T-Mobile US, Inc. (TMUS)

Achilles Therapeutics Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Aug 6, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	269,223	256,154	185,418	174,182	144,865	167,374
Market Cap Growth	30.67%	38.15%	6.45%	20.24%	-13.45%	149.46%
Enterprise Value	377,645	363,510	294,999	281,911	248,489	263,390
Last Close Price	239.22	219.19	156.89	136.40	113.00	131.39
PE Ratio	22.59	22.59	22.29	67.25	47.91	54.63
Forward PE	19.89	20.97	17.24	22.37	41.70	46.94
PS Ratio	3.27	3.15	2.36	2.19	1.81	2.45
PB Ratio	4.41	4.15	2.87	2.50	2.10	2.56
P/FCF Ratio	16.31	19.04	21.17	61.96	91.05	-
P/OCF Ratio	10.55	11.49	9.99	10.38	10.41	19.37
PEG Ratio	1.16	1.03	0.30	0.48	1.16	4.56
EV/Sales Ratio	4.49	4.47	3.76	3.54	3.10	3.85
EV/EBITDA Ratio	11.78	11.70	10.32	10.59	9.42	11.17
EV/EBIT Ratio	19.44	20.02	18.72	21.72	24.85	27.94
EV/FCF Ratio	22.88	27.02	33.68	100.29	156.18	-
Debt / Equity Ratio	1.94	1.86	1.77	1.62	1.58	1.64
Debt / EBITDA Ratio	3.20	3.18	3.37	3.36	3.34	3.78
Debt / FCF Ratio	7.19	8.55	13.06	40.22	68.63	-
Asset Turnover	0.40	0.39	0.38	0.38	0.39	0.48
Inventory Turnover	20.29	17.94	16.51	14.38	13.57	15.82
Quick Ratio	0.89	0.72	0.71	0.58	0.67	0.85
Current Ratio	1.21	0.91	0.91	0.77	0.89	1.10
Return on Equity (ROE)	19.74%	17.93%	12.38%	3.73%	4.50%	5.83%
Return on Assets (ROA)	5.76%	5.46%	4.70%	3.88%	3.07%	4.11%
Return on Capital (ROIC)	6.79%	6.38%	5.44%	4.50%	3.56%	4.81%
Return on Capital Employed (ROCE)	10.20%	9.70%	8.40%	7.00%	5.50%	5.30%
Earnings Yield	4.54%	4.43%	4.49%	1.49%	2.09%	1.83%
FCF Yield	6.13%	5.25%	4.72%	1.61%	1.10%	-1.43%
Dividend Yield	1.47%	1.40%	0.83%	-	-	-
Payout Ratio	33.23%	29.10%	8.98%	-	-	-
Buyback Yield / Dilution	2.78%	2.25%	4.39%	-0.05%	-8.66%	-33.74%
Total Shareholder Return	4.25%	3.65%	5.22%	-0.05%	-8.66%	-33.74%

Updated Jul 23, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q