T-Mobile US, Inc. (TMUS)

T-Mobile US Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb 21, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	302,757	256,154	185,418	174,182	144,865	167,374
Market Cap Growth	38.15%	38.15%	6.45%	20.24%	-13.45%	149.46%
Enterprise Value	412,306	363,510	294,999	281,911	248,489	263,390
Last Close Price	265.17	220.73	158.00	137.37	113.80	132.31
PE Ratio	27.45	22.59	22.29	67.25	47.91	54.63
Forward PE	24.88	20.97	17.24	22.36	41.70	46.94
PS Ratio	3.81	3.15	2.36	2.19	1.81	2.45
PB Ratio	4.92	4.15	2.87	2.50	2.10	2.56
P/FCF Ratio	22.50	19.04	21.17	61.96	91.05	-
P/OCF Ratio	13.58	11.49	9.99	10.38	10.41	19.37
PEG Ratio	1.33	1.03	0.30	0.47	1.16	4.56
EV/Sales Ratio	5.07	4.47	3.76	3.54	3.10	3.85
EV/EBITDA Ratio	13.27	11.70	10.32	10.59	9.42	11.17
EV/EBIT Ratio	22.70	20.02	18.72	21.72	24.85	27.94
EV/FCF Ratio	30.65	27.02	33.68	100.29	156.18	-
Debt / Equity Ratio	1.86	1.86	1.77	1.62	1.58	1.64
Debt / EBITDA Ratio	3.18	3.18	3.37	3.36	3.34	3.78
Debt / FCF Ratio	8.55	8.55	13.06	40.22	68.63	-
Asset Turnover	0.39	0.39	0.37	0.38	0.39	0.48
Inventory Turnover	17.94	17.94	16.51	14.38	13.57	15.82
Quick Ratio	0.72	0.72	0.71	0.58	0.67	0.85
Current Ratio	0.91	0.91	0.91	0.77	0.89	1.10
Return on Equity (ROE)	17.93%	17.93%	12.38%	3.73%	4.50%	5.83%
Return on Assets (ROA)	5.46%	5.46%	4.70%	3.88%	3.07%	4.10%
Return on Capital (ROIC)	6.38%	6.38%	5.44%	4.49%	3.56%	4.81%
Return on Capital Employed (ROCE)	9.67%	9.67%	8.44%	6.96%	5.46%	5.28%
Earnings Yield	3.75%	4.43%	4.49%	1.49%	2.09%	1.83%
FCF Yield	4.44%	5.25%	4.72%	1.61%	1.10%	-1.43%
Dividend Yield	1.33%	1.39%	0.82%	-	-	-
Payout Ratio	36.44%	29.10%	8.98%	-	-	-
Buyback Yield / Dilution	2.26%	2.26%	4.39%	-0.05%	-8.66%	-33.74%
Total Shareholder Return	3.58%	3.64%	5.21%	-0.05%	-8.66%	-33.74%

Source: S&P Capital IQ. Standard template. Financial Sources.