T-Mobile US Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 28, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Cap	205,740	224,751	252,643	191,724	172,756	144,884
Market Cap Growth	-29.64%	-11.04%	31.77%	10.98%	19.24%	-13.49%
Enterprise Value	323,437	336,445	356,722	294,860	275,368	242,525
Last Close Price	186.72	203.04	220.73	160.33	140.00	115.98
PE Ratio	19.21	20.89	22.85	23.14	67.96	48.12
Forward PE	16.64	18.98	20.97	17.24	22.37	41.70
PEG Ratio	0.96	1.25	1.03	0.30	0.48	1.16
PS Ratio	2.27	2.55	3.10	2.44	2.17	1.81
PB Ratio	3.49	3.80	4.09	2.96	2.48	2.10
P/TBV Ratio	3.74	3.88	4.19	2.97	2.52	2.11
P/FCF Ratio	11.31	12.49	18.78	21.89	61.46	91.06
P/OCF Ratio	7.26	8.04	11.33	10.33	10.29	10.41
EV/Sales Ratio	3.57	3.81	4.38	3.75	3.46	3.03
EV/EBITDA Ratio	9.76	10.58	11.53	10.89	13.64	10.42
EV/EBIT Ratio	16.93	18.41	19.81	20.67	42.09	35.19
EV/FCF Ratio	17.77	18.70	26.52	33.67	97.96	152.44
Debt / Equity Ratio	2.08	1.98	1.77	1.67	1.54	1.51
Debt / EBITDA Ratio	3.78	3.85	3.68	4.18	5.54	4.68
Debt / FCF Ratio	6.66	6.80	8.47	12.91	39.77	68.40
Net Debt / Equity Ratio	2.11	1.97	1.76	1.67	1.54	1.48
Net Debt / EBITDA Ratio	3.67	3.67	3.51	3.99	5.31	4.39
Net Debt / FCF Ratio	6.47	6.48	8.07	12.33	38.17	64.23
Asset Turnover	0.42	0.41	0.39	0.37	0.38	0.39
Inventory Turnover	14.46	16.34	18.05	16.95	16.27	14.37
Quick Ratio	0.65	0.63	0.70	0.68	0.57	0.66
Current Ratio	1.09	1.00	0.91	0.91	0.77	0.89
Return on Equity (ROE)	18.32%	18.18%	17.93%	12.38%	3.73%	4.50%
Return on Assets (ROA)	6.34%	6.59%	6.68%	5.15%	2.58%	3.06%
Return on Invested Capital (ROIC)	6.79%	7.08%	7.19%	5.58%	2.81%	3.38%
Return on Capital Employed (ROCE)	9.24%	9.56%	9.62%	7.64%	3.54%	3.81%
Earnings Yield	5.12%	4.79%	4.38%	4.32%	1.47%	2.08%
FCF Yield	8.85%	8.01%	5.32%	4.57%	1.63%	1.10%
Dividend Yield	2.19%	1.80%	1.28%	0.39%	0.00%	0.00%
Payout Ratio	40.53%	37.49%	29.10%	8.98%	0.00%	0.00%
Buyback Yield / Dilution	3.59%	3.59%	2.26%	4.39%	-0.05%	-8.66%
Total Shareholder Return	5.77%	5.39%	3.53%	4.78%	-0.05%	-8.66%

Updated Apr 28, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q