T-Mobile US Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 13, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	241,859	227,102	256,154	185,418	174,182	144,865
Market Cap Growth	-11.08%	-11.34%	38.15%	6.45%	20.24%	-13.45%
Enterprise Value	359,907	345,122	363,510	294,999	281,911	248,489
Last Close Price	219.50	203.04	217.34	155.57	135.25	112.05
PE Ratio	22.58	20.66	22.59	22.29	67.25	47.91
Forward PE	19.70	18.98	20.97	17.24	22.37	41.70
PS Ratio	2.80	2.57	3.15	2.36	2.19	1.81
PB Ratio	4.10	3.84	4.15	2.87	2.50	2.10
P/FCF Ratio	13.44	12.62	19.04	21.17	61.96	91.05
P/OCF Ratio	8.65	8.13	11.49	9.99	10.38	10.41
PEG Ratio	1.18	1.25	1.03	0.30	0.48	1.16
EV/Sales Ratio	4.08	3.91	4.47	3.76	3.54	3.10
EV/EBITDA Ratio	10.97	10.52	11.69	10.48	10.59	9.42
EV/EBIT Ratio	18.54	17.78	19.99	19.22	21.72	24.85
EV/FCF Ratio	20.00	19.18	27.02	33.68	100.29	156.18
Debt / Equity Ratio	2.09	2.09	1.86	1.77	1.62	1.58
Debt / EBITDA Ratio	3.25	3.25	3.18	3.41	3.36	3.34
Debt / FCF Ratio	6.87	6.87	8.55	13.06	40.22	68.63
Net Debt / Equity Ratio	1.99	1.99	1.77	1.69	1.56	1.48
Net Debt / EBITDA Ratio	3.60	3.60	3.52	3.88	4.08	3.89
Net Debt / FCF Ratio	6.56	6.56	8.14	12.47	38.62	64.47
Asset Turnover	0.41	0.41	0.39	0.38	0.38	0.39
Inventory Turnover	16.22	16.22	17.94	16.59	14.38	13.57
Quick Ratio	0.67	0.67	0.72	0.71	0.58	0.67
Current Ratio	1.00	1.00	0.91	0.91	0.77	0.89
Return on Equity (ROE)	18.18%	18.18%	17.93%	12.38%	3.73%	4.50%
Return on Assets (ROA)	5.68%	5.68%	5.47%	4.58%	3.88%	3.07%
Return on Invested Capital (ROIC)	8.40%	8.57%	8.12%	6.59%	6.11%	5.41%
Return on Capital Employed (ROCE)	10.00%	10.00%	9.70%	8.20%	7.00%	5.50%
Earnings Yield	4.54%	4.84%	4.43%	4.49%	1.49%	2.09%
FCF Yield	7.44%	7.92%	5.25%	4.72%	1.61%	1.10%
Dividend Yield	1.86%	1.87%	1.41%	0.84%	-	-
Payout Ratio	39.09%	37.49%	29.10%	8.98%	-	-
Buyback Yield / Dilution	3.59%	3.59%	2.25%	4.39%	-0.05%	-8.66%
Total Shareholder Return	5.45%	5.46%	3.66%	5.22%	-0.05%	-8.66%

Updated Feb 11, 2026. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q