35	18.69	11.79	33.73	47.09	88.06	Upgrade
PS Ratio	2.45	2.36	2.19	1.81	2.45	1.49	1.25	1.30	1.26	0.98	0.74	Upgrade
PB Ratio	2.97	2.87	2.50	2.10	2.56	2.33	2.18	2.34	2.60	1.93	1.39	Upgrade
P/FCF Ratio	21.91	21.14	61.77	88.82	-69.91	142.45	-32.87	-37.58	-24.64	46.27	-127.19	Upgrade
P/OCF Ratio	10.35	9.99	10.38	10.41	19.37	9.83	13.84	13.79	17.05	5.90	5.25	Upgrade
EV/Sales Ratio	3.72	3.63	3.42	2.99	3.77	2.29	1.80	1.91	1.81	1.48	1.20	Upgrade
EV/EBITDA Ratio	10.75	10.50	13.51	10.38	12.44	8.34	6.61	7.18	6.58	6.73	5.72	Upgrade
EV/EBIT Ratio	20.36	19.89	41.84	35.78	39.33	17.96	14.75	16.07	16.70	19.49	20.03	Upgrade
EV/FCF Ratio	33.28	32.51	96.60	146.84	-107.62	218.82	-47.36	-55.23	-35.23	69.87	-206.63	Upgrade
Debt / Equity Ratio	1.69	1.69	1.55	1.53	1.59	1.39	1.11	1.26	1.52	1.59	1.40	Upgrade
Debt / EBITDA Ratio	4.03	4.03	5.35	4.59	5.03	3.25	2.34	2.62	2.70	3.66	3.56	Upgrade
Debt / FCF Ratio	12.46	12.46	38.25	65.00	-43.53	85.13	-16.78	-20.14	-14.45	38.03	-128.42	Upgrade
Quick Ratio	0.68	0.68	0.57	0.66	0.84	0.48	0.54	0.47	1.04	1.24	1.18	Upgrade
Current Ratio	0.91	0.91	0.77	0.89	1.10	0.74	0.81	0.77	1.58	1.56	1.59	Upgrade
Asset Turnover	0.38	0.38	0.38	0.39	0.41	0.53	0.61	0.59	0.58	0.55	0.55	Upgrade
Interest Coverage	4.30	4.30	1.94	2.00	2.43	5.06	3.89	2.89	2.35	1.65	1.31	Upgrade
Return on Equity (ROE)	12.70%	12.70%	3.70%	4.50%	5.50%	12.60%	12.10%	22.00%	8.00%	4.20%	1.70%	Upgrade
Return on Assets (ROA)	4.00%	4.00%	1.20%	1.50%	1.80%	4.10%	4.10%	6.50%	2.20%	1.20%	0.50%	Upgrade
Return on Capital (ROIC)	6.23%	6.23%	3.02%	3.45%	2.92%	6.26%	7.49%	13.12%	4.38%	4.06%	0.92%	Upgrade
Earnings Yield	4.33%	4.49%	1.49%	2.09%	1.83%	5.17%	5.35%	8.48%	2.96%	2.12%	1.14%	Upgrade
FCF Yield	4.56%	4.73%	1.62%	1.13%	-1.43%	0.70%	-3.04%	-2.66%	-4.06%	2.16%	-0.79%	Upgrade
Dividend Yield	1.60%	0.40%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	Upgrade
Payout Ratio	37.52%	9.30%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	Upgrade
Buyback Yield / Dilution	4.39%	4.39%	-0.05%	-8.66%	-33.74%	-0.60%	1.55%	-4.65%	-1.27%	-0.82%	-20.54%	Upgrade
Total Shareholder Return	5.99%	4.79%	-0.05%	-8.66%	-33.74%	-0.60%	1.55%	-4.65%	-1.27%	-0.82%	-20.54%	Upgrade

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).